XML 41 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Incentive Plan and Stock-based Compensation

The Company’s activity in restricted shares was as follows for the nine months ended September 30, 2017:

 

    Number of shares     Weighted average
grant date fair
value
 
Non–vested at December 31, 2016     1,000,000     $ 2.31  
Granted     4,000,000     $ 1.25  
Vested     (900,000 )   $ 1.74  
Forfeited              
Non–vested at September 30, 2017     4,100,000     $ 1.40  

Schedule of Stock Options Activity

The following is a summary of the Company’s stock option activity for the nine months ended September 30, 2017:

 

    Options     Weighted
Average
Exercise Price
    Weighted Average Grant Date Fair Value     Weighted Average Remaining Life     Intrinsic Value  
Outstanding – January 1, 2017     6,000,000     $ 0.71     $ 1.28                  
Granted                                      
Exercised                                      
Forfeited/Cancelled                                      
Outstanding – September 30, 2017     6,000,000     $ 0.71     $ 1.29       4.87     $ 12,550  
                                         
Exercisable – September 30, 2017     6,000,000     $ 0.71     $ 1.29       4.87     $ 12,550  

Summary of Warrant Outstanding

The following table summarizes information about shares issuable under warrants outstanding at September 30, 2017:

 

    Warrant
shares
outstanding
    Weighted
average
exercise price
    Weighted average remaining life     Intrinsic Value  
Outstanding at January 1, 2017     100,000     $ 3.75                  
Issued     14,256,699     $ 0.93                  
Exercised     (1,160,000 )   $ 0.82                  
Expired     -                          
Outstanding at September 30, 2017     13,196,699     $ 0.96       2.95     $ 24,358  
                                 
Exercisable at September 30, 2017     13,196,699     $ 0.96       2.95     $ 24,358