XML 45 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Incentive Plan and Stock-based Compensation

Issuance of restricted shares – directors, officers and employees

 

    Number of shares     Weighted average
grant date fair
value
 
Non–vested at December 31, 2016     1,000,000     $ 2.31  
Granted     550,000       0.81  
Vested            
Forfeited            
Non–vested at March 31, 2017     1,550,000     $ 1.78  

Schedule of Stock Options Activity

The following is a summary of the Company’s option activity:

 

    Options     Weighted
Average
Exercise Price
 
Outstanding – January 1, 2017     6,000,000     $ 0.71  
Exercisable – January 1, 2017     500,000     $ 0.71  
Granted            
Exercised            
Forfeited/Cancelled            
Outstanding – March 31, 2017     6,000,000     $ 0.71  
Exercisable – March 31, 2017     1,250,000     $ 0.71  

Schedule of Stock Option Plans, by Exercise Price Range


Exercise

price

   

Number

outstanding

   

 

Weighted

average

remaining

contractual

life

(in years)

 

Weighted

average

exercise price

   

Number

exercisable

   

Weighted

average

exercise price

 
$ 0.71       6,000,000     4.64 years   $ 0.71       1,250,000     $ 0.71  

Summary of Warrant Outstanding

The following table summarizes information about shares issuable under warrants outstanding at March 31, 2017:

 

   

Warrant

shares

outstanding

    Weighted
average
exercise price
 
At January 1, 2017     100,000     $ 3.75  
Issued     5,275,000       0.75  
Exercised            
Expired            
At March 31, 2017     5,375,000     $ 0.82