XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (5,665) $ (2,518)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 11 15
Stock-based compensation 1,208 229
Amortization of intangible assets 130 17
Change in fair value of warrants 2,204 610
Amortization of deferred financing costs 0 33
Amortization of convertible note discount 0 43
Loss on disposal of property and equipment 0 2
Gain on sale of patent (750) 0
Change in operating assets and liabilities:    
Accounts receivable (8) 72
Prepaid expenses and other current assets 119 241
Inventory 0 36
Security deposits 0 140
Accounts payable 105 71
Accrued expenses (172) (5)
Other payables 188 (23)
Net cash used in operating activities (1,813) (1,037)
Cash flows from investing activities:    
Release of restricted cash 2,000 0
Purchase of property and equipment (7) (12)
Purchase of intangible assets (32) 0
Net cash (used in) / provided by investing activities 1,671 (212)
Cash flows from financing activities:    
Cash paid in lieu of fractional shares in reverse/forward split 0 (5)
Proceeds from issuance of convertible note 0 3,500
Payments for convertible note issuance costs 0 (372)
Proceeds from exercise of warrants 3,047 0
Net cash provided by financing activities 3,047 3,123
Effects of exchange rates on cash and cash equivalents 0 68
Net change in cash and cash equivalents 2,905 1,942
Cash and cash equivalents, beginning of period 3,443 3,704
Cash and cash equivalents, end of period 6,348 5,646
Supplemental disclosures of non-cash investing and financing activities:    
Series A Convertible Preferred Stock, dividends paid in kind 68 0
Assets acquired and liabilities assumed through purchase of assets:    
Prepaid expenses and other current assets 27 0
Security deposit 2 0
Property and equipment 32 0
Intangible assets 440 0
Goodwill 4,972 0
Other payables (145) 0
Long-term debt (100) 0
JS [Member]
   
Cash flows from investing activities:    
Purchase of intangible assets 0 (200)
Supplemental disclosures of non-cash investing and financing activities:    
Reclassification of derivative liability 1,164 0
FanTD LLC [Member]
   
Cash flows from investing activities:    
Cash paid for purchase of FanTD, LLC, net (124)  
Assets acquired and liabilities assumed through purchase of assets:    
Stock issued for acquistion 3,018 0
Fantasy Sports Live [Member]
   
Cash flows from investing activities:    
Purchase of intangible assets (30) 0
Digital Angel Corporation [Member]
   
Cash flows from investing activities:    
Purchase of intangible assets (136) 0
Assets acquired and liabilities assumed through purchase of assets:    
Stock issued for acquistion 202 0
Preferred Series A Warrants [Member]
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 817 0
Supplemental disclosures of non-cash investing and financing activities:    
Reclassification of derivative liability $ 8,206 $ 0