XML 93 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY/(DEFICIT) (USD $)
In Thousands, except Share data
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Series A Convertible Preferred Stock [Member]
Balance at Dec. 31, 2010 $ 1 $ 282,447 $ (5,005) $ (275,478) $ 1,965 $ 7,961 $ 9,926 $ 0
Balance (in shares) at Dec. 31, 2010 1,172             0
Sale of common stock, net of expenses $142 1 638     639   639  
Sale of common stock, net of expenses $142 (in shares) 937              
Movement to NCI on Sale of Shares   21 55   76 97 173  
Non-controlling share of MGT Gaming, Inc.             0  
Warrant - Deemed Dividend (in excess of proceeds received)             0  
Preferred Stock dividend             0  
Stock-based compensation (Stock options)   134     134 113 247  
Net loss for the year       (4,549) (4,549) (3,006) (7,555)  
Translation adjustment     89   89 128 217  
Balance at Dec. 31, 2011 2 283,240 (4,861) (280,027) (1,646) 5,293 3,647 0
Balance (in shares) at Dec. 31, 2011 2,109             0
Cash in lieu of fractional shares for MGT reverse / forward split   (5)     (5)   (5)  
Cash in lieu of fractional shares for MGT reverse/ forward split (in shares) [1] (4)              
Warrants issued in connection with issuance of convertible note, net of issuance costs $100   400     400   400  
Beneficial conversion on issuance of convertible note   500     500   500  
Beneficial conversion at extinguishment of convertible note   (1,341)     (1,341)   (1,341)  
Stock issued for services in connection with issuance of convertible note   315     315   315  
Stock issued for services in connection with issuance of convertible note (in shares) 75              
Stock issued on extinguishment of convertible note   415     415   415  
Stock issued on extinguishment of convertible note (in shares) 100              
Non-controlling share of MGT Gaming, Inc.         0 862 862  
Warrant - Deemed Dividend (in excess of proceeds received)   (2,231)     (2,231)   (2,231)  
Issuance of Series A Convertible Preferred Stock (in shares)               1,380
Preferred Stock dividend   (47)     (47)   (47) 47
Preferred Stock Dividend (in shares)               15
Issuance of common stock, net of issuance costs of $48   1,316     1,316   1,316  
Issuance of Common stock, net of issuance costs of $48 (in shares) 453              
Acquisition of subsidiary shares from non-controlling interest   8,018 (3,762)   4,256 (4,307) (51)  
Acquisition of subsidiary shares from non-controlling interest (in shares) 93              
Medicsight Ltd Liquidation   (8,319) 8,319   0   0  
Stock-based compensation (Stock awards) 1 720     721   721  
Stock-based compensation (Stock Awards) (in shares) 425              
Stock-based compensation (Stock options)   17     17 15 32  
Net loss for the year       (3,604) (3,604) (1,121) (4,725)  
Translation adjustment     23   23 26 49  
Balance at Dec. 31, 2012 $ 3 $ 282,998 $ (281) $ (283,631) $ (911) $ 768 $ (143) $ 47
Balance (in shares) at Dec. 31, 2012 3,251             1,395
[1] On March 21, 2012, the Company effected a 1-for-500 reverse stock split of the Company's outstanding Common stock, immediately followed by a forward stock split of the Company's outstanding Common stock, at an exchange ratio of 15-for-1 shares of the Company's outstanding Common stock.