XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (5,765)us-gaap_ProfitLoss $ (10,936)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 43us-gaap_Depreciation 31us-gaap_Depreciation
Amortization of intangible assets 661us-gaap_AmortizationOfIntangibleAssets 368us-gaap_AmortizationOfIntangibleAssets
Stock-based expense 449us-gaap_ShareBasedCompensation 2,965us-gaap_ShareBasedCompensation
Warrant expense 80mgt_WarrantExpense 0mgt_WarrantExpense
Impairment of intangible assets 135us-gaap_ImpairmentOfIntangibleAssetsFinitelived 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Stock-based compensation - modification of Preferred Series A Warrants 0mgt_ModificationOfPreferredSeriesWarrants 598mgt_ModificationOfPreferredSeriesWarrants
Change in fair value of warrants 0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings 2,204us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
Gain on sale of patent 0us-gaap_GainLossOnDispositionOfIntangibleAssets (750)us-gaap_GainLossOnDispositionOfIntangibleAssets
Change in operating assets and liabilities:    
Accounts receivable 38us-gaap_IncreaseDecreaseInAccountsReceivable (34)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (40)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 268us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 17us-gaap_IncreaseDecreaseInAccountsPayable (14)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 86us-gaap_IncreaseDecreaseInAccruedLiabilities (222)us-gaap_IncreaseDecreaseInAccruedLiabilities
Player deposit liability (242)us-gaap_NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 0us-gaap_NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
Other payables (14)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 464us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash used in operating activities (4,552)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (5,058)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of property and equipment (41)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash acquired in purchase of DraftDay 547us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Cash paid for purchase of DraftDay (600)us-gaap_PaymentsToAcquireBusinessesGross 0us-gaap_PaymentsToAcquireBusinessesGross
Cash paid for purchase of FanTD (11)us-gaap_PaymentsToAcquireProductiveAssets (124)us-gaap_PaymentsToAcquireProductiveAssets
Release of restricted cash 2mgt_ReleaseOfRestrictedCashAndCashEquivalents 1,899mgt_ReleaseOfRestrictedCashAndCashEquivalents
Release of security deposit 2us-gaap_ProceedsFromOtherDeposits 0us-gaap_ProceedsFromOtherDeposits
Receipt from sale of patent 0us-gaap_ProceedsFromSaleOfOtherProductiveAssets 750us-gaap_ProceedsFromSaleOfOtherProductiveAssets
Cash acquired in purchase of Avcom, net of cash paid 0us-gaap_ProceedsFromPreviousAcquisition 9us-gaap_ProceedsFromPreviousAcquisition
Receipts from sale of intangible assets 0us-gaap_ProceedsFromSaleOfIntangibleAssets 6us-gaap_ProceedsFromSaleOfIntangibleAssets
Purchase of intangible assets 0us-gaap_PaymentsToAcquireIntangibleAssets (90)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash (used in) / provided by investing activities (101)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 2,222us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from ATM sales of Common stock, net of fees 1,466mgt_ProceedsFromIssunaceOfCommonStockNetOfFees 0mgt_ProceedsFromIssunaceOfCommonStockNetOfFees
Proceeds from exercise of warrants 0us-gaap_ProceedsFromWarrantExercises 3,197us-gaap_ProceedsFromWarrantExercises
Proceeds from modification of Preferred Series A warrants 0us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants 838us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
Proceeds from issuance of Common stock 0us-gaap_ProceedsFromIssuanceOfCommonStock 100us-gaap_ProceedsFromIssuanceOfCommonStock
Repayment of loan - related party 0us-gaap_RepaymentsOfRelatedPartyDebt (100)us-gaap_RepaymentsOfRelatedPartyDebt
Net cash provided by investing activities 1,466us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 4,035us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents (3,187)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,199us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 4,642us-gaap_CashAndCashEquivalentsAtCarryingValue 3,443us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 1,455us-gaap_CashAndCashEquivalentsAtCarryingValue 4,642us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental non-cash disclosures (investing and financing activities):    
Transfers from the non-controlling interest in FanTD 1,116mgt_TransfersFromNoncontrollingInterestInSubsidiary 0mgt_TransfersFromNoncontrollingInterestInSubsidiary
Stock issued for exercise of warrants 0mgt_StockIssuedForExerciseOfWarrant 3,197mgt_StockIssuedForExerciseOfWarrant
Intangible asset contributed by non-controlling interest 0mgt_FairValueOfIntangibleAssetContributedByNonControllingInterest 191mgt_FairValueOfIntangibleAssetContributedByNonControllingInterest
Series A Convertible Preferred stock, dividends paid in kind 0us-gaap_DividendsPreferredStockPaidinkind 70us-gaap_DividendsPreferredStockPaidinkind
Conversion of Series A Preferred to Common stock 0mgt_ConversionOfPreferredStockToCommonstock (116)mgt_ConversionOfPreferredStockToCommonstock
Assets acquired and liabilities assumed through purchase    
Prepaid expenses and other current assets 0us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 31us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
Security deposit 0mgt_NoncashOrPartNoncashAcquisitionSecurityDeposit 2mgt_NoncashOrPartNoncashAcquisitionSecurityDeposit
Property and equipment 0us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 32us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
Intangible assets 790us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 631us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
Goodwill 0us-gaap_GoodwillAcquiredDuringPeriod 4,948us-gaap_GoodwillAcquiredDuringPeriod
Player deposit liability (547)mgt_IncreaseDecreaseInDepositLiability 0mgt_IncreaseDecreaseInDepositLiability
Other payables 0us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1 (126)us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1
Loan payable - related party 0mgt_LoanPayableRelatedParty (100)mgt_LoanPayableRelatedParty
Fantasy Sports Live [Member]    
Cash flows from investing activities:    
Purchase of intangible assets 0us-gaap_PaymentsToAcquireIntangibleAssets
/ dei_LegalEntityAxis
= mgt_FantasySportsMember
(30)us-gaap_PaymentsToAcquireIntangibleAssets
/ dei_LegalEntityAxis
= mgt_FantasySportsMember
Daily Joust [Member]    
Cash flows from investing activities:    
Purchase of intangible assets 0us-gaap_PaymentsToAcquireIntangibleAssets
/ dei_LegalEntityAxis
= mgt_DailyJoustMember
(50)us-gaap_PaymentsToAcquireIntangibleAssets
/ dei_LegalEntityAxis
= mgt_DailyJoustMember
Digital Angel [Member]    
Cash flows from investing activities:    
Purchase of intangible assets 0us-gaap_PaymentsToAcquireIntangibleAssets
/ dei_LegalEntityAxis
= mgt_DigitalAngelMember
(136)us-gaap_PaymentsToAcquireIntangibleAssets
/ dei_LegalEntityAxis
= mgt_DigitalAngelMember
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition 0mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_DigitalAngelMember
202mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_DigitalAngelMember
DraftDay [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition 190mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_DraftdayMember
0mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_DraftdayMember
FanTD LLC [Member]    
Cash flows from investing activities:    
Cash paid for purchase of DraftDay (4)us-gaap_PaymentsToAcquireBusinessesGross
/ dei_LegalEntityAxis
= mgt_FantdLlcMember
 
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition 103mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_FantdLlcMember
3,018mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_FantdLlcMember
Avcom [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for acquisition 0mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_AvcomMember
1,552mgt_StockIssuedForAcquistion
/ dei_LegalEntityAxis
= mgt_AvcomMember
Assets acquired and liabilities assumed through purchase    
Prepaid expenses and other current assets 0us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
/ dei_LegalEntityAxis
= mgt_AvcomMember
29us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
/ dei_LegalEntityAxis
= mgt_AvcomMember
Property and equipment 0us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
/ dei_LegalEntityAxis
= mgt_AvcomMember
7us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
/ dei_LegalEntityAxis
= mgt_AvcomMember
Intangible assets 0us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
/ dei_LegalEntityAxis
= mgt_AvcomMember
65us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
/ dei_LegalEntityAxis
= mgt_AvcomMember
Goodwill 0us-gaap_GoodwillAcquiredDuringPeriod
/ dei_LegalEntityAxis
= mgt_AvcomMember
1,496us-gaap_GoodwillAcquiredDuringPeriod
/ dei_LegalEntityAxis
= mgt_AvcomMember
Other payables 0us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1
/ dei_LegalEntityAxis
= mgt_AvcomMember
(44)us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1
/ dei_LegalEntityAxis
= mgt_AvcomMember
Long-term debt 0us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
/ dei_LegalEntityAxis
= mgt_AvcomMember
(10)us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
/ dei_LegalEntityAxis
= mgt_AvcomMember
Mgt Gaming [Member]    
Cash flows from financing activities:    
Cash and cash equivalents, beginning of year 338us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mgt_MgtGamingMember
 
Cash and cash equivalents, end of year 820us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mgt_MgtGamingMember
338us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= mgt_MgtGamingMember
Assets acquired and liabilities assumed through purchase    
Goodwill 0us-gaap_GoodwillAcquiredDuringPeriod
/ dei_LegalEntityAxis
= mgt_MgtGamingMember
6,444us-gaap_GoodwillAcquiredDuringPeriod
/ dei_LegalEntityAxis
= mgt_MgtGamingMember
Preferred Series A Warrants [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Reclassification of derivative liability 0mgt_ReclassificationOfDerivativeLiability
/ us-gaap_StatementClassOfStockAxis
= mgt_PreferredSeriesWarrantsMember
8,206mgt_ReclassificationOfDerivativeLiability
/ us-gaap_StatementClassOfStockAxis
= mgt_PreferredSeriesWarrantsMember
J&S warrants [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Reclassification of derivative liability 0mgt_ReclassificationOfDerivativeLiability
/ us-gaap_StatementClassOfStockAxis
= mgt_JsWarrantsMember
1,164mgt_ReclassificationOfDerivativeLiability
/ us-gaap_StatementClassOfStockAxis
= mgt_JsWarrantsMember
Series A Convertible Preferred stock [Member]    
Supplemental non-cash disclosures (investing and financing activities):    
Series A Convertible Preferred stock, dividends paid in kind $ 0us-gaap_DividendsPreferredStockPaidinkind
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
$ 69us-gaap_DividendsPreferredStockPaidinkind
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember