XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities        
Net loss $ (6,389) $ (850) $ (7,749) $ (2,231)
Net loss from discontinued operations 283 558
Net loss from continuing operations before non-controlling interest (6,389) (567) (7,749) (1,673)
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation     11 6
Amortization of intangible assets 57 150 57 114
Stock–based expense     1,413 179
Warrant modification expense     431
Loss on sale of investments - short term 462 1,193
Impairment of intangible assets 673 673
Impairment of goodwill 1,496 1,496
Change in operating assets and liabilities        
Accounts receivable     (7)
Prepaid expenses and other current assets     (80) 42
Accounts payable     48 78
Accrued expenses     1 (28)
Other payables     (1)
Net cash used in operating activities     (2,507) (1,289)
Cash flows from investing activities        
Release of restricted cash and security deposit     39 99
Purchase of investments - short term     (414)
Purchase of investments - long term     (150)
Purchase of note receivable - long term     (45) (250)
Proceeds from sale of investments     1,391
Net cash provided by / (used in) investing activities     821 (151)
Cash flows from financing activities        
Proceeds from At-The-Market sales of Common stock, net of fees     1,644
Proceeds from exercise of Common stock warrants     2,427
Net cash provided by financing activities     2,427 1,644
Cash flows from discontinued operations - DraftDay.com        
Net cash used in operating activities     (562)
Net change in cash and cash equivalents        
Continuing operations     741 204
Discontinued operations     (562)
Net change in cash and cash equivalents, Total     741 (358)
Continuing operations     359 648
Discontinued operations     807
Cash and cash equivalents, beginning of period, Total     359 1,455
Continuing operations 1,100 852 1,100 852
Discontinued operations 245 245
Cash and cash equivalents, end of period, Total $ 1,100 $ 1,097 $ 1,100 $ 1,097