XML 48 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (2,231) $ (2,816)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 17 21
Amortization of intangible assets 300 300
Stock-based expense 179 243
Warrant expense 0 34
Change in operating assets and liabilities:    
Accounts receivable (7) (3)
Prepaid expenses and other current assets 50 (50)
Accounts payable 79 207
Accrued expenses (28) (8)
Player deposit liability (210) (406)
Other payables 0 20
Net cash used in operating activities (1,851) (2,458)
Cash flows from investing activities:    
Release of restricted cash and security deposit 99 2
Issuance of Note receivable (250) 0
Purchase of property and equipment 0 (24)
Cash paid for purchase of DraftDay 0 (600)
Cash acquired in purchase of DraftDay 0 547
Net used in investing activities (151) (75)
Cash flows from financing activities:    
Proceeds from ATM sales of common stock, net of fees 1,644 316
Net cash provided by financing activities 1,644 316
Net change in cash and cash equivalents (358) (2,217)
Cash and cash equivalents, beginning of period 1,455 4,642
Cash and cash equivalents, end of period 1,097 2,425
Assets acquired and liabilities assumed through purchase of assets:    
Intangible assets 0 790
Player deposit liability 0 (547)
DraftDay [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition 0 190
FanTD LLC [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition $ 0 $ 103