XML 55 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of previously issued financial statement (Tables)
3 Months Ended
Mar. 31, 2013
Statement Of Financial Position [Abstract]  
Schedule of Condensed Financial Statements [Table Text Block]

The effects of the revision on the unaudited financial statements are summarized below:

 

Condensed Consolidated Balance Sheets

 

    December 31, 2012  
    As previously
reported
    Adjustments     As restated  
Assets:                        
Current assets:                        
Cash and cash equivalents   $ 3,443     $     $ 3,443  
Accounts receivable     9             9  
Prepaid expenses and other current assets     340             340  
Total current assets     3,792             3,792  
                         
Non-current assets:                        
Restricted cash     2,039             2,039  
Property and equipment, at cost, net     25             25  
Intangible assets, net of accumulated amortization of $118 (as revised)     1,704       91       1,795  
Total assets   $ 7,560     $ 91     $ 7,651  
                         
Liabilities:                        
Current liabilities:                        
Accounts payable   $ 242     $     $ 242  
Accrued expenses     196       76       272  
Other payables     67             67  
Total current liabilities     505       76       581  
                         
Non-current liabilities:                        
Derivative liability - warrants           7,166       7,166  
Total liabilities     505       7,242       7,747  
                         
Redeemable convertible preferred stock – temporary equity                        
Preferred Stock, Series A Convertible Preferred, $0.001 par value; 1,394,766 shares authorized; 1,394,766 shares issued and outstanding at December 31, 2012 ($4,547 Liquidation preference)           47       47  
Stockholders' equity/(deficit):                        
Preferred Stock, Series A Convertible Preferred, $0.001 par value; 1,394,766 shares authorized; 1,394,766 shares issued and outstanding at December 31, 2012 ($4,547 Liquidation preference)     1       (1 )      
Common stock, $0.001 par value; 75,000,000 shares authorized; 3,251,187 and 2,108,732 shares issued and outstanding at December 31, 2012, and 2011, respectively     3             3  
Additional paid in capital     295,050       (12,052 )     282,998  
Accumulated other comprehensive loss     (281 )           (281 )
Accumulated deficit     (288,447 )     4,816       (283,631 )
Total stockholders’ equity/(deficit)     6,326       (7,237 )     (911 )
Non-controlling interests     729       39       768  
Total equity     7,055       (7,198 )     (143 )
                         
Total stockholders' equity/(deficit), liabilities and non-controlling interest   $ 7,560     $ 91     $ 7,651  

  

Condensed Consolidated Statement of Stockholders' Equity

 

    Preferred stock     Common stock     Additional     Accumulated           Total              
    Shares     Amounts     Shares     Amounts     paid-in
capital
    comprehensive
income / (loss)
    Accumulated
deficit
    shareholders'
equity
    Non-controlling
interests
    Total
equity
 
At December 31, 2012
(as previously reported)
    1,395     $ 1       3,251     $ 3     $ 295,050     $ (281 )   $ (288,447 )   $ 6,326     $ 729     $ 7,055  
Reversal of Warrants issued in connection with acquisition of intangible assets                                     (808 )                     (808 )             (808 )
Reversal of non-controlling share of MGT Gaming, Inc.                                                                   42       42  
Restatement of Intangible Amortization Expense and Derivative Gain/Loss Expense                                                     59       59       (3 )     56  
Reversal of issuance of Preferred stock & warrants, net of issuance costs of $87     (1,380 )     (1 )                     (4,411 )             (87 )     (4,499 )             (4,499 )
Preferred Stock Dividend - accretion of warrants                                     (2,478 )             2,478                      
Reversal of deemed dividend of beneficial conversion feature of Preferred Convertible Series A stock to common stock                                     (2,021 )             2,021                      
Reversal of quarterly dividend on Preferred stock     (15 )                             (56 )             56                      
Warrant - Deemed Dividend (in excess of proceeds received)                                     (2,231 )                     (2,231 )             (2,231 )
Revaluation of Warrant Derivative                                                     365       365               365  
Preferred Stock Dividend                                     (47 )                     (47 )             (47 )
Adjustment to accrued expenses                                                     (76 )     (76 )             (76 )
At December 31, 2012 (restated)         $       3,251     $ 3     $ 282,998     $ (281 )   $ (283,631 )   $ (911 )   $ 768     $ (143 )