XML 53 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Asset purchase and acquisition of a business (Tables)
9 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Schedule of purchase price allocation [Table Text Block]
The following table summarizes the Company’s allocation of the purchase price to the separable components of the mobile applications based on their relative fair values at the date the purchase was completed.
 
Purchase price allocation
 
 
 
 
Software and hardware
 
$
28
 
Trademark
 
 
6
 
Intangible assets – mobile gaming application
 
 
305
 
Net assets acquired
 
$
339
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  The following tables summarizes the preliminary estimated fair values of the net liabilities assumed and the allocation of the aggregate fair value of the purchase consideration, non-controlling interest and net liabilities to assumed identifiable and unidentifiable intangible assets:
 
Purchase consideration
 
 
 
 
Common stock (600,000 shares at the transaction date fair value of $5.03 per share)
 
$
3,018
 
Cash
 
 
202
 
Aggregate purchase consideration
 
 
3,220
 
Fair value of non-controlling interest
 
 
1,882
 
Aggregate fair value of enterprise
 
 
5,102
 
 
 
 
 
 
Purchase price allocation
 
 
 
 
Net current liabilities assumed
 
 
(69)
 
Property and equipment
 
 
4
 
Net liabilities assumed assets
 
 
(65)
 
Aggregate fair value of purchase consideration, non-controlling interest and net liabilities assumed allocated to intangible assets as follows:
 
 
 
 
Developed software
 
 
186
 
Customer list
 
 
33
 
Goodwill
 
 
4,948
 
Total purchase price allocation
 
$
5,102
 
Business Acquisition, Pro Forma Information [Table Text Block]
The pro forma amounts presented are not necessarily indicative of the actual results of operations had the acquisition transaction occurred as of January 1, 2012.
 
 
 
For the nine months ended
 
 
 
September 30, 2013
 
September 30, 2012
 
Revenues
 
$
255
 
$
336
 
Net loss
 
 
(8,526)
 
 
(2,471)
 
Loss per share of common stock
 
 
(1.56)
 
 
(1.16)
 
Basic and diluted
 
 
5,453,049
 
 
2,128,891