XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net loss $ (1,360) $ (1,381)
Net loss from discontinued operations 275
Net loss from continuing operations $ (1,360) (1,106)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 6 4
Amortization of intangible assets 57 57
Stock-based expense 40 $ 94
Loss on sale of investments 731
Change in operating assets and liabilities    
Prepaid expenses and other current assets 58 $ 12
Accounts payable 59 168
Accrued expenses 22 132
Other payables 11 1
Net cash used in operating activities (376) (638)
Cash flows from investing activities    
Release of restricted cash and security deposit 39 $ 101
Purchase of note receivable (30)
Proceeds from sale of investments $ 197
Issuance of note receivable $ (251)
Net cash provided by / (used in) investing activities $ 206 (150)
Cash flows from financing activities    
Proceeds from At–The–Market sales of common stock, net of fees 1,072
Cash flows from discontinued operations - DraftDay.com    
Net cash used in operating activities (360)
Net change in cash and cash equivalents    
Continuing operations $ (170) 284
Discontinued operations (360)
Net change in cash and cash equivalents, Total $ (170) (76)
Cash and cash equivalents, beginning of period    
Continuing operations $ 359 648
Discontinued operations 807
Cash and cash equivalents, beginning of period, Total $ 359 1,455
Cash and cash equivalents, end of period    
Continuing operations   932
Discontinued operations   447
Cash and cash equivalents, end of period, Total   $ 1,379
Non-cash supplementary disclosure of non-cash investing activities    
Settlement of note receivable for DDAY common stock 825
Settlement of note receivable for DDAY preferred Series D stock $ 110