XML 18 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Asset Purchase and Acquisition of a Business
6 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Note 4: Asset Purchase and Acquisition of a Business
 
Asset Purchase – Mobile Gaming
 
On May 2, 2013, the Company purchased certain mobile game application assets from Digital Angel Corporation. The purchase price consisted of a cash payment in the amount of $136 and 50,000 restricted shares of the Company’s common stock with an aggregate fair value of $203 as of the date this transaction was completed. The Company determined the acquisition constitutes a purchase of assets in accordance with guidance of ASC 805 Business combinations.
 
The following table summarizes the Company’s allocation of the purchase price to the separable components of the mobile applications based on their relative fair values at the date the purchase was completed.
 
Purchase price allocation
 
 
 
Computer and Software
$
28
 
Trademark
 
6
 
Intangible assets – Mobile Gaming application
 
305
 
Net assets acquired
$
339
 
 
Acquisition of FanTD LLC
 
On May 20, 2013, the Company completed the acquisition (the “Acquisition”) of 63.12% of the outstanding membership interests of FanTD in exchange for an aggregate purchase of $3,220 consisting of 600,000 shares of MGT common stock at a fair value of $5.03 per share for a total of $3,018 and a cash payment of $202. The fair value of the 36.88% non-controlling interest retained by the sellers in this transaction amounted to $1,882. The Company acquired FanTD, marking the Company’s initial venture in the online and mobile gaming and wagering space.
 
The Company recorded the purchase of FanTD using the acquisition method of accounting as specified in ASC 805 “Business Combinations.” This method of accounting requires the acquirer to (i) record purchase consideration issued to sellers in a business combination at fair value on the date control is obtained, (ii) determine the fair value of any non-controlling, and (iii) allocate the purchase consideration to all tangible and intangible assets acquired and liabilities assumed based on their acquisition date fair values. Further, the Company commenced reporting the results of FanTD on a consolidated basis with those of the Company effective upon the date of the acquisition. 
 
The following tables summarizes the preliminary estimated fair values of the net liabilities assumed and the allocation of the aggregate fair value of the purchase consideration, non-controlling interest and net liabilities assumed identifiable and unidentifiable intangible assets:
 
Purchase Consideration
 
 
 
Common stock (600,000 shares at the transaction
date fair value of $5.03 per share)
$
3,018
 
Cash
 
202
 
Aggregate purchase consideration
 
3,220
 
Fair value of non-controlling interest
 
1,882
 
Aggregate fair value of enterprise
 
5,102
 
 
 
 
 
Purchase Price Allocation
 
 
 
Net current liabilities assumed
 
(93)
 
Property and equipment
 
4
 
Net liabilities assumed assets
 
(89)
 
Aggregate fair value of purchase consideration, non-
controlling interest and net liabilities assumed
allocated to intangible assets as follows:
 
 
 
Developed software
 
186
 
Customer list
 
33
 
Goodwill
 
4,972
 
Total Purchase Price Allocation
$
5,102
 
 
The following table summarizes, on an unaudited pro forma basis, the results of operations of the Company as though the acquisition had occurred as of January 1, 2012. The pro forma amounts give effect to appropriate adjustments of amortization of intangible assets and interest expense associated with the financing of the purchase. The pro forma amounts presented are not necessarily indicative of either the actual operation results had the acquisition transaction occurred as of January 1, 2012.
 
 
 
For the Six Months Ended
 
 
 
June 30, 2013
 
June 30, 2012
 
Revenues
 
$
215
 
$
269
 
Net loss
 
 
(5,871)
 
 
(2,106)
 
Loss per share of common stock
 
 
(1.04)
 
 
(1.00)
 
Basic and diluted
 
 
5,772,423
 
 
2,106,763
 
 
Fantasy Sports Live
 
On June 25, 2013, MGT Sports acquired Fantasy Sports Live, which is effectively a customer list associated with a specific gaming application for $30 in cash and the assumption of a $46 customer deposit liability.