XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss before non-controlling interest $ (1,908) $ (4,848)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 15 42
Amortization of intangible assets 17 0
Amortization of convertible note discount 43 0
Amortization of deferred financing costs 33 0
Stock-based compensation expense 229 191
Loss on disposal of property and equipment 2 0
Assignment of Medicsight's stock 0 (4)
Gain on sale of loan receivable - related party 0 (81)
(Increase)/decrease in assets    
Accounts receivable 72 (176)
Other receivables - related party 0 47
Proceeds from release of security deposits 140 0
Prepaid expenses and other current assets 241 (337)
Inventory 36 0
Increase/(decrease) in liabilities    
Accounts payable 71 197
Accrued expenses (5) (154)
Other payables (23) 0
Net cash used in operating activities (1,037) (5,123)
Cash flows from investing activities:    
Purchase of property and equipment (12) 0
Purchase of intangible asset (200) 0
Repayment of Dunamis loan 0 1,100
Receipts from sale of Moneygate 0 401
Receipts of deferred consideration for sale of assets 0 370
Receipts from sale of Medicsight's stock 0 110
Net cash (used in)/provided by investing activities (212) 1,981
Cash flows from financing activities:    
Cash paid in lieu of fractional shares in reverse/forward split (5) 0
Proceeds from issuance of convertible note 3,500 0
Payments for convertible note issuance costs (372) 0
Net cash provided by financing activities 3,123 0
Effects of exchange rates on cash and cash equivalents 80 412
Net change in cash and cash equivalents 1,954 (2,730)
Cash and cash equivalents, beginning of period 3,704 8,434
Cash and cash equivalents, end of period 5,658 5,704
Supplemental non-cash disclosures (investing and financing activities):    
Stock issued for services in connection with issuance of convertible note 315 0
Warrants issued in connection with acquisition of intangible assets 800 0
Warrants issued in connection with issuance of convertible note 500 0
Beneficial conversion on convertible note 500 0
Intangible asset contributed by non-controlling interest $ 819 $ 0