XML 59 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss before non-controlling interest $ (3,546) $ (4,267)
Net loss from discontinued operations 924 1,184
Net loss (2,622) (3,083)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 6 22
Amortization of intangible assets 170 241
Stock-based expense 223 357
Reserve for note receivable 250 0
Loss on sale of assets 144 0
Warrant expense 0 71
Change in operating assets and liabilities:    
Accounts receivable (7) 33
Prepaid expenses and other current assets 92 (12)
Accounts payable 50 (38)
Accrued expenses 9 45
Other payables 1 (8)
Net cash used in operating activities (1,684) (2,372)
Cash flows from investing activities:    
Release of restricted cash and security deposit 101 2
Sale of intangible assets 35 0
Issuance of Note receivable (250) 0
Net used in investing activities (114) 2
Cash flows from financing activities:    
Proceeds from ATM sales of common stock, net of fees 1,644 1,285
Net cash provided by financing activities 1,644 1,285
Cash flows from discontinued operations DraftDay.com:    
Net cash used in operating activities (66) (1,258)
Net cash used in investing activities 0 (94)
Net cash used in discontinued operations (66) (1,352)
Net change in cash and cash equivalents (220) (2,437)
Cash and cash equivalents, beginning of period 648 4,642
Cash and cash equivalents, end of period 428 2,205
Supplemental non-cash disclosures (investing and financing activities):    
Transfers from the non-controlling interest (96) 0
Assets acquired and liabilities assumed through purchase of assets:    
Intangible assets 0 790
Player deposit liability 0 (547)
DraftDay [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Investments received in consideration for sale of DraftDay.com 3,030 0
Issuance of notes receivable in consideration for sale of DraftDay.com 2,109 0
Stock issued for acquisition 0 190
Assets acquired and liabilities assumed through purchase of assets:    
Property and equipment (17) 0
Intangible assets (561) 0
Goodwill (4,948) 0
FanTD [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition 0 103
MGT Interactive, LLC [Member]    
Assets acquired and liabilities assumed through purchase of assets:    
Intangible assets $ (180) $ 0