XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(USD ($))
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss before non-controlling interest $ (2,911) $ (6,796)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 23 52
Amortization of intangible assets 66 0
Accretion of convertible note discount 183 0
Amortization of deferred financing costs 115 0
Stock-based compensation expense 449 144
Loss on disposal of property and equipment 2 118
Assignment of common stock of Medicsight 0 (4)
Gain on sale of loan receivable - related party 0 (81)
(Increase)/decrease in assets:    
Accounts receivable 77 (280)
Other receivables - related party 0 47
Proceeds from release of security deposits 180 0
Prepaid expenses and other current assets 260 (212)
Inventory 36 0
Increase / (decrease) in liabilities:    
Accounts payable 41 11
Accrued expenses (299) (315)
Other payables (40) 14
Net cash used in operating activities (1,818) (7,302)
Cash flows from investing activities:    
Purchase of property and equipment (12) (4)
Purchase of shares of Medicsight Ltd. (14) 0
Purchase of intangible asset (200) 0
Repayment of Dunamis Capital loan 0 1,100
Receipts from sale of Moneygate 0 401
Receipts of deferred consideration for sale of assets 0 370
Receipts from sale of Medicsight Ltd's stock 0 110
Net cash (used in) / provided by investing activities (226) 1,977
Cash flows from financing activities:    
Cash paid in lieu of fractional shares in reverse/forward split (5) 0
Proceeds from issuance of convertible note 3,500 0
Payments for convertible note issuance costs (372) 0
Net cash provided by financing activities 3,123 0
Effects of exchange rates on cash and cash equivalents 81 427
Net change in cash and cash equivalents 1,160 (4,898)
Cash and cash equivalents, beginning of period 3,704 [1] 8,434
Cash and cash equivalents, end of period 4,864 3,536
Supplemental cash disclosures:    
Cash paid for interest on convertible note 23 0
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for services in connection with issuance of convertible note 315 0
Warrants issued in connection with acquisition of intangible assets 800 0
Warrants issued in connection with issuance of convertible note 500 0
Beneficial conversion on convertible note 500 0
Intangible asset contributed by non-controlling interest 819 0
Stock issued for purchase of Medicsight ordinary shares $ 141 $ 0
[1] Derived from audited financial information