XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss before non-controlling interest $ (2,518) $ (4,848)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 15 42
Amortization of intangible assets 17 0
Amortization of convertible note discount 43 0
Amortization of deferred financing costs 33 0
Revaluation of warrant liability 610 0
Stock-based compensation expense 229 191
Loss on disposal of property and equipment 2 0
Assignment of Medicsight's stock 0 (4)
Gain on sale of loan receivable - related party 0 (81)
(Increase)/decrease in assets:    
Accounts receivable 72 (176)
Other receivables - related party 0 47
Proceeds from release of security deposits 140 0
Prepaid expenses and other current assets 241 (337)
Inventory 36 0
Increase/(decrease) in liabilities:    
Accounts payable 71 197
Accrued expenses (5) (154)
Other payables (23) 0
Net cash used in operating activities (1,037) (5,123)
Cash flows from investing activities:    
Purchase of property and equipment (12) 0
Purchase of intangible asset (200) 0
Repayment of Dunamis loan 0 1,100
Receipts from sale of Moneygate 0 401
Receipts of deferred consideration for sale of assets 0 370
Receipts from sale of Medicsight's stock 0 110
Net cash (used in) / provided by investing activities (212) 1,981
Cash flows from financing activities:    
Cash paid in lieu of fractional shares in reverse/forward split (5) 0
Proceeds from issuance of convertible note 3,500 0
Payments for convertible note issuance costs (372) 0
Net cash provided by financing activities 3,123 0
Effects of exchange rates on cash and cash equivalents 80 412
Net change in cash and cash equivalents 1,954 (2,730)
Cash and cash equivalents, beginning of period 3,704 [1] 8,434
Cash and cash equivalents, end of period 5,658 5,704
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for services in connection with issuance of convertible note 315 0
Warrants issued in connection with acquisition of intangible assets 851 0
Warrants issued in connection with issuance of convertible note 500 0
Beneficial conversion on convertible note 500 0
Intangible asset contributed by non-controlling interest $ 862 $ 0
[1] Derived from audited financial information