XML 21 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of previously issued financial statement
3 Months Ended
Mar. 31, 2013
Statement Of Financial Position [Abstract]  
Condensed Financial Statements [Text Block]

Note 2: Restatement of previously issued financial statements

 

Subsequent to the issuance of its annual report on Form 10-K for the year ended December 31, 2012 as filed on March 29, 2013, management determined that certain of the Company’s warrants and its Series A Convertible Preferred Stock (“Preferred Stock”) have received improper accounting treatment. The warrants should have been reflected as liabilities and the Preferred Stock should have been reflected as temporary equity on the balance sheets included in the Company’s previously filed Annual Report on Form 10-K for the year ended December 31, 2012 (the “Annual Report”) and the Quarterly Reports on Form 10-Q for the periods ended June 30, 2012 and September 30, 2012 (the “Quarterly Reports”), as opposed to a component of equity. As a result of this improper accounting treatment, the financial statements in the Annual Report and the Quarterly Reports should no longer be relied upon. The Company intends to file amendments to the Annual Report and the Quarterly Reports as soon as possible.

 

Specifically, the change in treatment of the warrants and the Preferred Stock will result in a change to the equity, temporary equity, and liability portions of the balance sheets as of the close of the aforementioned periods and will result in a gain or loss on the fair market carrying value of the warrants and Preferred Stock which will impact our results of operations and earnings (loss) per share as reported in our statement of operations for such periods. Such restatements for correction of error, however, will not impact cash flow or cash balances. In addition, as a result of recently obtained Waiver Agreements from warrant holders, the affected warrants will be treated as equity in the quarter ending June 30, 2013. Lastly, as of the date of this Quarterly Report (“Quarterly Report”) on Form 10-Q, substantially all of the Preferred Stock has converted into Common Stock of the Company pursuant to its terms; the accounting treatment of the conversion eliminates temporary equity classification of these shares as well. In summary, while the Annual Report and Quarterly Reports should not be relied upon, investors should be aware that the classification of the warrants as a liability will revert back to the originally reported equity treatment in the quarter ending June 30, 2013.

 

The effects of the revision on the unaudited financial statements are summarized below:

 

Condensed Consolidated Balance Sheets

 

    December 31, 2012  
    As previously
reported
    Adjustments     As restated  
Assets:                        
Current assets:                        
Cash and cash equivalents   $ 3,443     $     $ 3,443  
Accounts receivable     9             9  
Prepaid expenses and other current assets     340             340  
Total current assets     3,792             3,792  
                         
Non-current assets:                        
Restricted cash     2,039             2,039  
Property and equipment, at cost, net     25             25  
Intangible assets, net of accumulated amortization of $118 (as revised)     1,704       91       1,795  
Total assets   $ 7,560     $ 91     $ 7,651  
                         
Liabilities:                        
Current liabilities:                        
Accounts payable   $ 242     $     $ 242  
Accrued expenses     196       76       272  
Other payables     67             67  
Total current liabilities     505       76       581  
                         
Non-current liabilities:                        
Derivative liability - warrants           7,166       7,166  
Total liabilities     505       7,242       7,747  
                         
Redeemable convertible preferred stock – temporary equity                        
Preferred Stock, Series A Convertible Preferred, $0.001 par value; 1,394,766 shares authorized; 1,394,766 shares issued and outstanding at December 31, 2012 ($4,547 Liquidation preference)           47       47  
Stockholders' equity/(deficit):                        
Preferred Stock, Series A Convertible Preferred, $0.001 par value; 1,394,766 shares authorized; 1,394,766 shares issued and outstanding at December 31, 2012 ($4,547 Liquidation preference)     1       (1 )      
Common stock, $0.001 par value; 75,000,000 shares authorized; 3,251,187 and 2,108,732 shares issued and outstanding at December 31, 2012, and 2011, respectively     3             3  
Additional paid in capital     295,050       (12,052 )     282,998  
Accumulated other comprehensive loss     (281 )           (281 )
Accumulated deficit     (288,447 )     4,816       (283,631 )
Total stockholders’ equity/(deficit)     6,326       (7,237 )     (911 )
Non-controlling interests     729       39       768  
Total equity     7,055       (7,198 )     (143 )
                         
Total stockholders' equity/(deficit), liabilities and non-controlling interest   $ 7,560     $ 91     $ 7,651  

  

Condensed Consolidated Statement of Stockholders' Equity

 

    Preferred stock     Common stock     Additional     Accumulated           Total              
    Shares     Amounts     Shares     Amounts     paid-in
capital
    comprehensive
income / (loss)
    Accumulated
deficit
    shareholders'
equity
    Non-controlling
interests
    Total
equity
 
At December 31, 2012
(as previously reported)
    1,395     $ 1       3,251     $ 3     $ 295,050     $ (281 )   $ (288,447 )   $ 6,326     $ 729     $ 7,055  
Reversal of Warrants issued in connection with acquisition of intangible assets                                     (808 )                     (808 )             (808 )
Reversal of non-controlling share of MGT Gaming, Inc.                                                                   42       42  
Restatement of Intangible Amortization Expense and Derivative Gain/Loss Expense                                                     59       59       (3 )     56  
Reversal of issuance of Preferred stock & warrants, net of issuance costs of $87     (1,380 )     (1 )                     (4,411 )             (87 )     (4,499 )             (4,499 )
Preferred Stock Dividend - accretion of warrants                                     (2,478 )             2,478                      
Reversal of deemed dividend of beneficial conversion feature of Preferred Convertible Series A stock to common stock                                     (2,021 )             2,021                      
Reversal of quarterly dividend on Preferred stock     (15 )                             (56 )             56                      
Warrant - Deemed Dividend (in excess of proceeds received)                                     (2,231 )                     (2,231 )             (2,231 )
Revaluation of Warrant Derivative                                                     365       365               365  
Preferred Stock Dividend                                     (47 )                     (47 )             (47 )
Adjustment to accrued expenses                                                     (76 )     (76 )             (76 )
At December 31, 2012 (restated)         $       3,251     $ 3     $ 282,998     $ (281 )   $ (283,631 )   $ (911 )   $ 768     $ (143 )