XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows From Operating Activities    
Net loss $ (26,590) $ (18,579)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 385 30
Amortization of intangible assets 124 57
Stock-based compensation expense 11,856 10,538
Stock issued for amendment of notes payable 118
Warrant modification expense 431
Loss on sale of investments - short term 84 1,083
Impairment of long-term investments 2,787 276
Impairment of intangible assets 673
Amortization of debt discount 1,071 41
Gain on sale of property and equipment (58)
Impairment of goodwill 1,496
Inducement expense 5,764
Change in operating assets and liabilities    
Prepaid expenses and other current assets (681) (130)
Digital currencies (7)
Accounts payable 1,797 210
Accrued expenses 258 95
Other payables 7
Net cash used in operating activities (3,092) (3,772)
Cash Flows From Investing Activities    
Release of restricted cash and security deposit 39
Purchase of investment - short term (414)
Purchase of investment - long term (265)
Purchase of note receivable- long term (45)
Proceeds from sale of investments 26 1,805
Purchase of property and equipment (3,897) (321)
Proceeds from sale of property and equipment 440
Net cash (used in) provided by investing activities (3,431) 799
Cash Flows From Financing Activities    
Proceeds from issuance of L2 Front End Note 393
Proceeds from issuance of L2 Back End Note 393
Proceeds from issuance of 10% convertible promissory notes 100
Proceeds from issuance of Spring 2017 Notes 265
Proceeds from issuance of Illiad Notes 1,125
Proceeds from issuance of August 2017 Notes 295
Proceeds from issuance of September 2017 Notes 400
Proceeds from issuance of UAHC Notes 2,000
Proceeds from private placement 1,150
Proceeds from issuance of notes payable and warrants 2,300
Proceeds from sale of common stock warrants 100 2,427
Net cash provided by financing activities 6,221 4,727
Net change in cash and cash equivalents (302) 1,754
Cash and cash equivalents, beginning of period 345 359
Cash and cash equivalents, end of period 43 2,113
Supplemental disclosure of cash flow information:    
Cash paid for interest 48
Cash paid for income tax
Non-cash investing and financing activities:    
Conversion of convertible debt and accrued interest 3,935
Issuance of L2 commitment note 160
Reclassification adjustment upon sale of available for sale investment in net loss 66 1,205
Unrealized gain on available for sale investments 82
Beneficial conversion feature on convertible debt and warrants issued concurrent with debt 4,593
Shares issued in satisfaction of accounts payable 401
Shares issued for prepaid services $ 343