XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities    
Net loss $ (10,126) $ (7,749)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 196 11
Amortization of intangible assets 83 57
Stock-based compensation expense 3,896 1,413
Stock issued for amendment of notes payable 118
Warrant modification expense 431
Loss on sale of investments - short term 84 1,193
Impairment of long-term investments 2,787
Impairment of intangible assets (673)
Amortization of debt discount 48
Gain on sale of property and equipment (48)
Impairment of goodwill (1,496)
Change in operating assets and liabilities    
Prepaid expenses and other current assets 67 (80)
Digital currencies (7)
Accounts payable 645 48
Accrued expenses 105 1
Other payables (1)
Net cash used in operating activities (2,152) (2,507)
Cash Flows From Investing Activities    
Release of restricted cash and security deposit 39
Purchase of investment - short term (414)
Purchase of investment - long term (150)
Purchase of note receivable- long term (45)
Proceeds from sale of investments 26 1,391
Purchase of property and equipment (1,339)
Proceeds from sale of property and equipment 310
Net cash (used in) provided by investing activities (1,003) 821
Cash Flows From Financing Activities    
Proceeds from issuance of L2 Note 393
Proceeds from issuance of 10% convertible promissory notes 100
Proceeds from issuance of Spring 2017 Notes 265
Proceeds from issuance of Illiad Notes 1,125
Proceeds from private placement 1,150
Proceeds from sale/exercise of common stock warrants 100 2,427
Net cash provided by financing activities 3,133 2,427
Net change in cash and cash equivalents (22) 741
Cash and cash equivalents, beginning of period 345 359
Cash and cash equivalents, end of period 323 1,100
Supplemental disclosure of cash flow information:    
Cash paid for interest 43
Cash paid for income tax
Non-cash investing and financing activities:    
Conversion of convertible debt 1,875
Issuance of L2 commitment note 160
Reclassification adjustment upon Sale of available for sale investment in net loss 66 1,205
Unrealized gain on available for Sale investments 82
Beneficial conversion feature on convertible debt and warrants issued concurrent with debt $ 1,504