0001144204-12-028631.txt : 20120514 0001144204-12-028631.hdr.sgml : 20120514 20120514161542 ACCESSION NUMBER: 0001144204-12-028631 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120514 DATE AS OF CHANGE: 20120514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MGT CAPITAL INVESTMENTS INC CENTRAL INDEX KEY: 0001001601 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 133758042 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-32698 FILM NUMBER: 12838892 BUSINESS ADDRESS: STREET 1: 500 MAMARONECK AVENUE - SUITE 204 CITY: HARRISON STATE: NY ZIP: 10528 BUSINESS PHONE: (914) 630-7430 MAIL ADDRESS: STREET 1: 500 MAMARONECK AVENUE - SUITE 204 CITY: HARRISON STATE: NY ZIP: 10528 FORMER COMPANY: FORMER CONFORMED NAME: MEDICSIGHT INC DATE OF NAME CHANGE: 20021113 FORMER COMPANY: FORMER CONFORMED NAME: HTTP TECHNOLOGY INC DATE OF NAME CHANGE: 20001016 FORMER COMPANY: FORMER CONFORMED NAME: INTERNET HOLDINGS INC DATE OF NAME CHANGE: 19980520 10-Q 1 v312851_10q.htm FORM 10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

S QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012.

OR

 

£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from          to       

 

Commission file number: 0-26886

 

MGT CAPITAL INVESTMENTS, INC.

(Exact name of Registrant as specified in its charter)

 

Delaware   13-4148725
(State of Incorporation)   (I.R.S. Employer Identification No.)

 

500 Mamaroneck Avenue, Suite 204, Harrison, NY, 10528 USA

(Address of principal executive offices, including zip code)

 

Registrant’s telephone number, including area code: 914-630-7431

 

Indicate by check whether the Registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x   No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x   No  ¨

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, “non-accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large Accelerated Filer ¨   Accelerated filer ¨
     
Non-accelerated Filer ¨   Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨   No  x

 

As of May 14, 2012 the registrant had outstanding 2,105,187 shares of common stock, $0.001 par value.

 

 
 

 

Table of Contents

 

NOTE REGARDING FORWARD LOOKING STATEMENTS

 

This Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2, contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of MGT Capital Investments, Inc. and its consolidated subsidiaries (the “Company”) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any projections of revenue, gross profit, expenses, earnings or losses from operations, synergies or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the rate of market development and acceptance of medical imaging technology; the execution of restructuring plans; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; the difficulty of aligning expense levels with revenue changes; and other risks that are described herein, including but not limited to the specific risk areas discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2 of this report, and that are otherwise described from time to time in the Company’s Securities and Exchange Commission (the “Commission”) reports filed after this report. The Company assumes no obligation and does not intend to update these forward-looking statements.

 

The Company’s main operating currency is U.K. Sterling (£) (“GBP”).

 

2
 

 

INDEX

 

PART I — FINANCIAL INFORMATION    
       
Item 1 Condensed Consolidated Balance Sheets — March 31, 2012 (unaudited) and December 31, 2011   4
       
  Condensed Consolidated Statements of Operations and Comprehensive loss — for the three months ended March 31, 2012 (unaudited) and 2011 (unaudited)   5
       
  Condensed Consolidated Statement of Stockholders’ (Deficit) — for the three months ended  March 31, 2012 (unaudited)   6
       
  Condensed Consolidated Statements of Cash Flows — for the three months ended March 31, 2012 (unaudited) and 2011 (unaudited)   7
       
  Notes to Condensed Consolidated Financial Statements   8
       
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations   17
       
Item 3 Quantitative and Qualitative Disclosure About Market Risk   23
       
Item 4 Controls & Procedures   23
       
PART II — OTHER INFORMATION    
       
Item 1 Legal Proceedings   24
       
Item 1A Risk Factors   24
       
Item 2 Unregistered Sale of Equity Securities and Use of Proceeds   25
       
Item 3 Defaults Upon Senior Securities   25
       
Item 4 [Removed and Reserved]   25
       
Item 5 Other Information   25
       
Item 6 Exhibits   25
       
SIGNATURES   26

 

All financial amounts are in thousands except share and per share data.

 

3
 

 

Item 1. Financial Statements

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands except share and per share amounts)

 

   March 31,   December 31, 
   2012   2011* 
   (unaudited)     
Assets          
Current assets:          
Cash and cash equivalents  $3,342   $3,704 
Accounts receivable   118    84 
Prepaid expenses and other current assets   155    327 
Inventory   56    89 
Total current assets   3,671    4,204 
Property and equipment, at cost, net   32    28 
Security deposits   65    201 
Total assets  $3,768   $4,433 
Liabilities          
Current liabilities:          
Accounts payable   261    213 
Accrued expenses   395    502 
Other payables   44    71 
Total current liabilities   700    786 
Stockholders’ (deficit)/equity          
Common stock, $0.001 par value: 75,000,000 shares authorized; 2,105,187 and 2,108,732 shares issued and outstanding at March 31, 2012 and December 31, 2011 respectively.   2    2 
Additional paid-in capital   285,644    283,240 
Accumulated other comprehensive loss   (5,828)   (4,861)
Accumulated deficit   (280,497)   (280,027)
Total stockholders’ deficit   (679)   (1,646)
Non-controlling interest   3,747    5,293 
Total equity   3,068    3,647 
           
Total stockholders’ equity, liabilities and non-controlling interest  $3,768   $4,433 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

* Derived from audited financial information

 

4
 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share amounts)

(Unaudited)

 

   Three months ended March 31, 
   2012   2011 
         
Revenues  $213   $47 
Cost of revenue   36    4 
Gross profit   177    43 
           
Operating expenses          
Selling, general and administrative   813    2,198 
Research and development cost   41    440 
    854    2,638 
           
Operating loss   (677)   (2,595)
           
Interest and other (expense)/income, net   (2)   21 
Gain on sale of Moneygate       81 
    (2)   102 
           
Net loss before income taxes   (679)   (2,493)
           
Income tax benefit/(expense)        
           
Net loss before non-controlling interest   (679)   (2,493)
           
Net loss attributable to non-controlling interest   209    1,001 
           
Net loss attributable to MGT Capital Investments, Inc.  $(470)  $(1,492)
           
Net loss as reported  $(679)  $(2,493)
Other comprehensive loss          
Unrealized foreign exchange gain/(loss)   73    350 
Comprehensive loss   (606)   (2,143)
Comprehensive loss attributable to non-controlling interest   (175)   (854)
Comprehensive loss attributable to MGT Capital Investments, Inc.  $(431)  $(1,289)
           
Per share data:          
           
Basic and diluted loss per share  $(0.22)  $(1.27)
           
Weighted average number of common shares outstanding   2,108,338    1,171,518 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5
 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ (DEFICIT)/EQUITY

 (In thousands)

(Unaudited)

 

   Common stock   Additional
paid-in
   Accumulated
other comprehensive
   Accumulated   Total
stockholders’
   Non-
controlling
   Total 
   Shares   Amount   capital   income/(loss)   deficit   (deficit)   interest   equity 
BALANCE, DECEMBER 31, 2011   2,109   $2   $283,240   $(4,861)  $(280,027)  $(1,646)  $5,293   $3,647 
                                         
Cash in lieu of fractional shares for MGT reverse/ forward split   (4)       (5)           (5)       (5)
Acquisition of subsidiary shares from non-controlling interest             2,392    (1,006)         1,386    (1,386)    
Stock option compensation             17              17    15    32 
Net loss for the period                   (470)   (470)   (209)   (679)
Translation adjustment               39        39    34     73 
BALANCE, March 31, 2012   2,105   $2   $285,644   $(5,828)  $(280,497)  $(679)  $3,747   $3,068 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6
 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

   Three months ended March 31, 
   2012   2011 
         
Cash flows from operating activities:          
Net loss before non-controlling interest  $(679)  $(2,493)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   7    16 
Loss on disposal of property and equipment   2     
Stock-based compensation expense   32    17 
Gain on sale of loan receivable — related party       (81)
(Increase)/decrease in assets          
Accounts receivable   (31)   23 
Other receivable — related party       16 
Prepaid expenses and other current assets   166    (469)
Inventory   36     
Security deposits   128     
Increase/(decrease) in liabilities          
Accounts payable   42    372 
Accrued expenses   (108)   (228)
Other payables   (10)   (37)
      Net cash used in operating activities   (415)   (2,864)
           
Cash flows from investing activities:          
Repayment of Dunamis loan       1,100 
Purchase of property and equipment   (10)    
Receipts from sale of Moneygate       401 
Receipts of deferred consideration for sale of assets       370 
Net cash provided by/(used in) investing activities   (10)   1,871 
           
Cash flows from financing activities:          
Cash paid in lieu of fractional shares reverse/ forward split   (5)    
Net cash flows used in financing activities   (5)    
           
Effects of exchange rates on cash and cash equivalents   68    392 
Net change in cash and cash equivalents   (362)   (601)
Cash and cash equivalents, beginning of period   3,704    8,434 
Cash and cash equivalents, end of period  $3,342   $7,833 

 

The accompanying notes are an integral part of these condensed consolidated statements.

 

7
 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(In thousands except share and per share amounts)

 

1.           Organization, basis of presentation and liquidity

 

The accompanying unaudited condensed consolidated financial statements of MGT Capital Investments, Inc. (“MGT”, “the Company”, “the Group”, “we”, “us”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, have been included. Operating results for the three months ended March 31, 2012, are not necessarily indicative of the results that may be expected for any subsequent quarter or for the year ending December 31, 2012.  These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011. The condensed consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. All intercompany accounts and transactions have been eliminated.

 

MGT Capital Investments, Inc. is a holding company comprised of MGT, the parent company, and its wholly-owned subsidiary:  MGT Capital Investments (U.K.) Limited. MGT closed the following non-essential subsidiaries during the quarter ended March 31, 2012, as part of its expense reduction plan: Medicsight Nominees Limited, MGT Investments (Gibraltar) Limited and MGT Capital Investments Limited a subsidiary of MGT Capital Investments (U.K.) Limited. In addition we also have a controlling interest in our operating subsidiary, Medicsight Ltd, (“Medicsight”) including its wholly owned subsidiaries.

 

·Medicsight is a medical technology company focusing on medical imaging software development and medical hardware devices. The Company commercializes Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans to assist radiologists in the early detection and measurement of colorectal polyps. The CAD software received a CE Mark in 2009, which allows for sales in the European Union. In 2011, Medicsight’s software also received clearance from the U.S. Food and Drug Administration.  Revenue is presently limited as Medicsight attempts to commercialize its recent U.S. approval. In late July 2011, Medicsight was informed by the Japanese Ministry of Health, Labor and Welfare (“MHLW”) that several statistical data errors were encountered in their review of the application for approval of its ColonCAD software for use in CT Colonography procedures. Following informal guidance from MHLW, during August 2011, the Company decided to withdraw the current submission and is assessing the next course of action. In the meantime, the Board of Directors of Medicsight closed the Tokyo office as part of an overall program of expense reduction and corporate simplification. In addition to closing the Tokyo office, management of Medicsight has closed several non-essential subsidiaries; Medicsight KK and Medicsight PTY Limited, citing the unjustifiably high legal, regulatory and accounting costs of maintaining such entities. However, in order to better exploit the recent FDA approval of ColonCAD, Medicsight has opened a U.S. subsidiary (Medicsight, Inc.) in New York. Medicsight has also developed an automated CO2 medical inflation device and associated disposable tubing (MedicCO 2 LON) that is being commercialized via a global distributor.

 

·On March 21, 2012, MGT effected a reverse split (the “Reverse Split”), immediately followed by a forward split (the “Forward Split” and together with the Reverse Split, the “Reverse/Forward Split”).  At our March 20, 2012, Special Meeting of Stockholders, the Company’s stockholders approved the proposal to amend the Company’s Certificate of Incorporation to effect a Reverse/Forward Split of the Company’s Common Stock, $0.01 par value per share at an exchange ratio of 1-for-500 shares of the Company’s outstanding Common Stock, immediately followed by a forward split of the Company’s outstanding Common Stock, at an exchange ratio of 15-for-1 shares of the Company’s outstanding Common Stock.  The amendment did not change the par value per share or the number of authorized shares of Common Stock. As a result of the Reverse Split, stockholders holding fewer than 500 shares of Common Stock, at the time of the reversal, received a cash payment instead of fractional shares and would no longer have an interest in the Company.  All share and per share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse/Forward Split.

 

·On March 26, 2012, at Medicsight’s General Meeting, stockholders approved a resolution to Reverse Split the Company’s existing ordinary shares of £0.05 par value per share into 1 new ordinary share of £16,250 par value per share (the “New Ordinary Shares”) and for MGT to acquire all New Ordinary Shares representing the fractions of shares left over following the Reverse Split.

 

The exchange ratio for the Reverse Split was 1-for-325,000. As a result of the Reverse Split, stockholders holding fewer than 325,000 shares were cancelled and not entitled to a cash payment for fractional shares. As of March 31, 2012, MGT holds 318 shares (66.5%) of the 478 issued share capital of Medicsight.  Medicsight was previously listed on the AIM market of the London Stock Exchange until September 2011, when its shares were cancelled based upon a duly passed shareholder resolution and Medicsight became private. All share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse Split.

 

The Company has incurred significant operating losses since inception and continues to generate losses from operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $280,497 at March 31, 2012. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

 

8
 

 

At March 31, 2012, Medicsight’s and MGT’s cash and cash equivalents were $3,021 and $321, respectively. Management believes that the current level of working capital will be sufficient to allow the Company to maintain its operations into May 2013.

 

2.           Summary of significant accounting policies

 

Principles of consolidation

 

The consolidated financial statements include the accounts of our Company plus wholly owned subsidiaries and our majority owned subsidiary Medicsight.  The functional currency of our majority owned subsidiary is their local currency, GBP.  All intercompany transactions and balances have been eliminated.  All foreign currency translation gains and losses arising on consolidation were recorded in stockholders’ equity as a component of accumulated other comprehensive income/ (loss). Non-controlling interest represents the minority equity investment in any of the MGT group of companies, plus the minorities’ share of the net operating result and other components of equity relating to the non-controlling interest.

 

Use of estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and cash equivalents

 

The Company considers investments with original maturities of three months or less to be cash equivalents.

 

Revenue Recognition

 

Medicsight

 

The Company recognizes revenue when it is realized or realizable and earned.  The Company considers revenue realized or realizable and earned when there is persuasive evidence of an arrangement and that the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable and collectability is probable.

 

Software — License fee revenue is derived from the licensing of computer software.  Maintenance revenue is derived from software maintenance.  Our software licenses are generally sold as part of an arrangement that includes maintenance and support.

 

The Company licenses software and sells maintenance contracts through visualization solution partners and original equipment manufacturers.  The Company receives regular sales reporting detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, “Resellers”) to end users.  The Company generally offers terms that require payment 30-45 days from invoicing. Provided the Reseller: (i) assumes all risk of the purchase, (ii) has the ability and obligation to pay regardless of receiving payment from the end user, and (iii) all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (“sell-in basis”).

 

Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company’s services are not considered essential to the functionality of other elements of the arrangement.

 

Services — Revenue from maintenance and support arrangements is deferred and recognized rateably over the term of the maintenance and support arrangements.

 

Multiple-element arrangements — the Company enters into arrangements with resellers that include a combination of software products, maintenance and support.  For such arrangements, the Company recognizes revenue using the Multiple-Deliverable Revenue Arrangements. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements. The fair value of maintenance and support services is established based on renewal rates.

 

Hardware — Revenue is derived from the sale of our MedicCO 2 LON product. This product is an automated CO 2 insufflation device, and is generally sold as part of an arrangement that includes a one year warranty. The risk of incurring warranty related expense is mitigated by the warranty contractually agreed with the supplier. The Company reviews the risk of warranty liabilities on a regular basis, and makes any and all appropriate provisions accordingly. At the present time, the Company feels that the warranty liability is insignificant and has therefore not made any provision.

 

MedicCO 2 LON is sold exclusively through our distribution partner Medrad Inc.  Revenue is recognized as orders are satisfied and goods are delivered to our distribution partner. The Company generally offers terms which require payments within 30-45 days from invoicing.

 

9
 

 

Equity-based compensation

 

The Company recognizes compensation expense for all equity-based payments.  Under fair value recognition provisions, the Company recognizes equity-based compensation net of an estimated forfeiture rate and recognizes compensation cost only for those shares expected to vest over the requisite service period of the award.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model.  The Black-Scholes option valuation model requires the development of assumptions that are input into the model.  These assumptions are the expected stock volatility, the risk-free interest rate, the option’s expected life and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of our common stock over the expected option life and other appropriate factors.  Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term.  The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on our common stock and does not intend to pay dividends on our common stock in the foreseeable future.  The expected forfeiture rate is estimated based on historical experience.

 

Determining the appropriate fair value model and calculating the fair value of equity-based payment awards requires the input of the subjective assumptions described above.  The assumptions used in calculating the fair value of equity-based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment.  As a result, if factors change and the Company uses different assumptions, our equity-based compensation expense could be materially different in the future.  In addition, the Company is required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest.  If our actual forfeiture rate is materially different from our estimate, the equity-based compensation expense could be significantly different from what the Company has recorded in the current period.

 

Inventory

 

We account for inventory at the lower of cost (first-in, first-out) or market. Cost is determined to be purchased cost for the finished MedicCO 2 LON product from the third party supplier. We perform full physical inventory counts to maintain controls and obtain accurate data. The MedicCO 2 LON product is either (i) sold to our exclusive distributor or (ii) placed in an external third party secure warehouse facility and remains our property. Once the units are shipped to the distributor it is deemed that the ownership is transferred to the distributor and the goods are delivered. Reserves for slow-moving and obsolete inventories are provided based on historical experience and product demand. Management evaluates the adequacy of these reserves periodically based on forecasted sales and market trends.

 

Research and development

 

The Company incurs costs in connection with the development of software products that are intended for sale. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model. Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

 

The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore expenses were all research and development costs.  Our research and development costs are comprised of staff, consultancy and other costs expensed on the Medicsight products.

 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation.  Depreciation is calculated using the straight-line method on the various asset classes over their estimated useful lives, which range from two to five years.  Leasehold improvements are depreciated over the term of the lease.

 

Foreign currency translation

 

The accounts of the Company’s foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into U.S. dollars at period-end exchange rates, and income and expense accounts are translated at average monthly exchange rates.  Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders’ equity.

 

Gains and losses on foreign currency transactions are reflected in selling, general and administrative expenses in the income statement.

 

10
 

 

Income taxes

 

The Company applies the elements of FASB ASC 740-10 “Income Taxes — overall” regarding accounting for uncertainty in income taxes. This clarifies the accounting for uncertainty in income taxes recognized in financial statements and requires the impact of a tax position to be recognized in the financial statements if that position is more likely than not of being sustained by the taxing authority. As of March 31, 2012 and December 31, 2011, the Company did not have any unrecognized tax benefits. The Company does not expect that the amount of unrecognized tax benefits will significantly increase or decrease within the next twelve months. The Company’s policy is to recognize interest and penalties related to tax matters in the income tax provision in the Consolidated Statements of Operations. There was no interest and penalties for the three months ended March 31, 2012 and 2011. Tax years beginning in 2009 are generally subject to examination by taxing authorities, although net operating losses from all years are subject to examinations and adjustments for at least three years following the year in which the attributes are used.

 

Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes. The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes. Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability. Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized. 

 

Loss per share

 

Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period.  Diluted loss per share is calculated by dividing the net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.

 

The computation of diluted loss per share for the three months ended March 31, 2012, and 2011, excludes all options at our Medicsight subsidiary as they are anti-dilutive.  For the three months ended March 31, 2012, there were 6 options excluded with a weighted average exercise price of $46,376 per share.  For the three months ended March 31, 2011, there were 33 options excluded with a weighted average exercise price of $71,500 per share.

 

Comprehensive income / (loss) 

 

Comprehensive income/ (loss) includes net income/ (loss) and items defined as other comprehensive income/ (loss).  Items defined as other comprehensive income/ (loss), include foreign currency translation adjustments and are separately classified in the consolidated financial statements.  Such items are reported in the Condensed Consolidated Statement of Comprehensive Loss.

 

In June 2011, the Financial Accounting Standards Board (“FASB”) issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and instead requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim period within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU only requires a change in the format of the current presentation. The Company adopted this guidance on January 1, 2012, and its adoption did not significantly impact the Company’s condensed consolidated financial statements.

 

Segment reporting

 

 The Company operates in one main operational segment, Medicsight, a medical imaging and device hardware company, with MGT providing corporate management services.

 

3.       Divestment of investments

 

On March 31, 2010, the Company sold its stock in Medicexchange and various non-core investments for consideration of £750 ($1,136).  This consideration was deferred and to be paid in installments, with the final installment of £244 ($370) paid in March 2011.

 

In Fiscal 2009, we purchased 49% of the share capital of Moneygate Group Limited (“Moneygate”), which was accounted for under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of £250 ($401), resulting in a gain on sale of £51 ($81).

 

11
 

 

4.           Cash and cash equivalents

 

We invest our cash in short-term deposits with major banks.  As of March 31, 2012, we held $3,342 of cash and cash equivalents.

 

Cash and cash equivalents consist of cash and temporary investments with maturities of 90 days or less when purchased.

 

Concentrations

 

The Company held $3,021 and $3,123 of its cash and cash equivalents at March 31, 2012 and December 31, 2011, respectively, through Medicsight, its majority owned subsidiary, at financial institutions in Europe and United Arab Emirates (“UAE”).   Cash held in foreign institutions is not insured by the Federal Deposit Insurance Corporation.

 

5.           Loans receivable — related party

 

Dunamis Capital

 

On September 6, 2010, Medicsight made a short-term loan of $1,100 (£711) to Dunamis repayable by December 31, 2010, along with $36 (£23) of interest.  Dunamis paid back the principal of $1,100 (£711) and interest of $48 (£31) on February 6, 2011 and February 10, 2011 respectively.  Dunamis had provided the assets of the business as collateral against the loan made by Medicsight. Dunamis was considered a related party, as two former directors of Medicsight were also directors of Dunamis Capital (see note 10).

 

6.            Inventory

 

 At March 31, 2012 and December 31, 2011, MedicCO 2 LON Limited, a subsidiary of Medicsight, held finished goods inventory comprised of insufflation devices and administration kits totaling $56 and $89, respectively.

 

7.            Interest and other income/ (expense)

 

For the three months ended March 31, 2012, interest and other income/ (expense) was comprised of interest expense of $2. For the same period last year, interest income and other income/ (expenses) included interest income of $21.

 

8.           Stock-based compensation

 

Cancellation of certain share option plans of the Company

 

Following Medicsight’s general meeting on March 26, 2012 (see Note 1), a shareholder resolution approving the Reverse Split of 1-for-325,000 of the Company’s existing ordinary shares of £ 0.05 par value into one new ordinary share was duly passed. As a result of the reverse split, option holders under certain existing share option plans are no longer entitled to options under those plans as option holders’ share entitlement is now less than one as a result of the Reverse Split.  Following the share reversal, the Company cancelled with immediate effect all redundant option plans with the exception of Plan J. All previously unrecognized stock based compensation expense was accelerated.

 

Medicsight has the following Stock Option Plan:

 

Plan J — on May 14, 2009, we approved and subsequently granted options for 24 shares under stock option plan “J”.  Options under this plan vest in equal one-sixths for each six months that employees have been employed for 6, 12, 18, 24, 30 and 36 months from the grant date.  At March 31, 2012, there were 6 options outstanding, of which 5 were exercisable.

 

No grants were issued in the three months ended March 31, 2012.

 

12
 

 

The following table summarizes stock option activity for the three months ended March 31, 2012, under all option plans:

 

    Outstanding     Exercisable  
    Number of Shares    

Weighted-Average

Exercise Price

   

Number of

Shares

   

Weighted-Average

Exercise Price

 
                         
Outstanding at December 31, 2011     11     £ 35,750 ($58,500)       10     £ 78,000 ($68,250 )
                                 
Granted                            
Exercised                            
Forfeited/ Cancelled     5     £ 19,500 ($30,917 )                
                                 
Outstanding at March 31, 2012     6     £ 29,250 ($46,376 )     5     £ 29,250 ($46,376 )

  

The following is a summary of the status of stock options outstanding at March 31, 2012:

 

    Outstanding options     Exercisable options  
    Number    

Remaining

contractual life

(years)

   

Average

exercise price

    Number    

Average

exercise price

 
Medicsight Plan J     6       7.2     £ 29,250     $ 46,376       5     £ 29,250     $ 46,376  

 

On November 30, 2010, David Sumner, Chairman of Medicsight Limited, resigned from his position within the group. Immediately after his resignation, a two year consultancy agreement was signed whereby Mr. Sumner would continue to assist the group in its commercial needs. As part of this agreement, Mr. Sumner was to continue to vest in his existing Medicsight Plan J options throughout the consultancy period. A modification of the 6 existing options has been accounted for, and is not considered to be material to the overall financial statements. The Company is no longer receiving services under this consulting agreement. As such, all expenses and related stock-based compensation were accelerated at December 31, 2011.

 

The Company has recorded the following amounts related to its share-based compensation expense in the accompanying Condensed Consolidated Statements of Operations:

 

  

Three months ended 

March   31,

 
   2012   2011 
Selling, general and administrative  $25   $3 
Research and development   7    14 
Total  $32   $17 

 

Of the stock-based expense for the three months ended March 31, 2012, $15 was allocated to non-controlling interest.

 

The aggregate intrinsic value for options outstanding and exercisable at March 31, 2012 and 2011, was $nil.

 

A summary of non-vested options at March 31, 2012, and the change during the three months ended March 31, 2012, is presented below:

 

   Options   Weighted Average
Grant Date Fair
Value
 
Nonvested options at January 1, 2012   1   £45,500   $71,500 
Granted            
Vested      £   $ 
Forfeited/Cancelled      £   $ 
Nonvested options at March 31, 2012   1   £45,500   $71,500 

 

13
 

 

Unrecognized compensation cost

 

As of March 31, 2012, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements.

 

9.           Stockholders equity and non-controlling interest

 

The Company has non-controlling investors in Medicsight as follows:

 

   Medicsight 
Non-controlling interest at January 1, 2012  $5,293 
Non-controlling share of losses   (209)
Non-controlling interest share of stock-based compensation expense   15 
Non-controlling interest share of other comprehensive income   34 
Decrease in non-controlling interest from share consolidation of Medicsight’s stock   (1,386)
Non-controlling interest at March 31, 2012  $3,747 

 

In January 2012, the Company purchased 1 share of Medicsight ordinary shares from a shareholder for consideration of £0.01 ($ .016).

 

The following schedule presents the effects of changes in MGT’s ownership interest in Medicsight on the equity attributable to MGT:

 

   Three months ended 
   March   31,
2012
   March   31,
2011
 
Net loss attributable to MGT Capital Investments, Inc.  $(470)  $(1,492)
Transfers (to) from the non-controlling interest:          
Increase in MGT’s paid in capital from Medicsight Share Consolidation   2,392     
Changes from the net loss attributable to MGT Capital Investments, Inc. and transfers from non-controlling interest  $1,922  $(1,492)

 

10.         Related party transactions

 

Moneygate Group

 

In Fiscal 2009, we purchased 49% of the share capital of Moneygate.  On acquisition we provided loan facilities of £250 ($387) for working capital and £2,000 ($3,094) for acquisitions and subsequently entered into various transactions with Moneygate and other non-related parties.

 

Through its disposal in March 2011, Moneygate was a related party as the Company had significant influence over its operations as a result of representation on Moneygate’s board of directors. Due to this significant influence, we accounted for it under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of £250 ($401), resulting in a gain on sale of £51 ($81).

 

Dunamis Capital

 

Allan Rowley, former Chief Executive Officer and former Chief Financial Officer of MGT and former Chief Executive Officer of Medicsight, along with David Sumner, former Chairman of Medicsight, are both directors of Dunamis. Dunamis is a United Arab Emirates (“UAE”) registered company regulated by the Dubai Financial Services Authority (“DFSA”). Dunamis is 100% owned by David Sumner and was set up by Mr. Sumner with Allan Rowley’s financial consulting assistance, as a corporate financing and advisory firm. On September 6, 2010, Medicsight made a short-term loan of $1,100 (£711) to Dunamis.  Dunamis paid back the principal of $1,100 (£711) and interest of $48 (£30) on February 6, 2011 and February 10, 2011, respectively.

 

In February 2011, the Company, following consultation with its nominated advisor noted that as a result of Mr. Sumner’s relationships with both Dunamis and Medicsight, the Loan constituted a related party transaction under Rule 13 of AIM Rules for Companies. Rule 13 requires that an AIM company must issue notification without delay as soon as the terms of a transaction with a related party are agreed. The independent directors, having consulted with the Company’s nominated adviser, considered the terms of the transaction fair and reasonable insofar as shareholders were concerned. On February 18, 2011, the Company issued a notice detailing the terms of the transaction with the related party.

 

14
 

 

Laddcap Value Partners III LLC (“Laddcap”)

 

On April 12, 2011, the Company entered into a Revolving Line of Credit and Security Agreement with Laddcap for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn.  Laddcap is a related party as the Managing Partner and beneficial owner of Laddcap is a 10% plus shareholder and CEO of MGT. No amounts have been drawn down against the facility as of the date of the filing of the Company’s Form 10-Q for the quarterly period ended March 31, 2012.

 

D4D Limited

 

Effective July 2010, the Company entered into a service agreement with D4D Limited (“D4D”), a company that offers Executive Services for small and mid-cap companies.  D4D is owned by Tim Paterson-Brown and Allan Rowley, and pursuant to the agreement, provided the services of Chairman, Chief Executive Officer and Chief Financial Officer of the Company at such time. The D4D service agreement provided the services of Tim Paterson-Brown and Allan Rowley on similar remuneration to their previous employment contracts with MGT. On executing the contract with D4D, Tim Paterson-Brown and Allan Rowley terminated their employment contracts with MGT, but still held the offices of Chairman and Chief Executive Officer and Chief Financial Officer, respectively.

 

In December 2010, Mr. Paterson-Brown resigned as Chairman and CEO, and was replaced by Mr. Rowley as CEO. In February 2011, Mr. Rowley resigned as CEO. 

 

In April 2011, the agreement with D4D was renegotiated and a settlement agreement between MGT and D4D, Messrs. Paterson-Brown and Rowley was executed and delivered. The financial terms included payments to be made by the Company to D4D of a £110 ($170) settlement fee, a £80 ($124) payment for recoverable local taxes, £17 ($25) for estimated legal expenses, and the assignment of 3 shares of MDST common stock held by the Company to D4D. The common stock was delivered to D4D in April 2011, and had a fair value of $71 on the date of transfer.  The parties, upon the terms and subject to the conditions of the settlement agreement and to the extent permitted by law, settled all claims arising out of the D4D Agreement and the respective directorships and employment arrangements with the Company and certain of its affiliates.  The Company has fully accrued and expensed all related costs. During the three months ended March 31, 2011, MGT and Medicsight made payments to D4D, totaling $304.

 

11.         Operating leases, commitments and security deposit

 

In 2006, we executed a 10-year agreement with Pirbright Holdings Limited, to lease office space in London, United Kingdom.  Under this lease agreement, the property rent, services and related costs were approximately £330 ($516) per annum, paid quarterly in advance. The Company exercised its right to terminate the lease upon completion of the fifth year (August 2011) and has found an alternative UK office location with no long-term lease commitment.  This commitment is on a month-to-month basis and began on August 1, 2011 with total monthly rental payments of £8 ($13) along with a rental deposit of £16 ($25). In February, 2012, the Company moved to a smaller office in the same location with month-to-month rental payments of £2 ($4) and a rental deposit of £4 ($6).

 

In September 2011, the Company entered into a 39 month lease agreement for office space located in Harrison, New York, United States terminating on November 30, 2014.  Under the agreement our total rental payments over the 39 month lease period are $240, inclusive of three months of free rent and a refundable rental deposit of $39.

 

A satellite office in Tokyo, Japan, was closed in January 2012, and the rental deposit of $128 was refunded to us.

 

In January 2012, the Company entered into a two year employment agreement with an employee at a base salary of $10,000 per month, with potential bonus payments as outlined in the agreement. This agreement provides for a maximum severance period of 12 months in the event of termination without cause as defined in the agreement.

 

On March 12, 2012, the Company entered into a one year financial advisory and consulting agreement with a national investment banking firm. The agreement can be canceled with two weeks written notice, three months from the date of the agreement. Under the agreement our total payments over the twelve month period are $60.

 

The following is a schedule of the future minimum payments required under operating leases and commitments that have initial or remaining non-cancellable terms in excess of one year:

 

Year Ending    
     
2012 (remaining nine months)  $95 
2013   78 
2014   56 
Total  $229 

 

The total lease rental expense was $36 and $143 for the three months ended March 31, 2012 and 2011, respectively.

 

15
 

 

12.           Line of credit facility

 

On April 12, 2011, the Company entered into a Revolving Line of Credit and Security Agreement with Laddcap for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn. The Company has fully accrued the commitment fee of $10 and expensed $2 associated to the facility for the three months ended March 31, 2012. Laddcap is a related party as the Managing Partner and beneficial owner of LaddCap is a 10% plus shareholder and Chief Executive Officer of MGT. No amounts have been drawn down against the facility as of the date of the filing of the Company’s Form 10-Q for the quarterly period ended March 31, 2012.

 

13.          Subsequent events

 

On April 30, 2012, the Company filed a preliminary proxy statement (PRE-14A) and will hold its Annual Meeting of Stockholders on May 30, 2012.

 

On May 10, 2012, the Company announced that its Board of Directors has decided to pursue the acquisition of patents and underlying technologies with the intent of commercializing and/or enforcing the economic rights to such inventions.

 

On the same date, MGT also announced that it has agreed to acquire U.S. Patent #7,892,088, entitled “Gaming Device Having a Second Separate Bonusing Event.” The patent acquisition was made via a newly formed subsidiary, MGT Gaming, Inc., in which MGT will hold a majority interest. The invention specifically relates to gaming systems linked to an interactive sign, and includes all filed continuation patents. The sellers will retain a significant minority stake in MGT Gaming, Inc.; full terms will be disclosed upon the closing of the transactions contemplated in the agreement, which is subject to customary closing conditions.

 

Major financial terms include an upfront payment by MGT of $200,000, plus the issuance of 350,000 four-year common stock warrants with a $4.00 exercise price.

  

16
 

 

Item 2.        Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited interim condensed financial statements and notes thereto contained in Item 1 of Part I of this Quarterly Report on Form 10-Q and our audited financial statements and notes thereto as of and for the fiscal year ended December 31, 2011, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 (the "2011 Form 10-K"), filed with the SEC to provide an understanding of our results of operations, financial condition and cash flows.

 

 This quarterly report on Form 10-Q contains forward-looking statements made in reliance upon the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements may be identified by the use of words such as “anticipate”, “estimates”, “should”, “expect”, “guidance”, “project”, “intend”, “plan”, “believe” and other words and terms of similar meaning, in connection with any discussion of our financial statements, business, results of operations, liquidity and future operating or financial performance.  Please also refer to our “Note Regarding Forward Looking Statements” at the front of this Form.

 

Executive summary

 

MGT Capital Investments, Inc. is a holding company comprised of MGT, the parent company, and its wholly-owned subsidiary:  MGT Capital Investments (U.K.) Limited. MGT closed the following non-essential subsidiaries during the quarter ended March 31, 2012, as part of its expense reduction plan: Medicsight Nominees Limited, MGT Investments (Gibraltar) Limited and MGT Capital Investments Limited, as subsidiary of MGT Capital Investments (U.K.) Limited. In addition, we also have a controlling interest in our operating subsidiary, Medicsight Ltd (“Medicsight”), including its wholly owned subsidiaries. In March 2011, the Company disposed of its 49% holding in Moneygate Group Limited, a United Kingdom based firm of independent financial advisors.

 

Medicsight is a medical technology company focusing on medical imaging software development and medical hardware devices. Medicsight develops and commercializes enterprise-wide Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans to assist radiologists in the early detection and measurement of colorectal polyps and lung lesions. 

 

The CAD software received a CE Mark in 2009, which allows for sales in the European Union.

 

On May 19, 2011, Medicsight’s software received clearance from the U.S. Food and Drug Administration (the “FDA”). 

 

In July 2011, Medicsight was unofficially informed by the Japanese Ministry of Health, Labor and Welfare (“MHLW”) that several statistical data errors were encountered in their review of the application for approval of its ColonCAD software for use in CT Colonography procedures. Following informal guidance from MHLW, during August 2011, the Company decided to withdraw the current submission and is assessing the next course of action.

 

During August 2011, the Board of Directors of Medicsight closed the Tokyo office as part of an overall program of expense reduction and corporate simplification. In addition to closing the Tokyo office, management of Medicsight has closed several non-essential subsidiaries; Medicsight KK and Medicsight PTY Limited, citing the unjustifiably high legal, regulatory and accounting costs of maintaining such entities. However, in order to better exploit the recent FDA approval of ColonCAD, Medicsight has opened a U.S. subsidiary (Medicsight, Inc.) in New York.

 

Medicsight has also developed an automated CO medical insufflation device and associated disposable tubing (MedicCO 2 LON) that is being commercialized via a global distributor.

 

Revenue is presently limited as Medicsight attempts to commercialize its recent U.S. approval.  On March 31, 2012, the Company held 318 shares (66.5%) of the 478 issued share capital of Medicsight.

 

On June 8, 2011, the Company received notice from the Exchange notifying that it is not in compliance with the following Exchange continued listing standards: Section 1003(a)(i) of the Company Guide, resulting from stockholders' equity on March 31, 2011, of less than $2.0 million and losses from continuing operations and/or net losses in two of its three most recent fiscal years; Section 1003(a)(ii) of the Company Guide with stockholders' equity of less than $4.0 million and losses from continuing operations and/or net losses in three of its four most recent fiscal years; and Section 1003(a)(iii) with stockholders' equity of less than $6.0 million and losses from continuing operations and/or net losses in its five most recent fiscal years.

 

On August 23, 2011, the Exchange accepted the Company’s plan of compliance submitted to the Exchange in response to the deficiency letter. The Exchange granted the Company an extension until December 8, 2012, to regain compliance with Sections 1003(a) (i)-(iii) of the Exchange’s Company Guide.

 

The Exchange further notified the Company that its common stock had fallen to a low trading price for a significant period of time and that the Company was therefore not in compliance with Section 1003 (f)(v) of the Company Guide. The Exchange noted that the Company could regain compliance by effectuating a reverse-split of its common stock prior to February 23, 2012. On February 17, 2012, the Company received notice from the staff of the Exchange that the Company was granted an extension until March 31, 2012, to comply with Section 1003 (f)(v) of the Exchange’s Company Guide.   The Company’s shareholders approved a reverse/forward split of its common stock at a special meeting of the stockholders held on March 20, 2012. The Company was notified by the Exchange on April 13, 2012, that the Section 1003 (f) (v) low price deficiency was resolved.

 

17
 

 

On January 3, 2012, the Company was notified that it is not in noncompliance with Section 704 of the Company Guide in that it failed to hold an annual meeting of its stockholders during 2011, for the fiscal year ended December 31, 2010. The Company's plan of compliance detailing actions which it had taken, or intended to take, to regain compliance with the continued listing standards was accepted by the Exchange via letter dated January 26, 2012, granting the Company until July 3, 2012 to regain compliance with Section 704 of the Exchange’s Company Guide. On April 30, 2012, the Company filed a preliminary proxy statement on Schedule 14A with the Commission in connection with the Company’s annual meeting to be held on May 30, 2012. The record date for the annual meeting was set as April 24, 2012. Once the meeting is held, this deficiency will be resolved.

 

The Company will be subject to periodic review by Exchange staff during the extension period and prior to compliance with Sections 704, 1003(a)(i), (ii), (iii) and (f)(v) of the Exchange’s Company Guide. Failure to make progress consistent with the plans of compliance or to regain compliance with the continued listing standards by the end of the extension period could result in the Company being delisted from the NYSE Amex LLC.

 

The Company's stock trading symbol remains MGT, but now includes ".BC" appendage to denote its noncompliance. The trading symbol will continue to bear this additional indicator until the Company regains its compliance with the Exchange continued listing requirements.

 

In July 2011, the Company announced in a Current Report on Form 8-K that it had initiated an internal investigation through a Special Committee regarding the potential misappropriation and/or misdirection of Company funds. In August 2011, the Company issued a press release based upon the substantially completed results of the investigation. The Company had concluded that no adjustments or restatements of prior issued financial statements were required. Although the investigation remains on-going, management is confident that the Company’s financial statements will not require a material restatement as a result of any additional irregularities that may be uncovered in the future.

 

In the event the investigation results in any finding of wrongdoing, the Company plans, consistent with the best interests of the Company and its stockholders, to pursue recovery and/or restitution to the fullest extent provided by law.  However, in such an event, there can be no assurance of any recovery, or that any recovery will exceed the costs of collection, the costs of any litigation (including settlements as well as legal fees) relating to this matter, or any other costs associated with this matter, including but not limited to payment of taxes or fines, and the findings of unreported claims on the Company’s assets.

 

As a result of a general meeting of shareholders on September 14, 2011, Medicsight’s shares were cancelled on The London Stock Exchange effective September 22, 2011, Medicsight PLC status changed to a limited company, now known as Medicsight Ltd.

 

On March 21, 2012, MGT effected a reverse split (the “Reverse Split”), immediately followed by a forward split (the “Forward Split” and together with the Reverse Split, the “Reverse/Forward Split”). At our March 20, 2012, Special Meeting of Stockholders, the Company’s stockholders approved the proposal to amend the Company’s Certificate of Incorporation to effect a Reverse/Forward Split of the Company’s Common Stock, $0.01 par value per share at an exchange ratio of 1-for-500 shares of the Company’s outstanding Common Stock, immediately followed by a forward split of the Company’s outstanding Common Stock, at an exchange ratio of 15-for-1 shares of the Company’s outstanding Common Stock. The amendment did not change the par value per share or the number of authorized shares of Common Stock. As a result of the Reverse Split, stockholders holding fewer than 500 shares of Common Stock, at the time of the reversal, received a cash payment instead of fractional shares and would no longer have an interest in the Company. All share and per share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse/Forward Split. 

 

At March 31, 2012, Medicsight’s and MGT’s cash and cash equivalents were $3,021 and $321, respectively compared to $3,123 and $571 at December 31, 2011.

 

The Company entered into a Revolving Line of Credit and Security (“Agreement”) with Laddcap Value Partners III LLC (“Laddcap”) on April 12, 2011 for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn. Laddcap is a related party as the Managing Partner and beneficial owner of Laddcap is a 10% plus shareholder and CEO of MGT. No funds have been drawn against the facility as of the filing of quarterly report on Form 10-Q.

  

Management believes that the current level of working capital will be sufficient to allow the Company to maintain its operations through May 2013. The Company continues to explore all strategic alternatives with respect to its majority interest in Medicsight. The Company is also analyzing potential acquisition opportunities of various intellectual property assets, as well in healthcare marketing and technology. There can be no assurance that any additional acquisitions will occur at all, or that any such acquisitions will be accretive to earnings, book value and other financial metrics, or that any such acquisitions will generate positive returns for Company shareholders. Furthermore, it is contemplated that any acquisitions may require the Company to raise additional capital; such capital may not be available on terms acceptable to the Company, if at all.

 

18
 

 

The Company achieved the following results in the three months ended March 31, 2012:

 

·Revenue from license and other sales was $213 compared to $47 for the same period in 2011. Gross profit on revenues was $177 compared with $43 in 2011. Revenue remains limited as Medicsight awaits commercial development in the U.S.

 

·Operating expenses decreased to $854 compared to $2,638 in 2011.

 

·Net loss attributable to MGT Capital Investments, Inc. decreased to $470 and resulted in a loss per share of $0.22 compared to a net loss of $1,492 and net loss per share of $1.27 in 2011.

 

  Critical accounting policies and estimates

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).  Certain accounting policies have a significant impact on amounts reported in the financial statements.  A summary of those significant accounting policies can be found in Note 2 to the Company’s financial statements contained in the 2011, Annual Report on Form 10-K and Part I (Note 2) contained in the 2012, Quarterly Report on Form 10-Q.

 

Results of Operations

 

Three months ended March 31, 2012 and March 31, 2011

 

Revenue and gross margin

 

The Company generated revenues of $213 and gross margin of $177 for the three months ended March 31, 2012, compared to $47 and $43 for the same period in 2010.

 

In the three months ended March 31, 2012, Medicsight sold CAD licenses primarily in Europe where it has regulatory approvals. Sales of our CAD products increased to $123 compared to $47 for the same period last year.

 

In the three months ended March 31, 2012, additional revenue of $70 was recognized through MedicCO 2 LON administrative kit sales and $20 from other revenue, compared to $ nil and $ nil for the same period in 2011.

 

Operating expenses

 

Our selling, general & administrative expenses were reduced to $813 in 2012, compared to $2,198 for the period ending March 31, 2011. Management substantially reduced headcount and streamlined operations in 2011. Several satellite offices and subsidiaries were closed and our London office relocated to a significantly smaller space. The majority of the impact of these decisions were reflected in the statement of operations for the three months ended 2012. The Company expects that SG&A costs will increase modestly for the remainder of 2012, as it pursues its acquisition strategy due primarily to higher professional fees.

 

Research and development costs decreased to $41 compared to $440 in 2011, primarily due to the reduction of headcount and associated overhead.   

 

Interest and other income/(expense) was $(2) for the three months ended March 31, 2012, as a result of Medicsight’s lower cash balances versus $21 for the period ending March 31, 2011.

 

Operational currency

 

The Company’s main operating currency is UK sterling (£). Medicsight’s results of operations are affected by changes in the $: £ rates used to translate the operational results. For the three months ended March 31, 2012 and March 31, 2011, the average rate was $1.5855: £1.00 and $1.5430 respectively, a decrease of 3% in the value of the dollar against sterling.

   

Other investments

 

Moneygate Group Limited:

 

In Fiscal 2009, we purchased 49% of the share capital of Moneygate Group Limited (“Moneygate”), which was accounted for under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of £250 ($401), resulting in a gain on sale of £51 ($81).

 

19
 

 

Medicsight:

 

On February 10, 2011, the Company announced its decision to explore all alternatives with respect to maximizing the value of its holding in Medicsight; this analysis is on-going.  Our consolidated financial statements include the results and financial condition of our subsidiary, Medicsight.

 

Medicsight was previously listed on the AIM Market of the London Stock Exchange through September 22, 2011, when its shares were cancelled based on a duly passed shareholder resolution and Medicsight became private.

  

On March 26, 2012, at Medicsight’s General Meeting, stockholders approved a resolution to Reverse Split the Company’s existing ordinary shares of £0.05 par value per share into 1 new ordinary share of £16,250 par value per share (the “New Ordinary Shares”) and for MGT to acquire all New Ordinary Shares representing the fractions of shares left over following the Reverse Split.

 

The exchange ratio for the Reverse Split was 1-for-325,000. As a result of the Reverse Split, stockholders holding fewer than 325,000 shares were cancelled and not entitled to a cash payment for fractional shares. As of March 31, 2012, MGT holds 318 shares (66.5%) of the 478 issued share capital of Medicsight.  Medicsight was previously listed on the AIM market of the London Stock Exchange until September 2011, when its shares were cancelled based upon a duly passed shareholder resolution and Medicsight became private. All share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse Split.

 

Liquidity and Capital Resources

 

Working Capital information

 

   March 31,
2012
   December 31,
2011
 
Working capital summary          
Cash and cash equivalents  $3,342   $3,704 
Current assets   3,671    4,204 
Current liabilities   (700)   (786)
Working capital surplus  $2,971   $3,418 

 

   Three month ended March 31, 
   2012   2011 
Cash flow summary          
Cash (used in) provided by          
Operating activities  $(415)  $(2,864)
Investing activities   (10)   1,871 
Financing activities   (5)    
Effects of exchange rates on cash and cash equivalents   68    392 
Net decrease in cash and cash equivalents  $(362)  $(601)

  

On March 31, 2012, Medicsight’s and MGT’s cash and cash equivalents were $3,021 and $321, respectively. The Company continues to exercise discipline with respect to current expense levels, as revenues remain limited.

 

On April 12, 2011, the Company entered into an Agreement with Laddcap, a related party, for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn. No amounts have been drawn down against the facility on the date of the filing of the Company’s Form 10-Q for the quarterly period ended March 31, 2012.

 

On December 27, 2011, the Company raised approximately $639 net of associated costs of $142, in a direct rights offering to its shareholders. All 937,214 (post-split) shares subject to the subscription rights were sold pursuant to the Basic Subscription Privilege and the Oversubscription Privilege described in the Prospectus, as filed with the Commission on November 22, 2011.

 

Risks and uncertainties related to our future capital requirements

 

To date we have primarily financed our operations through private placements of equity securities.  To the extent that additional capital is raised through the sale of equity or equity-related securities of the Company or its subsidiaries, the issuance of such securities could result in dilution to our stockholders.

No assurance can be given, however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms, if at all, to satisfy our cash requirements to implement our business strategies.

 

20
 

 

If we are unable to access the capital markets or obtain acceptable financing, our results of operations and financial conditions could be materially and adversely affected.  We may be required to raise substantial additional funds through other means.

Commercial results have been limited and we have not generated significant revenues.  We cannot assure our stockholders that our revenues will be sufficient to fund our operations.

 

If adequate funds are not available to us, we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our technologies or products that we would not otherwise relinquish. 

 

Currently the Company anticipates it has sufficient cash on hand to continue operations at least through May 2013, at which point the Company may need to seek additional sources of financing. There is no guarantee that additional sources of financing will be available or on terms acceptable to the Company, if at all.

 

Operating Activities

 

Our cash and cash equivalents have decreased during 2012, predominantly because of the $(415) used in operating activities.  Our net cash used in operating activities differs from net loss predominantly because of various non-cash adjustments such as depreciation, stock-based compensation and movements in working capital.

 

Investing Activities

 

Investment in Medicexchange

 

MGT received the final payment of £244 ($370) on March 25, 2011, for the sale of Medicexchange and other assets.

 

Investment in Moneygate

 

In Fiscal 2009, we purchased 49% of the share capital of Moneygate Group Limited (“Moneygate”), which was accounted for under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of £250 ($401), resulting in a gain on sale of £51 ($81).

 

Loan Receivable from Dunamis Capital

 

On September 6, 2010, Medicsight made a short-term loan of $1,100 (£711) to Dunamis repayable by December 31, 2010, along with $36 (£23) of interest.  Dunamis paid back the principal of $1,100 (£711) and interest of $48 (£31) on February 6, 2011 and February 10, 2011, respectively.  Dunamis had provided the assets of the business as collateral against the loan made by Medicsight. Dunamis was considered a related party, as two former directors of Medicsight were also directors of Dunamis Capital (see note 11).

 

Commitments

 

 In 2006, we executed a 10-year agreement with Pirbright Holdings Limited, to lease office space in London, United Kingdom.  Under this lease agreement, the property rent, services and related costs were approximately £330 ($516) per annum, paid quarterly in advance. The Company exercised its right to terminate the lease upon completion of the fifth year (August 2011) and has found an alternative UK office location with no long-term lease commitment.  This commitment is on a month-to-month basis and began on August 1, 2011, with total monthly rental payments of £8 ($13) along with a rental deposit of £16 ($25). In February, 2012, the Company moved to a smaller office in the same location with month-to-month rental payments of £2 ($4) and a rental deposit of £4 ($6). As such minimum rental payments subsequent to this date have not been included in the schedule below.

 

In September 2011, the Company entered into a 39 month lease agreement for office space located in Harrison, New York, United States terminating on November 30, 2014.  Under the agreement our total rental payments over the 39 month lease period are $240, inclusive of three months of free rent and a refundable rental deposit of $39.

 

A satellite office in Tokyo, Japan was closed in January 2012, and the rental deposit of $128 was returned.

 

 In January 2012, the Company entered into a two year employment agreement with an employee at a base salary of $10,000 per month, with potential bonus payments as outlined in the agreement. This agreement provides for a maximum severance period of 12 months in the event of termination without cause as defined in the agreement.

 

On March 12, 2012, the Company entered into a one year financial advisory and consulting agreement with a national investment banking firm. The agreement can be canceled with two weeks written notice, three months from the date of the agreement. Under the agreement our total payments over the twelve month period are $60.

 

21
 

 

The following table analyzes our contractual obligations:

 

    Payments due by period  
Contractual obligations   Total     Less than 1 year     1-3 years     3-5 years  
Obligations   $ 229     $ 95     $ 134     $  
                                 
Total   $ 229     $ 95     $ 134     $  

 

Recent accounting pronouncements

 

In June 2011, the Financial Accounting Standards Board (“FASB”) issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and instead requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim period within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU only requires a change in the format of the current presentation. The Company adopted this guidance on January 1, 2012, and its adoption did not significantly impact the Company’s condensed consolidated financial statements.

 

22
 

 

Item 3.     Quantitative and qualitative disclosures about market risk

 

Not applicable.

 

Item 4.       Controls and Procedures

 

(a) Evaluation of disclosure controls and procedures. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Exchange Act of 1934. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of March 31, 2012 (the end of the period covered by this Quarterly Report on Form 10-Q), have been designed and are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b) Changes in internal control over financial reporting. There have been no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2012, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

23
 

 

PART II.  OTHER INFORMATION

 

Item 1.           Legal proceedings

 

None.

 

Item 1A.         Risk factors

 

The reader should carefully consider, in connection with the other information in this report, the factors discussed in Part I, “Item 1A: Risk Factors” on pages 8 through 12 of the Company’s 2011 Annual Report on Form 10-K. These factors could cause our actual results to differ materially from those stated in forward-looking statements contained in this document and elsewhere.

 

Current deficiency in the Listing Standards of the NYSE Amex Market.

 

The staff of NYSE-Amex LLC (the “Exchange”) has notified the Company that it is not in compliance with the following Exchange continued listing standards:  Section 1003(a)(i) of the Company Guide, resulting from stockholders' equity on March 31, 2011, of less than $2.0 million and losses from continuing operations and/or net losses in two of its three most recent fiscal years; Section 1003(a)(ii) of the Company Guide with stockholders' equity of less than $4.0 million and losses from continuing operations and/or net losses in three of its four most recent fiscal years; and Section 1003(a)(iii) with stockholders' equity of less than $6.0 million and losses from continuing operations and/or net losses in its five most recent fiscal years.

 

On August 23, 2011, the Exchange accepted the Company’s plan of compliance submitted to the Exchange in response to the deficiency letter. The Exchange granted the Company an extension until December 8, 2012, to regain compliance with Sections 1003(a) (i)-(iii) of the Exchange’s Company Guide. The Company would have the right to appeal any such determination. However, there is no assurance of success throughout this process.

 

The Exchange further notified the Company that its common stock had fallen to a low trading price for a significant period of time and that the Company was therefore not in compliance with Section 1003 (f)(v) of the Company Guide. The Exchange noted that the Company could regain compliance by effectuating a reverse-split of its common stock prior to February 23, 2012. On February 17, 2012, the Company received notice from the staff of the Exchange that the Company was granted an extension until March 31, 2012, to comply with Section 1003 (f)(v) of the Exchange’s Company Guide. The Company’s shareholders approved a reverse/forward split of its common stock at a special meeting of the stockholders held on March 20, 2012. The Company was notified by the Exchange on April 13, 2012, that the Section 1003 (f) (v) low price deficiency was resolved.

 

On January 3, 2012, the Company was notified that it is not in noncompliance with Section 704 of the Company Guide in that it failed to hold an annual meeting of its stockholders during 2011 for the fiscal year ended December 31, 2010. The Company's plan of compliance detailing actions which it had taken, or intended to take, to regain compliance with the continued listing standards was accepted by the Exchange via letter dated January 26, 2012, granting the Company until July 3, 2012, to regain compliance with Section 704 of the Exchange’s Company Guide. On April 30, 2012, the Company filed a preliminary proxy statement on Schedule 14A with the Commission in connection with the Company’s annual meeting to be held on May 30, 2012. The record date for the annual meeting was set as April 24, 2012. Upon holding the meeting, this deficiency will be resolved.

 

The Company will be subject to periodic review by Exchange staff during the extension period and prior to compliance with Sections 704, 1003(a)(i), (ii), (iii) and (f)(v) of the Exchange’s Company Guide. Failure to make progress consistent with the plans of compliance or to regain compliance with the continued listing standards by the end of the extension period could result in the Company being delisted from the NYSE AMEX LLC.

 

24
 

 

Item 2.           Unregistered sales of equity securities and use of proceeds

 

In the three months ended March 31, 2012, no shares of common stock were issued.

 

Item 3.            Defaults upon senior securities

 

None.

 

Item 4.           Mine Safety Disclosures

 

Not Applicable.

 

Item 5.           Other information

 

None

 

Item 6.           Exhibits

 

31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

25
 

 

SIGNATURE

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MGT CAPITAL INVESTMENTS, INC
May 14, 2012    
     
  By: /s/ ROBERT B. LADD
    Robert B. Ladd
    Chief Executive Officer (Principal Executive Officer)
May 14, 2012    
     
  By: /s/ ROBERT P. TRAVERSA
    Robert P. Traversa
    Chief Financial Officer (Principal Financial Officer)

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

26

 

EX-31.1 2 v312851_ex31-1.htm EXHIBIT 31.1

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO SARBANES-OXLEY ACT OF 2002

 

I, Robert Ladd, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of MGT Capital Investments, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  By: /s/ ROBERT B.  LADD  
    Robert B. Ladd  
    Chief Executive Officer  
May 14, 2012      

 

 

 

EX-31.2 3 v312851_ex31-2.htm EXHIBIT 31.2

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO SARBANES-OXLEY ACT OF 2002

 

I, Robert P. Traversa, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of MGT Capital Investments, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  By: /s/ ROBERT P. TRAVERSA  
    Robert P. Traversa  
    Chief Financial Officer  
May 14, 2012      

 

 

 

EX-32.1 4 v312851_ex32-1.htm EXHIBIT 32.1

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Robert Ladd, Interim Chief Executive Officer of MGT Capital Investments, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:

 

(1)    the Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2012 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

 

(2)    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  By: /s/ ROBERT B. LADD  
    Robert B. Ladd  
    Chief Executive Officer  
May 14, 2012      

 

 

 

EX-32.2 5 v312851_ex32-2.htm EXHIBIT 32.2

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Robert P. Traversa, Principal Financial Officer of MGT Capital Investments, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:

 

(1)    the Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2012 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

 

(2)    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

  By: /s/ ROBERT P. TRAVERSA  
    Robert P. Traversa  
    Chief Financial Officer  
May 14, 2012      

 

 

 

EX-101.INS 6 mgt-20120331.xml XBRL INSTANCE DOCUMENT 0001001601 2011-01-01 2011-03-31 0001001601 2011-12-31 0001001601 2012-01-01 2012-03-31 0001001601 us-gaap:CommonStockMember 2012-01-01 2012-03-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2012-01-01 2012-03-31 0001001601 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2012-01-01 2012-03-31 0001001601 us-gaap:RetainedEarningsMember 2012-01-01 2012-03-31 0001001601 us-gaap:StockholdersEquityTotalMember 2012-01-01 2012-03-31 0001001601 us-gaap:NoncontrollingInterestMember 2012-01-01 2012-03-31 0001001601 2012-03-31 0001001601 2012-05-14 0001001601 2010-12-31 0001001601 2011-03-31 0001001601 us-gaap:CommonStockMember 2011-12-31 0001001601 us-gaap:CommonStockMember 2012-03-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2011-12-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2012-03-31 0001001601 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2011-12-31 0001001601 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2012-03-31 0001001601 us-gaap:RetainedEarningsMember 2011-12-31 0001001601 us-gaap:RetainedEarningsMember 2012-03-31 0001001601 us-gaap:StockholdersEquityTotalMember 2011-12-31 0001001601 us-gaap:StockholdersEquityTotalMember 2012-03-31 0001001601 us-gaap:NoncontrollingInterestMember 2011-12-31 0001001601 us-gaap:NoncontrollingInterestMember 2012-03-31 xbrli:shares iso4217:USD iso4217:USDxbrli:shares MGT CAPITAL INVESTMENTS INC 0001001601 --12-31 Smaller Reporting Company mgt 2105187 10-Q false 2012-03-31 Q1 2012 3704000 3342000 8434000 7833000 84000 118000 327000 155000 4204000 3671000 28000 32000 201000 65000 4433000 3768000 89000 56000 213000 261000 502000 395000 71000 44000 786000 700000 2000 2000 283240000 285644000 -4861000 -5828000 -280027000 -280497000 -1646000 -679000 5293000 3747000 3647000 3068000 2000 2000 283240000 285644000 -4861000 -5828000 -280027000 -280497000 -1646000 -679000 5293000 3747000 4433000 3768000 0.001 0.001 75000000 75000000 2108732 2105187 2108732 2105187 47000 213000 4000 36000 43000 177000 2198000 813000 440000 41000 2638000 854000 -2595000 -677000 21000 -2000 81000 0 102000 -2000 -2493000 -679000 0 0 -679000 0 0 0 -470000 -470000 -209000 -1001000 -209000 -1492000 -470000 -1.27 -0.22 1171518 2108338 17000 32000 16000 7000 0 -2000 81000 0 -23000 31000 -16000 0 469000 -166000 0 -36000 372000 42000 -228000 -108000 -37000 -10000 -2864000 -415000 392000 68000 -1100000 0 0 10000 401000 0 370000 0 1871000 -10000 0 -5000 -601000 -362000 <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>1. &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Organization, basis of presentation and liquidity</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The accompanying unaudited condensed consolidated financial statements of MGT Capital Investments, Inc. (&#8220;MGT&#8221;, &#8220;the Company&#8221;, &#8220;the Group&#8221;, &#8220;we&#8221;, &#8220;us&#8221;) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, have been included. Operating results for the three months ended March 31, 2012, are not necessarily indicative of the results that may be expected for any subsequent quarter or for the year ending December 31, 2012.&#160; These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company&#8217;s Annual Report on Form 10-K for the fiscal year ended December 31, 2011. The condensed consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. All intercompany accounts and transactions have been eliminated.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">MGT Capital Investments, Inc. is a holding company comprised of MGT, the parent company, and its wholly-owned subsidiary:&#160;&#160;MGT Capital Investments (U.K.) Limited. MGT closed the following non-essential subsidiaries during the quarter ended March 31, 2012, as part of its expense reduction plan: Medicsight Nominees Limited, MGT Investments (Gibraltar) Limited and MGT Capital Investments Limited a subsidiary of MGT Capital Investments (U.K.) Limited. In addition we also have a controlling interest in our operating subsidiary, Medicsight Ltd, (&#8220;Medicsight&#8221;) including its wholly owned subsidiaries.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 17.85pt;"></td> <td style="width: 17.85pt;"><font style="font: 10pt symbol;">&#183;</font></td> <td style="text-align: justify;"><font style="font: 10pt times new roman, times, serif;">Medicsight is a medical technology company focusing on medical imaging software development and medical hardware devices. The Company commercializes Computer-Aided Detection (&#8220;CAD&#8221;) applications which analyze Computer Tomography (&#8220;CT&#8221;) scans to assist radiologists in the early detection and measurement of colorectal polyps.&#160;The CAD software received a CE Mark in 2009, which allows for sales in the European Union. In 2011, Medicsight&#8217;s software also received clearance from the U.S. Food and Drug Administration.&#160;&#160;Revenue is presently limited as Medicsight attempts to commercialize its recent U.S. approval.&#160;In late July 2011, Medicsight was informed by the Japanese Ministry of Health, Labor and Welfare (&#8220;MHLW&#8221;) that several statistical data errors were encountered in their review of the application for approval of its ColonCAD software for use in CT Colonography procedures. Following informal guidance from MHLW, during August 2011, the Company decided to withdraw the current submission and is assessing the next course of action. In the meantime, the Board of Directors of Medicsight closed the Tokyo office as part of an overall program of expense reduction and corporate simplification. In addition to closing the Tokyo office, management of Medicsight has closed several non-essential subsidiaries; Medicsight KK and Medicsight PTY Limited, citing the unjustifiably high legal, regulatory and accounting costs of maintaining such entities. However, in order to better exploit the recent FDA approval of ColonCAD, Medicsight has opened a U.S. subsidiary (Medicsight, Inc.) in New York. Medicsight has also developed an automated CO<sub>2 </sub>medical inflation device and associated disposable tubing (MedicCO <sub>2 </sub>LON) that is being commercialized via a global distributor.</font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 35.7pt; text-align: justify;">&#160;</p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 17.85pt;"></td> <td style="width: 17.85pt;"><font style="font: 10pt symbol;">&#183;</font></td> <td style="text-align: justify;"><font style="font: 10pt times new roman, times, serif;">On March 21, 2012, MGT effected a reverse split (the &#8220;Reverse Split&#8221;), immediately followed by a forward split (the &#8220;Forward Split&#8221; and together with the Reverse Split, the &#8220;Reverse/Forward Split&#8221;).&#160; At our March 20, 2012, Special Meeting of Stockholders, the Company&#8217;s stockholders approved the proposal to amend the Company&#8217;s Certificate of Incorporation to effect a Reverse/Forward Split of the Company&#8217;s Common Stock, $0.01 par value per share at an exchange ratio of 1-for-500 shares of the Company&#8217;s outstanding Common Stock, immediately followed by a forward split of the Company&#8217;s outstanding Common Stock, at an exchange ratio of 15-for-1 shares of the Company&#8217;s outstanding Common Stock.&#160; The amendment did not change the par value per share or the number of authorized shares of Common Stock. As a result of the Reverse Split, stockholders holding fewer than 500 shares of Common Stock, at the time of the reversal, received a cash payment instead of fractional shares and would no longer have an interest in the Company.&#160; All share and per share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse/Forward Split.</font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 0.5in; text-align: justify;">&#160;</p> <table style="margin-top: 0pt; width: 100%; font: 10pt times new roman, times, serif; margin-bottom: 0pt;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 17.85pt;"></td> <td style="width: 17.85pt;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;"><font style="font-family: times new roman, times, serif;">On March 26, 2012, at Medicsight&#8217;s General Meeting, stockholders approved a resolution to Reverse Split the Company&#8217;s existing ordinary shares of &#163;0.05 par value per share into 1 new ordinary share&#160;of&#160;&#163;16,250 par value per share (the &#8220;New Ordinary Shares&#8221;) and for MGT to acquire all New Ordinary Shares representing the fractions of shares left over following the Reverse Split. </font></td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 0.5in; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 0.5in; text-align: justify;">The exchange ratio for the Reverse Split was 1-for-325,000. As a result of the Reverse Split, stockholders holding fewer than 325,000 shares were cancelled and not entitled to a cash payment for fractional shares. As of March 31, 2012, MGT holds 318 shares (66.5%) of the 478 issued share capital of Medicsight.&#160; Medicsight was previously listed on the AIM market of the London Stock Exchange until September 2011, when its shares were cancelled based upon a duly passed shareholder resolution and Medicsight became private. All share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse Split.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company has incurred significant operating losses since inception and continues to generate losses from operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $280,497 at March 31, 2012. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management&#8217;s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">At March 31, 2012, Medicsight&#8217;s and MGT&#8217;s cash and cash equivalents were $3,021 and $321, respectively.&#160;Management believes that the current level of working capital will be sufficient to allow the Company to maintain its operations&#160;into May 2013.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>2.</b> <b>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Summary of significant accounting policies</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>&#160;</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Principles</i> of <i>consolidation</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0 0pt 9pt; text-align: justify; text-indent: 27pt;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The consolidated financial statements include the accounts of our Company plus wholly owned subsidiaries and our majority owned subsidiary Medicsight.&#160;&#160;The functional currency of our majority owned subsidiary is their local currency, GBP.&#160;&#160;All intercompany transactions and balances have been eliminated.&#160;&#160;All foreign currency translation gains and losses arising on consolidation were recorded in stockholders&#8217; equity as a component of accumulated other comprehensive income/ (loss). Non-controlling interest represents the minority equity investment in any of the MGT group of companies, plus the minorities&#8217; share of the net operating result and other components of equity relating to the non-controlling interest.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Use of estimates</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.&#160;&#160;Actual results could differ from those estimates.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Cash and cash equivalents</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company considers investments with original maturities of three months or less to be cash equivalents.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Revenue Recognition</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Medicsight</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company recognizes revenue when it is realized or realizable and earned.&#160;&#160;The Company considers revenue realized or realizable and earned when there is persuasive evidence of an arrangement and that the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable and collectability is probable.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Software &#8212; License fee revenue is derived from the licensing of computer software.&#160;&#160;Maintenance revenue is derived from software maintenance.&#160;&#160;Our software licenses are generally sold as part of an arrangement that includes maintenance and support.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company licenses software and sells maintenance contracts through visualization solution partners and original equipment manufacturers.&#160;&#160;The Company receives regular sales reporting detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, &#8220;Resellers&#8221;) to end users.&#160;&#160;The Company generally offers terms that require payment 30-45 days from invoicing. Provided the Reseller: (i) assumes all risk of the purchase, (ii) has the ability and obligation to pay regardless of receiving payment from the end user, and (iii) all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (&#8220;sell-in basis&#8221;).</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company&#8217;s services are not considered essential to the functionality of other elements of the arrangement.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Services &#8212; Revenue from maintenance and support arrangements is deferred and recognized rateably over the term of the maintenance and support arrangements.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Multiple-element arrangements &#8212; the Company enters into arrangements with resellers that include a combination of software products, maintenance and support.&#160;&#160;For such arrangements, the Company recognizes revenue using the Multiple-Deliverable Revenue Arrangements. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements. The fair value of maintenance and support services is established based on renewal rates.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Hardware &#8212; Revenue is derived from the sale of our MedicCO <sub>2</sub> LON product. This product is an automated CO <sub>2</sub> insufflation device, and is generally sold as part of an arrangement that includes a one year warranty. The risk of incurring warranty related expense is mitigated by the warranty contractually agreed with the supplier. The Company reviews the risk of warranty liabilities on a regular basis, and makes any and all appropriate provisions accordingly. At the present time, the Company feels that the warranty liability is insignificant and has therefore not made any provision.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">MedicCO <sub>2</sub> LON is sold exclusively through our distribution partner Medrad Inc.&#160;&#160;Revenue is recognized as orders are satisfied and goods are delivered to our distribution partner. The Company generally offers terms which require payments within 30-45 days from invoicing.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Equity-based compensation</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company recognizes compensation expense for all equity-based payments.&#160;&#160;Under fair value recognition provisions, the Company recognizes equity-based compensation net of an estimated forfeiture rate and recognizes compensation cost only for those shares expected to vest over the requisite service period of the award.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model.&#160;&#160;The Black-Scholes option valuation model requires the development of assumptions that are input into the model.&#160;&#160;These assumptions are the expected stock volatility, the risk-free interest rate, the option&#8217;s expected life and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of our common stock over the expected option life and other appropriate factors.&#160;&#160;Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term.&#160;&#160;The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on our common stock and does not intend to pay dividends on our common stock in the foreseeable future.&#160;&#160;The expected forfeiture rate is estimated based on historical experience.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Determining the appropriate fair value model and calculating the fair value of equity-based payment awards requires the input of the subjective assumptions described above.&#160;&#160;The assumptions used in calculating the fair value of equity-based payment awards represent management&#8217;s best estimates, which involve inherent uncertainties and the application of management&#8217;s judgment.&#160;&#160;As a result, if factors change and the Company uses different assumptions, our equity-based compensation expense could be materially different in the future.&#160;&#160;In addition, the Company is required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest.&#160;&#160;If our actual forfeiture rate is materially different from our estimate, the equity-based compensation expense could be significantly different from what the Company has recorded in the current period.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>&#160;</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Inventory</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">We account for inventory at the lower of cost (first-in, first-out) or market. Cost is determined to be purchased cost for the finished MedicCO <sub>2 </sub>LON product from the third party supplier. We perform full physical inventory counts to maintain controls and obtain accurate data. The MedicCO <sub>2</sub> LON product is either (i) sold to our exclusive distributor or (ii) placed in an external third party secure warehouse facility and remains our property. Once the units are shipped to the distributor it is deemed that the ownership is transferred to the distributor and the goods are delivered. Reserves for slow-moving and obsolete inventories are provided based on historical experience and product demand. Management evaluates the adequacy of these reserves periodically based on forecasted sales and market trends.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Research and development</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company incurs costs in connection with the development of software products that are intended for sale. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model. Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore expenses were all research and development costs.&#160;&#160;Our research and development costs are comprised of staff, consultancy and other costs expensed on the Medicsight products.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Property and equipment</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Property and equipment are stated at cost less accumulated depreciation.&#160;&#160;Depreciation is calculated using the straight-line method on the various asset classes over their estimated useful lives, which range from two to five years.&#160;&#160;Leasehold improvements are depreciated over the term of the lease.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Foreign currency translation</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The accounts of the Company&#8217;s foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into U.S. dollars at period-end exchange rates, and income and expense accounts are translated at average monthly exchange rates.&#160;&#160;Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders&#8217; equity.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Gains and losses on foreign currency transactions are reflected in selling, general and administrative expenses in the income statement.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Income taxes</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company applies the elements of FASB ASC 740-10 &#8220;Income Taxes &#8212; overall&#8221; regarding accounting for uncertainty in income taxes. This clarifies the accounting for uncertainty in income taxes recognized in financial statements and requires the impact of a tax position to be recognized in the financial statements if that position is more likely than not of being sustained by the taxing authority. As of March 31, 2012 and December 31, 2011, the Company did not have any unrecognized tax benefits. The Company does not expect that the amount of unrecognized tax benefits will significantly increase or decrease within the next twelve months. The Company&#8217;s policy is to recognize interest and penalties related to tax matters in the income tax provision in the Consolidated Statements of Operations. There was no interest and penalties for the three months ended March 31, 2012 and 2011. Tax years beginning in 2009 are generally subject to examination by taxing authorities, although net operating losses from all years are subject to examinations and adjustments for at least three years following the year in which the attributes are used.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes. The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes. Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability. Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized.&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>&#160;</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Loss per share</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period.&#160;&#160;Diluted loss per share is calculated by dividing the net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The computation of diluted loss per share for the&#160;three months ended March 31, 2012,&#160;and 2011, excludes all options at our Medicsight subsidiary as they are anti-dilutive.&#160;&#160;For the three months ended March 31, 2012, there were 6 options excluded with a weighted average exercise price of $46,376 per share.&#160;&#160;For the three months ended March 31, 2011, there were 33 options excluded with a weighted average exercise price of $71,500 per share.</p> <p style="font: 10pt times new roman,"><i>&#160;</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Comprehensive income / (loss)</i>&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Comprehensive income/ (loss) includes net income/ (loss) and items defined as other comprehensive income/ (loss).&#160;&#160;Items defined as other comprehensive income/ (loss), include foreign currency translation adjustments and are separately classified in the consolidated financial statements.&#160;&#160;Such items are reported in the Condensed Consolidated Statement of Comprehensive Loss.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In June 2011, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders&#8217; equity and instead requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim period within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU only requires a change in the format of the current presentation. The Company adopted this guidance on January 1, 2012, and its adoption did not significantly impact the Company&#8217;s condensed consolidated financial statements.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Segment reporting</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;The Company operates in one main operational segment, Medicsight, a medical imaging and device hardware company, with MGT providing corporate management services.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>3. &#160;&#160;&#160; &#160; Divestment of investments</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">On March 31, 2010, the Company sold its stock in Medicexchange and various non-core investments for consideration of &#163;750 ($1,136).&#160; This consideration was deferred and to be paid in installments, with the final installment of &#163;244 ($370) paid in March 2011.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In Fiscal 2009, we purchased 49% of the share capital of Moneygate Group Limited (&#8220;Moneygate&#8221;), which was accounted for under the equity method.&#160;In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of &#163;250 ($401), resulting in a gain on sale of &#163;51 ($81).</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>4.&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Cash and cash equivalents</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">We invest our cash in short-term deposits with major banks.&#160; As of March 31, 2012, we held $3,342 of cash and cash equivalents.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Cash and cash equivalents consist of cash and temporary investments with maturities of 90 days or less when purchased.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Concentrations</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The Company&#160;held&#160;$3,021 and $3,123 of its cash&#160;and cash equivalents at March 31, 2012&#160;and December 31, 2011, respectively,&#160;through Medicsight, its majority owned subsidiary, at&#160;financial institutions in Europe and United Arab Emirates (&#8220;UAE&#8221;).&#160; &#160;Cash held in foreign institutions is not insured by the Federal Deposit Insurance Corporation.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>6. &#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Inventory</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;At March 31, 2012 and December 31, 2011, MedicCO <sub>2</sub> LON Limited, a subsidiary of Medicsight, held finished goods inventory comprised of insufflation devices and administration kits totaling $56 and $89, respectively.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b>9.&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Stockholders equity and non-controlling interest</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">The Company has non-controlling investors in Medicsight as follows:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">Medicsight</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 85%; text-indent: -27pt; padding-left: 27pt;">Non-controlling interest at January 1, 2012</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 12%; text-align: right;">5,293</td> <td style="width: 1%; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -27pt; padding-left: 27pt;">Non-controlling share of losses</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(209</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-indent: -27pt; padding-left: 27pt;">Non-controlling interest share of stock-based compensation expense</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -27pt; padding-left: 27pt;">Non-controlling interest share of other comprehensive income</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">34</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left; padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Decrease in non-controlling interest from share consolidation of Medicsight&#8217;s stock</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(1,386</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Non-controlling interest at March 31, 2012</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">3,747</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;"></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">In January 2012, the Company purchased 1 share of Medicsight ordinary shares from a shareholder for consideration of &#163;0.01 ($ .016).</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">The following schedule presents the effects of changes in MGT&#8217;s ownership interest in Medicsight on the equity attributable to MGT:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="6">Three&#160;months&#160;ended</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">March &#160; 31, <br />2012</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">March &#160; 31, <br />2011</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 74%; text-align: left;">Net loss attributable to MGT Capital Investments, Inc.</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">(470</td> <td style="width: 1%; text-align: left;">)</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">(1,492</td> <td style="width: 1%; text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Transfers (to) from the non-controlling interest:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 0.25in;">Increase in MGT&#8217;s paid in capital from Medicsight Share Consolidation</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">2,392</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 9pt;">Changes from the net loss attributable to MGT Capital Investments, Inc. and transfers from non-controlling interest</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">1,922</td> <td style="padding-bottom: 1pt; text-align: left;"></td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">(1,492</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b></b>&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>7. &#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Interest and other income/ (expense)</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>&#160;</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">For the three months ended March 31, 2012, interest and other income/ (expense) was comprised of interest expense of $2. For the same period last year, interest income and other income/ (expenses) included interest income of $21.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>8.&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Stock-based compensation</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>&#160;</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>Cancellation of certain share option plans of the Company</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;"><font style="font-family: times new roman, times, serif;">Following Medicsight&#8217;s general meeting on March 26, 2012 (see Note 1), a shareholder resolution approving the Reverse Split of 1-for-325,000 of the Company&#8217;s existing ordinary shares of &#163; 0.05 par value into one new ordinary share was duly passed. As a result of the reverse split, option holders under certain existing share option plans are no longer entitled to options under those plans as option holders&#8217; share entitlement is now less than one as a result of the Reverse Split.&#160; Following the share reversal, the Company cancelled with immediate effect all redundant option plans with the exception of Plan J. All previously unrecognized stock based compensation expense was accelerated.</font></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Medicsight has the following Stock Option Plan:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Plan J &#8212; on May 14, 2009, we approved and subsequently granted options for 24 shares under stock option plan &#8220;J&#8221;.&#160; Options under this plan vest in equal one-sixths for each six months that employees have been employed for 6, 12, 18, 24, 30 and 36 months from the grant date.&#160; At March 31, 2012, there were 6 options outstanding, of which 5 were exercisable.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">No grants were issued in the three months ended March 31, 2012.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;"></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">The following table summarizes stock option activity for the three months ended March 31, 2012, under all option plans:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 9pt;">&#160;</p> <table style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr> <td style="vertical-align: bottom; text-indent: 9pt; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: bottom; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="6" nowrap="nowrap">Outstanding</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: bottom; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="6" nowrap="nowrap">Exercisable</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> </tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: bottom; font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap">Number&#160;of&#160;Shares</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: bottom; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Weighted-Average</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Exercise&#160;Price</b></p> </td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: bottom; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Number&#160;of</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Shares</b></p> </td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> <td style="vertical-align: bottom; border-bottom: black 1pt solid;" colspan="2" nowrap="nowrap"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Weighted-Average</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Exercise&#160;Price</b></p> </td> <td style="vertical-align: top; padding-bottom: 1pt;" nowrap="nowrap">&#160;</td> </tr> <tr> <td style="vertical-align: bottom;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: bottom;" colspan="2">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: bottom;" colspan="2">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: bottom;" colspan="2">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: bottom;" colspan="2">&#160;</td> <td style="vertical-align: top;">&#160;</td> </tr> <tr style="background-color: #ccffcc;"> <td style="width: 40%; vertical-align: bottom;">Outstanding at December 31, 2011</td> <td style="width: 1%; vertical-align: top; text-align: right;">&#160;</td> <td style="width: 1%; vertical-align: top;">&#160;</td> <td style="width: 12%; vertical-align: top; text-align: right;">11</td> <td style="width: 1%; vertical-align: top;">&#160;</td> <td style="width: 1%; vertical-align: top; text-align: right;">&#160;</td> <td style="width: 1%; vertical-align: top;">&#163;</td> <td style="width: 12%; vertical-align: top;">35,750 ($58,500)</td> <td style="width: 1%; vertical-align: top;">&#160;</td> <td style="width: 1%; vertical-align: top; text-align: right;">&#160;</td> <td style="width: 1%; vertical-align: top;">&#160;</td> <td style="width: 12%; vertical-align: top; text-align: right;">10</td> <td style="width: 1%; vertical-align: top;">&#160;</td> <td style="width: 1%; vertical-align: top; text-align: right;">&#160;</td> <td style="width: 1%; vertical-align: top;">&#163;</td> <td style="width: 12%; vertical-align: top; text-align: right;">78,000 ($68,250</td> <td style="width: 1%; vertical-align: top;">)</td> </tr> <tr style="background-color: white;"> <td style="vertical-align: bottom;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> </tr> <tr style="background-color: #ccffcc;"> <td style="vertical-align: bottom; padding-left: 0.5in; text-indent: -27pt;">Granted</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#8212;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#8212;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> </tr> <tr style="background-color: white;"> <td style="vertical-align: bottom; padding-left: 0.5in; text-indent: -27pt;">Exercised</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#8212;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#8212;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> </tr> <tr style="background-color: #ccffcc;"> <td style="vertical-align: bottom; padding-left: 0.5in; text-indent: -27pt; padding-bottom: 1pt;">Forfeited/ Cancelled</td> <td style="vertical-align: top; text-align: right; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">5</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; text-align: right; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#163;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">19,500 ($30,917</td> <td style="vertical-align: top; padding-bottom: 1pt;">)</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> </tr> <tr style="background-color: white;"> <td style="vertical-align: bottom;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top;">&#160;</td> <td style="vertical-align: top; text-align: right;">&#160;</td> <td style="vertical-align: top;">&#160;</td> </tr> <tr style="background-color: #ccffcc;"> <td style="vertical-align: bottom; padding-left: 27pt; text-indent: -27pt; padding-bottom: 1pt;">Outstanding at March 31, 2012</td> <td style="vertical-align: top; text-align: right; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">6</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; text-align: right; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#163;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">29,250 ($46,376</td> <td style="vertical-align: top; padding-bottom: 1pt;">)</td> <td style="vertical-align: top; text-align: right; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#160;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt">5</td> <td style="vertical-align: top; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; text-align: right; padding-bottom: 1pt;">&#160;</td> <td style="vertical-align: top; border-bottom: black 1pt solid;">&#163;</td> <td style="vertical-align: top; text-align: right; border-bottom: black 1pt solid;">29,250 ($46,376</td> <td style="vertical-align: top; padding-bottom: 1pt;">)</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">The following is a summary of the status of stock options outstanding at March 31, 2012:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <table align="center" style="width: 100%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="14">Outstanding&#160;options</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center;" colspan="10">Exercisable&#160;options</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">Number</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid;" colspan="2"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Remaining</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>contractual&#160;life</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>(years)</b></p> </td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid;" colspan="6"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Average</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>exercise&#160;price</b></p> </td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">Number</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid;" colspan="6"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Average</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>exercise&#160;price</b></p> </td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 28%;">Medicsight Plan J</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 9%; text-align: right;">6</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 9%; text-align: right;">7.2</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">&#163;</td> <td style="width: 6%; text-align: right;">29,250</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">$</td> <td style="width: 6%; text-align: right;">46,376</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 9%; text-align: right;">5</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">&#163;</td> <td style="width: 6%; text-align: right;">29,250</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: right;">&#160;</td> <td style="width: 1%;">$</td> <td style="width: 6%; text-align: right;">46,376</td> <td style="width: 1%;">&#160;</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">On November 30, 2010, David Sumner, Chairman of Medicsight Limited, resigned from his position within the group. Immediately after his resignation, a two year consultancy agreement was signed whereby Mr. Sumner would continue to assist the group in its commercial needs. As part of this agreement, Mr. Sumner was to continue to vest in his existing Medicsight Plan J options throughout the consultancy period. A modification of the 6 existing options has been accounted for, and is not considered to be material to the overall financial statements. The Company is no longer receiving services under this consulting agreement. As such, all expenses and related stock-based compensation were accelerated at December 31, 2011.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">The Company has recorded the following amounts related to its share-based compensation expense in the accompanying Condensed Consolidated Statements of Operations:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <table align="center" style="width: 70%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="text-align: center; border-bottom: black 1pt solid;" colspan="6"> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>Three&#160;months&#160;ended&#160;</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;"><b>March </b>&#160; <b>31,</b></p> </td> <td style="padding-bottom: 1pt;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">2012</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">2011</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 70%; text-align: left; text-indent: -27pt; padding-left: 27pt;">Selling, general and administrative</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 12%; text-align: right;">25</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 12%; text-align: right;">3</td> <td style="width: 1%; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Research and development</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">7</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">14</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Total</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">32</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">17</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">Of the stock-based expense for the three months ended March 31, 2012, $15 was allocated to non-controlling interest.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">The aggregate intrinsic value for options outstanding and exercisable at March 31, 2012 and 2011, was $nil.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">A summary of non-vested options at March 31, 2012, and the change during the three months ended March 31, 2012, is presented below:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: center;">&#160;</p> <table align="center" style="width: 80%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="2">Options</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> <td style="font-weight: bold; padding-bottom: 1pt;">&#160;</td> <td style="font-weight: bold; text-align: center; border-bottom: black 1pt solid;" colspan="6">Weighted&#160;Average <br />Grant&#160;Date&#160;Fair <br />Value</td> <td style="padding-bottom: 1pt; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 61%; text-indent: -27pt; padding-left: 27pt;">Nonvested options at January 1, 2012</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 10%; text-align: right;">1</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">&#163;</td> <td style="width: 10%; text-align: right;">45,500</td> <td style="width: 1%; text-align: left;">&#160;</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">71,500</td> <td style="width: 1%; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -27pt; padding-left: 27pt;">Granted</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-indent: -27pt; padding-left: 27pt;">Vested</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#163;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Forfeited/Cancelled</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#163;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Nonvested options at March 31, 2012</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">1</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#163;</td> <td style="border-bottom: black 1pt solid; text-align: right;">45,500</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">71,500</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b>&#160;</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b>Unrecognized compensation cost</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;"><b>&#160;</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">As of March 31, 2012, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>11. &#160; &#160;&#160;&#160;&#160;&#160;&#160;Operating leases, commitments and security deposit</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In 2006, we executed a 10-year agreement with Pirbright Holdings Limited, to lease office space in London, United Kingdom.&#160; Under this lease agreement, the property rent, services and related costs were approximately &#163;330 ($516) per annum, paid quarterly in advance. The Company exercised its right to terminate the lease upon completion of the fifth year (August 2011) and has found an alternative UK office location with no long-term lease commitment.&#160; This commitment is on a month-to-month basis and began on August 1, 2011 with total monthly rental payments of &#163;8 ($13) along with a rental deposit of &#163;16 ($25). In February, 2012, the Company moved to a smaller office in the same location with month-to-month rental payments of &#163;2 ($4) and a rental deposit of &#163;4 ($6).</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In September 2011, the Company entered into a 39 month lease agreement for office space located in Harrison, New York, United States terminating on November 30, 2014.&#160; Under the agreement our total rental payments over the 39 month lease period are $240, inclusive of three months of free rent and a refundable rental deposit of $39.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">A satellite office in Tokyo, Japan, was closed in January 2012, and the rental deposit of $128 was refunded to us.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In January 2012, the Company entered into a two year employment agreement with an employee at a base salary of $10,000 per month, with potential bonus payments as outlined in the agreement. This agreement provides for a maximum severance period of 12 months in the event of termination without cause as defined in the agreement.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">On March 12, 2012, the Company entered into a one year financial advisory and consulting agreement with a national investment banking firm. The agreement can be canceled with two weeks written notice, three months from the date of the agreement. Under the agreement our total payments over the twelve month period are $60.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">The following is a schedule of the future minimum payments required under operating leases and commitments that have initial or remaining non-cancellable terms in excess of one year:</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <table align="center" style="width: 85%; border-collapse: collapse; font: 10pt times new roman, times, serif;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-weight: bold;">Year Ending</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="width: 87%; text-indent: -27pt; padding-left: 27pt;">2012 (remaining nine months)</td> <td style="width: 1%;">&#160;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">95</td> <td style="width: 1%; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -27pt; padding-left: 27pt;">2013</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">78</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: #ccffcc;"> <td style="text-align: left; padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">2014</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right;">56</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 1pt; text-indent: -27pt; padding-left: 27pt;">Total</td> <td style="padding-bottom: 1pt;">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: left;">$</td> <td style="border-bottom: black 1pt solid; text-align: right;">229</td> <td style="padding-bottom: 1pt; text-align: left;">&#160;</td> </tr> </table> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-indent: 0.5in;">The total lease rental expense was $36 and $143 for the three months ended March 31, 2012 and 2011, respectively.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>10.&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;Related party transactions</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Moneygate Group</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In Fiscal 2009, we purchased 49% of the share capital of Moneygate.&#160; On acquisition we provided loan facilities of &#163;250 ($387) for working capital and &#163;2,000 ($3,094) for acquisitions and subsequently entered into various transactions with Moneygate and other non-related parties.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Through its disposal in March 2011, Moneygate was a related party as the Company had significant influence over its operations as a result of representation on Moneygate&#8217;s board of directors. Due to this significant influence, we accounted for it under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of &#163;250 ($401), resulting in a gain on sale of &#163;51 ($81).</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Dunamis Capital</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Allan Rowley, former Chief Executive Officer and former Chief Financial Officer of MGT and former Chief Executive Officer of Medicsight, along with David Sumner, former Chairman of Medicsight, are both directors of Dunamis. Dunamis is a United Arab Emirates (&#8220;UAE&#8221;) registered company regulated by the Dubai Financial Services Authority (&#8220;DFSA&#8221;). Dunamis is 100% owned by David Sumner and was set up by Mr. Sumner with Allan Rowley&#8217;s financial consulting assistance, as a corporate financing and advisory firm. On September 6, 2010, Medicsight made a short-term loan of $1,100 (&#163;711) to Dunamis.&#160; Dunamis paid back the principal of $1,100 (&#163;711) and interest of $48 (&#163;30) on February 6, 2011 and February 10, 2011, respectively.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In February 2011, the Company, following consultation with its nominated advisor noted that as a result of Mr. Sumner&#8217;s relationships with both Dunamis and Medicsight, the Loan constituted a related party transaction under Rule 13 of AIM Rules for Companies. Rule 13 requires that an AIM company must issue notification without delay as soon as the terms of a transaction with a related party are agreed. The independent directors, having consulted with the Company&#8217;s nominated adviser, considered the terms of the transaction fair and reasonable insofar as shareholders were concerned. On February 18, 2011, the Company issued a notice detailing the terms of the transaction with the related party.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Laddcap Value Partners III LLC (&#8220;Laddcap&#8221;)</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">On April 12, 2011, the Company entered into a Revolving Line of Credit and Security Agreement with Laddcap for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn.&#160; Laddcap is a related party as the Managing Partner and beneficial owner of Laddcap is a 10% plus shareholder and CEO of MGT. No amounts have been drawn down against the facility as of the date of the filing of the Company&#8217;s Form 10-Q for the quarterly period ended March 31, 2012.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>D4D Limited</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">Effective July 2010, the Company entered into a service agreement with D4D Limited (&#8220;D4D&#8221;), a company that offers Executive Services for small and mid-cap companies.&#160; D4D is owned by Tim Paterson-Brown and Allan Rowley, and pursuant to the agreement, provided the services of Chairman, Chief Executive Officer and Chief Financial Officer of the Company at such time. The D4D service agreement provided the services of Tim Paterson-Brown and Allan Rowley on similar remuneration to their previous employment contracts with MGT. On executing the contract with D4D, Tim Paterson-Brown and Allan Rowley terminated their employment contracts with MGT, but still held the offices of Chairman and Chief Executive Officer and Chief Financial Officer, respectively.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In December 2010, Mr. Paterson-Brown resigned as Chairman and CEO, and was replaced by Mr. Rowley as CEO. In February 2011, Mr. Rowley resigned as CEO.&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">In April 2011, the agreement with D4D was renegotiated and a settlement agreement between MGT and D4D, Messrs. Paterson-Brown and Rowley was executed and delivered. The financial terms included payments to be made by the Company to D4D of a &#163;110 ($170) settlement fee, a &#163;80 ($124) payment for recoverable local taxes, &#163;17 ($25) for estimated legal expenses, and the assignment of 3 shares of MDST common stock held by the Company to D4D. The common stock was delivered to D4D in April 2011, and had a fair value of $71 on the date of transfer.&#160; The parties, upon the terms and subject to the conditions of the settlement agreement and to the extent permitted by law, settled all claims arising out of the D4D Agreement and the respective directorships and employment arrangements with the Company and certain of its affiliates.&#160; The Company has fully accrued and expensed all related costs. During the three months ended March 31, 2011, MGT and Medicsight made payments to D4D, totaling $304.</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>5.&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Loans receivable &#8212; related party</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><i>Dunamis Capital</i></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">On September 6, 2010, Medicsight made a short-term loan of $1,100 (&#163;711) to Dunamis repayable by December 31, 2010, along with $36 (&#163;23) of interest.&#160;&#160;Dunamis paid back the principal of $1,100 (&#163;711) and interest of $48 (&#163;31) on February 6, 2011 and February 10, 2011 respectively.&#160;&#160;Dunamis had provided the assets of the business as collateral against the loan made by Medicsight. Dunamis was considered a related party, as two former directors of Medicsight were also directors of Dunamis Capital (see note 10).</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;"><b>12.&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Line of credit facility</b></p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify;">&#160;</p> <p style="font: 10pt times new roman, times, serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in;">On April 12, 2011, the Company entered into a Revolving Line of Credit and Security Agreement with Laddcap for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn. The Company has fully accrued the commitment fee of $10 and expensed $2 associated to the facility for the three months ended March 31, 2012. Laddcap is a related party as the Managing Partner and beneficial owner of LaddCap is a 10% plus shareholder and Chief Executive Officer of MGT. No amounts have been drawn down against the facility as of the date of the filing of the Company&#8217;s Form 10-Q for the quarterly period ended March 31, 2012.</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><b>13. &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Subsequent events</b></p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><b>&#160;</b></p> <p style="text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">On April 30, 2012, the Company filed a preliminary proxy statement (PRE-14A) and will hold its Annual Meeting of Stockholders on May 30, 2012.</p> <p style="text-align: justify; margin: 0pt 0px; font: 10pt times new roman, times, serif;">&#160;</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">On May 10, 2012, the Company announced that its Board of Directors has decided to pursue the acquisition of patents and underlying technologies with the intent of commercializing and/or enforcing the economic rights to such inventions.</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">&#160;</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">On the same date, MGT also announced that it has agreed to acquire U.S. Patent #7,892,088, entitled &#8220;Gaming Device Having a Second Separate Bonusing Event.&#8221; The patent acquisition was made via a newly formed subsidiary, MGT Gaming, Inc., in which MGT will hold a majority interest. The invention specifically relates to gaming systems linked to an interactive sign, and includes all filed continuation patents. The sellers will retain a significant minority stake in MGT Gaming, Inc.; full terms will be disclosed upon the closing of the transactions contemplated in the agreement, which is subject to customary closing conditions.</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">&#160;</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">Major financial terms include an upfront payment by MGT of $200,000, plus the issuance of 350,000 four-year common stock warrants with a $4.00 exercise price.</p> 0 128000 -2143000 -606000 -1289000 -431000 0 5000 350000 2109000 2105000 -5000 0 -5000 0 0 -5000 0 -4000 0 2392000 -1006000 1386000 -1386000 32000 17000 17000 15000 73000 0 0 39000 0 39000 34000 -854000 -175000 -2493000 EX-101.SCH 7 mgt-20120331.xsd XBRL TAXONOMY EXTENSION SCHEMA 001 - Document - DOCUMENT AND ENTITY INFORMATION link:presentationLink link:definitionLink link:calculationLink 002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS [Parenthetical] link:presentationLink link:definitionLink link:calculationLink 004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS link:presentationLink link:definitionLink link:calculationLink 005 - Statement - CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT)/EQUITY link:presentationLink link:definitionLink link:calculationLink 006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Organization, basis of presentation and liquidity link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Summary of significant accounting policies link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Divestment of investments link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Cash and cash equivalents link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Loans receivable - related party link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Inventory link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Interest and other income / (expense) link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Stock-based compensation link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Stockholders equity and non-controlling interest link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Related party transactions link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Operating leases, commitments and security deposit link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Line of credit facility link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Subsequent events link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 mgt-20120331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 mgt-20120331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 mgt-20120331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.PRE 11 mgt-20120331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 13 0001144204-12-028631-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001144204-12-028631-xbrl.zip M4$L#!!0````(`/V!KD`INM4O`4\``!%C`@`0`!P`;6=T+3(P,3(P,S,Q+GAM M;%54"0`#_F>Q3_YGL4]U>`L``00E#@``!#D!``#L77MSXS:2_SNIRG?`^?92 M295>U,.2[9G9TO@QF1U[[+4]>=3550HF(0D)16H!TK;RZ:\;("F2HD12HISQ MC&NSB44`W3\T&MV-!D"^^N?CU";W3$CN.J_WC$9KCS#'="WNC%_O?;H]JP_V M_OGFNV]?_5>]3GY]>WU.+-?TI\SQB"D8]9A%'K@W(:=_U55I0(ET&RWX7Y_\ M;ZO7-+K-=LMH$Z-]V.L=&GUR=?%_I%X/J;ZE$JA`&T6@W3#(HE`].@DY7@"L M$8^Q_)FS!R;(SP%30-_H-GI(Z]9GTJ+S&KF@!'P>+P3 M-C_$?Q,0A",/IV/O]=[$\V:'S2;\W3#=J4+?ZG2,O:".S9T_HTH/#P\-;-]P MQ1AJMCI-++Z#3H75L=3B48-XY?VF+HRJ+I%^Z*BZQL'!05.51E4ESZH(1(WF MKQ?G-^:$36F=.]*CCIG`PM=@3]?GTNVVC?ZZ%KI&V,!Q'<>?9M>W/-'TYC/6 MA$IUJ,4$-Z-V^8V2#2PV$\Q$#5P)[J!)A2E^0 MD&"CE13VFU`:063>&E:*#U1)C+J7.>H]/>I15=/U'4_,DW4E,QMC][X9%*(2 M&O6645^HH>D+`7-U5;N@-*.AQ7AV&RC(J,X>S4EV?2S):,"=>R:][":Z+*.1 M0[DIL]NHHHPFDIO9#:`@J[HW$ROJ0TE&`U_6QY3.HC8C*N_4&`8%JYO4J>>M M;@:%@M_Y'I.Q9JCC,K.-*LG@]6BOF9:_GJ.M`!/WS2NT&H=2V8-K-B+*BAP& M,V.]K6G.A#MCPN/`/V;5%`%$]7I/\NG,CIY-U%P"LUD/36;C45I[304#;?VQ MZWCLT2,WS/308FLK_$U@ALV@E,.4#FK^WKDX_;UCU"^H0)J&ZE%8'WP"]^;J M2?B(6_@0G(0@JL?)#H;C??S^P]Z;%EA*^&>_9;QJIAMK+LTE-@$7D`EWK01C M,)O".P%S!$_#H6H9X&&:R^7?Q'I@)=IT8'@7;1:E"S`+UN&30&HYDM0NR`ME8K03,EF4;B^3I&ZU/UN)I'2KO8%NM7>I6RDY_G[C`66, MV&Y,YE"@.7SD\O=C=SIUG1O/-?^\8-,[)IY2WI$HV1B!Z6?ZH07,(3+@)O]-6+S4MU?-3-(!EN8RF*]0(8:6Q=$+4/N*O8?5ZI1]>4I3M,\O M"I2O0-?,H]QAUBD5#G?&\HO3ENP.OJA&OFHHGSUQ;8L)>?H?'[I]ZWZ)3FAM M/U\4)5]1/KH.-H9%,RQUQ^^AJ6#2^^+T9%TWOVXUB5;0G_UZ,;&"7I))E2MH M+1.C"S*9/R^9].I&=Y4L]?Q9Q_&>:O8C:_[!9\A7/[9="_PIG^LMWSUGF9(E>?3F]N+TX^W-_#W\:OF*M(*T*+P&#`):K]W+/;X@W?&!6G>H.Z&*^ZMI*:T2I2J4Z=<1M6X_!\[(J"7;J94AL:D6LV M"XLVQF_GTSK6+<9N./4TWT38]-(NM!#V9+WT/ MK04VR&2SO#%-4`55G<`<$(N9'+HJ7^^U]MZTC5;/&/03@[B&:80OO)QV.Y\5 M'$6C5?^W9A-O&Q$@/.ITML0Y-=6507C.30?T[FWUD7N`MJE#3 M05*8Z]A5A*N82AK&8#-@5X+-*+=.'V<023,0MLI@#Z5DGJQ0;IUV/X&O`-MJ M81848Z^W%I85G-KB)N MZ!R=3(66KVUT,CU:DM/68(J)H[UO;`!&^,PZY_2.VQQOD5NE.#J+D>W]+$*X=:[@V4/4@;$[CI03.KUWJ"]M,+M*)&CL=Y/>8IG/5C`*RF>_?U`&Q05W M7%Q\A-M[E41<[8-D/)IFL@6"HLN/;K\X@F41P9RT?4S?7^'&ANL,@Q1RB^8=""B6 MO!XZUFXR,4L[G7E,*T2XX>YH*82QQ=,5%9="Z8&E!-Q!B=*XZ!!:RM M1@N/K)9@7BW8;(GN'*P^R#GTO8DK^%_,*BW1S,.C_5XKM9NSAF4UT#+DMVMH M[Z7TJY)8VV@-^IWV&E2:V_:(B@HJ.@"\%:)BYY(K%53Z5/+VV*H3V2IL-]1F M\IK=,\=G[US7DJO.;*1?_[[>0Z3\7`:3*E#D[B=<*:^$.UJQVU1.)LGQB='>@F?>J6.NK/B\7L6G,+<7@9MXR"5URC$>#=8%,,I!P4%KE9 MD:=R^YVDRBWQV!I!GB+UNIL`6.SD;R^$>KN7.B26P:8"&/G;R?UR*#")"@M! M-UFO0GNT?#9L);MJD>6>3"B+;#KV#M]1[EPZZ/HO1Q>NP^;C8C>N\L[":C&M MY+`U_QQAY/(.Q;1#53%2!S^+J8'-0%\2UX5G-`XHE0;;'__E0(J]G. M?2*T&^T7JN3%$P'<9C_J*7%NOND!5`O-ZH_,6QCQC3=QRCE7HY6ZIU8:Q,Z[ MD!_Q'.RJ!U4(N'O07@UO*]9Y@DG/CM6<0^,0[EB\I9*;N##GMN^M2&JO%4/6 MW@F^-,1HM&,IVARV%4,LL+V#$%N-=KL<1%R%_,+X>`(/AO<0;8W91Q_-PN4H M\+'I_/-V\LW,?QM&W^@9`[TFV@K-D_6I2$Y_T.E4UJY3(V0XFR7ZZLUF>[TLEZ M8.5*L]X9X&(J6A[KZM$(7LARPD9,");]8I8*MK3VEU)=&^!XFJ[DF5MC/_TJ MAQWT)7P_!*]BKVPMV!BG2C'EB;&3)\7BP%(OC]A>8)U^NZ`1"UA6#C!O)[9R M?*E72U3AKE)W'8JPW07.W/GSC_!2@B:AAMC0]/C]Y7I[6"_F\ZZ%.2^.]"YF2*C5P7FT]&( MF=[EZ/31G%!GS*XAC+ATLM\:6(&93276RG#?)>R\-W,-JD%]#5'"'!=C\G(4 MC]A.V%TEB6$C=51W';\J@17?G2N,Z"JH=NL.39"F8"M?#%=IM%2<[>[0YAT% M3.V?;(A8N"9CEMIXUDM?O9%SP;R):V$D)KUI-9.^F]JN*,QZ9X"+ZVLYK+A4 M4VNR&>IWN!H`#!),LM[1/W.%IJ,7!4CWA$M3;_TS*]KYKR*D;45KW8I`_0V= M++8^KK)_.0Y5CWG%(8@QZ"]MZ15DOCO,)0.]:B&?<8;P79W:'-? M&%5$OGF(L\,2_4[T=&Q>00RRGS+V9=CO$G=^&T&M0V*T9A[Q^!14U6$/!&PB=6KZ M08U(Z.CHB$RI&'/GDUA%!VG5J`ZY#\H1+J&,1F\/86>"O$6#S+H3:G.%?WWV[ M:ZDLD#\)4_V0._@Y(*C8Z'%'`[F=,$)!A=17./#ZEN]0'\2BMWPMS%6JOP)E MA1^C4#@S&9QH3$'7@^7>B=HHE]P(\2"5]] MID82SR40B4P)?L%#5;OV;48&]58'17O-QGA"#4G0UIS8GE M$L?U@";>MH81M6ULI]DD^4,UP"J86A!8Y&Z^HC<9W0;A(,5/CE(/99K4R`^G MT&>3-F"D505WQAUD!T6@K72L=*2F0%$+-3)0#%0KK@(`XCK`".H[B-4&>*8O M!!8D&BP&+.BHU2!1%@,:2=_V]#@@#&\B&"-3F$8321CHLD4N\(H*Z1@U@K8/ M(`FFY.9`D"@E%1Q0P"2!SN!UGU"$(6%O0CWHT1P@$/8X@X4^3@?@!MI*I'\G M0:BXCON/#^M6)@B4A%CFC`K$@#C!-^@/;(4X&@MK0&`^:J=5>.K)B>O;%F(" MCZ,&"=K\X3OZ`TB1NN436F@'9N$8J&0HY7#D4S/3Z!]),G0<'^CH+_K`.$9Z M_"'J_$A]`B62`=!+BP!\P^VD7+=#5?<"`^8'9BB&4_6(P^,I_4.]RX^X#P[0 MPZ$"TT]Q-P$FDVWK:6N&K4)JV!R_Z"1I,$L7^L=LKCY+!1KX-QOPS\:3K+?_ MX(4IP7.A^HJPEC3^5W`<;^T_E#$C:(E5-D15JD6C^`#-[7D]-8;SPZPH8`48 M\L.GQH?&C^0<1@_'3CDM#*N`HM)4X.`^($3'=>I@$J"1TKN8QA#+5Y8)ZXU1$O5`"6M7AJ$Y,8FN\]9*`P*33X`PW>4#'(ET]#2B)G;W4$P@/@(*E M<'TP?9%57K"MQ7MZ[D'G$D%!5);PT3Q\?TA,!;*F\6<["]59U1",9E'WW)EB MD+-3ZG>MY[E23VB,FLVTYH[C@P_-VZO<,!T__CD$2(9Y[ M)CQP=G;83P!V%*]HA15#G/W&H(?,HG#9L\I4QQYF#(Q4'V9+2'+0T?2Q5@ZS MM4N/%1S7RU?;LX6R*N,UQ=\P6SQF3AS7=L?SR(Z-\,M>.HR)JL$*'B2F$-TAE_&8`IQ,%(0EMGSOUA$C]RZ4W`MP&NJ0(N)*,+D`OIV MSV%:!I%<3'5UI!WT-O2IQZ!)3D)=L)8O<=U#CF]U>:C8,\S8@_?&.786>?I@ M@623L<^MQ3!COVJAKQ_Z8S`L@2SC$2:FBG`BPC!AI&T)^J"C[>!K#N"CIES* MWORWB)9-[ M(13?T=Z`@P>>DPG4)38;4[L&_53K:?QL*=**+8!-5^IEQ)1"2`/_UR$,&!G$ MY:D%PT_N`T*NJ5A'6&`\009WS%.!X./,=KD7+!O5+#T[&2;4-E396EH>8*L< M9>;4O(Z%:S\L*NIH&L,B\A%FR6^N^+.1IJ.L5^!M5'1(J`]A@EI*'5^B4P3: MZ.':1'G5X%?DN)Q1D&O0#DF+2$H73U\#"8O+F2M55./Y=R@?C>_XDJRD?7[Y M,3`,,`/N6+`&6%@UB]QS"CT?V^X=6@JT07C/QQ6-]5%`TQ/Q'XBJNAA0_;O3 M:_0Q4ML@E?<2^CW3T._2"=9R[6@MA^LEI@YWJ"DJT`*`Q91@%SWR`T[WF$^\ M#DIOL#3N',%F3'&>P42RY\%J,TC"H>-Z0`.?3?(L*$V3U$D*=\PP9[/(]B00 M:/>QC*^YBNB/\8S4T%,KND`@K5`@-S.F4C(7C.D,WHC$[W[65B:,9*Q68!@# MIP5_HF6Q58")7QM>2>,8E5?Y(^4V\1Z<]E6!1](C!4+-[&DJ392DK"X@Z:[4 MR#]:C9:!SI/);$&&4-'70=3`/R5AH,!(ZJ,.81K-0NP`J9^NX!&*!,<#0*14GD4>)"3\Q M'VT[U$$@%-/(JY]#!GC2&@VK.,5B,ZCAUCYCN8 M0/`S)L[D+/K;/;-.OWPQCOF[;S\7UUP?T2FWYX=/Z9PCGJ7<\WZ4:O56+>J# M=[F%?JJVPO\H"^+:?NA!$A9DI1UDC^'^5?#:E9@9"=6O$%4')(JFK>WHBU);=HU[; M\K'LF=BG"0@L2AB#`!<7R9I??_)6-Q"@*(ND*(FQ&].2!12JLK*R\O)EYJN] MO:W=7S;T`G;V#\!\I+*\S.J1Q"\\UX)[5=:\7F/T+65505XWN@@SOF6/3C[B M_GQ7AE@?LG2@=8!`@[D#=!(DP1E&PTD_87_0]24&I"D2VT2J<\S4#JHQ>E6" M`;KDQN@#DD7P#KC"I^;=.%<1:%$8F;\"?7#+O?X7?N&[%_TJQE8>`"NC'7^7 MY$4E-Q_LI(5C.9&O)$-7'_P1?8KX/V/'M<;X4O+O,M("+!EY@=R/F:GSY1UF MW_N(D]!OPWE4%PQ;H&,X9)^X/Q9]G'Q$A'/1A8^"@;1;!.Y_V3O8[NP<[M.5 MZIU2/S`1%\Y28^)M=CGQ[X.*W,C,_+!JW!`G5NF` MR(*Q?YHKL79YF6?5A2!G0`B0HQ9O'&Z%3HZY?US&B?((1),$!B`7-'WT7"4Q MS%-N?O@\?D7?8'BJV#M5AM]5VF$@!)YEA%>D%/:H.!0@6!#MWO2U@B&<-XQ6 MQG#DX,6BBA!>,JP2MF_$I(#OH[NUJ#F4B8B\4RR3[$`&B7-.^<-%-8)3NJ3C MN5I'\:C.G*U!'0F.>_]&!X3.(?Z@G'P@DMTO^YWM7I<>>-E'%Q"GW%J6.]!9'N.S>(FBON1Q!/RC=D;3D;&G MV5:.1H#38'4O:Z$9/HWW< MN)`@,X@;Y\5.\,?OGQN_-($-]."`I$^$">H#;=C`EC&Q?<>'3%`4%0\2/02I9*2-95`C,*(41N M_4O<[FRD7@>O<"H;6\&G+-ULQ'T9OP"K,R/IGJR_'!N(&>F*Z8TVM-#PNT`T M-^-"D,HQ,C3QD#-2K+P%B;=X*$%T5^T6JY>XS*R(%DR,*A/*,<.4-#VV>-*6 MA3UE[<"`AN-DAYAQ!0;0X^I%&Y@;)!1V%SRC=F,'!VO([1$CR8C0+UZBL M*'^`$?L1A5D&,1`@U^BMK'`(]GR.]]LVFV=]SBW6DA.#"^>Z*O@8PQ4$GP#. M`JX1?P-SO9-B`K8]G.V"T4`39'YN7C2?^S3T\0LH*V#2+%817R&^\ZG@N"B> MP^)G.G0Y<\2_*;;$3"(.=537KD-1AA?G5XGE$%VJ>8US`0+KKKCWKOBPNX_&8/XE_+Z0;F9>"R,G; M6B&-@(B@>N?L\65<,V@0$4UI&/_@P1!FG:.UH5<0@?Z*R&JZIV\8:IR=XY^? M\E77RFEG&A9LC(?>K\$'H"+"78=*&:8`0@&3$);#H+P3>D[`39%&RFND<2/G M?41/G4K)1=PVM($JC^S#C8.=5O9K,AG%3FJK/Q;8.L\'^+IH_L)9J"`.!VIT7MXHU01X5@F76F0]621Y@IXC$X,P-H,I95T*! MA-NFTF&(P68X0.F$1CY(&%D&TG"LB)`N:+<(7HD<(I=YQ\<>R@!^TD"&.70( MW)]A[9;[,U3L@?(@`\76$3/)1*'[VYL[NV"EW$@L##2[+$8XSE;PV4A74:&""%118/N0A,)( ME1V]O>9I&MS0G*]4N7`E*(U7DT;H7*U_O/V0`1!Y=U$))3U;V(@#X/EN7$ M6F&.PV$Q<8-N`EL`H!67JW42G12O-2>8OLW+D*E:]RLY6H?"HRJQ]2#H8-BK MZ%FRA^XZZZD?'L^T7,DNY0K6(+AX%3WD,!:&_BF_A>!6A%0%8:CI/\OHSW)C M/E9)B:ZX3>%8G][N;KFA6(3,D'<``[7N"W+JM)1UM2[VN)]C0$`?>ZU0:`!` MIUTQ:[@)WV.:(V8DN3/P<2$--E5E,K3,TH]5$F/J%9H.FB>/7,;P\!X8F(Y" MJ0X!8@!#V*ZFBO5+![-%&4 M0XD[-?^=-EXW<@U.D2H01Q@7EP:7E2%J"E@,G89/W2'8>AK^IE.0F\14DV6$ MRJ8.MS4E?]%ZY)?@P^DGS>JX;[%5,>*BGIW6/DJ<(E#"RTSKZ)S*GS2'0MA] M*'/UWCALIXZ'&KX]`%[L(2YM-:Q[6MD'%KOZ+7"FG M`!`R:!*KW#]GG/_*ITS/PPSH.N`)3ZBU?]+&.@(:^DY^?,EMQ*([#M2)W`P% MAR]M%:$MS/)AQP4%\0*;=:KG!><[<>`M$U,B7P-LDHM8$+`9*3`8\B2U8A2B M4$QO[%36]J>^E68Y2K&8;NH'L''!0$]M>N)Y-':88W3B(\(BV_`$8V!8-NRI.1 M%5^4UCR@XU7$I7%"2SC5:&B8X?64C]14-FI20P6V39EOK$/*7HGJJD/@%W@A M.HKV[TD8?=\\BRXS],S),#@V[]XH`\G9ZNN:Y66+":!I./5E.+Y?0P%0PM&X M*ME^(?-PVA0*Y8V!KY.30G,688V"JPQ5,KS_.T9EV1QB5-1"@X`^_$=>1BV# M2H9+XJ$R_HE!3(&607`3J\00&BV!/*$JE06G?K[3;]MIX!9%81()J,DS,D#W MQ!XRB/UR7A`]-N*T3UZ6.2YF?K(%9IKL\'!5*_289BWNRR_-9&&R-DU7,@0X M6X403!75&+/TY?=U1I`[$;Q-6QFK1EJN2%*-6%2<^T2>08HI(0&V M,N*X4Y2$[(ZXX5"W'I<4TPEZ$JPDPY-+52I+2NYF]^CT%P46@]ICH139JL,* MQ6/K`MW*C)XH]-G*110\C29AO32J@ M+SP;;EB6HH4ON%@HR?4#FNZ_.&[@21\PUR+0*9'ASN%LMFZ^^TY5,*SJ/M/4 M]E!+IL[D9@;%0RV"=)9]S=V+%"D$#46KM,3JT,EK5U6T^A3I6J.X8&`-U.'M@/JP MMA]0IW*0KS#%3DU:#`8)37T9/%4Y,G.<32-JGAY?!6RR-PF0QF5SDA723V;- M2[L#-1VK>7+D:VUSN^+81?VZZ28:&_>,\P%TK[B;94]C]1T,_S"@?:E6+932 M:$XL-)(SV@$$VZMAG!;NLRPNAT(>AMRSM6(4@;P2V-I\;,5G'*:HJ+F M!N+"$122J/_N7&+92$6:H)8XF$&1XUN4.H$Y"A*%:AA!7S8-GJ$MBD#G5Z*O M%L!FFZ.,@N!,?J"50@'K-)64``E'Z*=K:UP(139A`,1(L;*OA4DKMIM$W0@' M()C#2&<@4*Q<)L?"$T=/G-15U#U!Q26;AT`6-C43:(*:ZW-S8-:QG86B7$Q2 M\JT5NG9*&>4&XPB%%!=DX9.J6GWVFOD^$21TC?B2ZTWK@J,Z$RKJ=(DNJ\P%/=F7A39]"RVP+EOW)C9./4+L'JS0<(:#JW_HJ`R*AV\[!C9(EL:6+:9LG^:OV M;6O9BZ9&A526I;6`@8%,LU&<<0N#0UPTG&Z(W<N%\*Y@/]DR MA_F+;Q\#9=1_!^N#"I3U>097:V!DZ:A`I]GPI*TRB@=N0#9'$30<'N\(2"E? MUT[':B&H'W@E!:3T&AU@';7.)V)A^',@X)%=& M4'TBS71B);D,Y28@@4^X3;]6RCC'TI>M9;Z/G0=JWF@;'/"E]HAZ1FH.UN`9 M2M$+HH1*1AMA'N>.$(>SCF5%4,\V[B>".XC5=)VA`!ZBY8$XA^:#^0$%-68- M(UP0RZ%)LAZI\+(6/%]-"#,2\L];_WT_)9E[??*:KL.6?CV>WU.GR/NE`W36 M1$C.!GN<_(1^';]H*!*`E=]SL?OQ,*))R)[_?JR`.#[A19;A MC^77,%A]SO,@O>1"95'I`G7?'YW]'AR=O0WV=[8WN]MN]HX0]RL2UT.+2E<) M)R%$LA#(R6>+(%![#A,.NR&;W]DP`8AB<#D>ZKG-_KJ+7H,_M=8@\../0(V( M,1,X2C#."M/:XES5AA0W=D/MAR';=.9MC!9EE+CWG2%Z(66`X'?8^5+`7O$] M)KA1^#A1BTM>HP^WJ5@FMYRI-]#K-)I\4E;Z!FCF+`,7>0Y28QC70=XF1,_1 M,NL(MG4C6D?B@F9^)"N6=K@"&>"?!<]':6G8_J2\5A@MY2QZ;SZ>0D!%K[B& M3^9$_0R>@JMAPUU/U[;&Z:*3!"8YPH8Z>5T0TFYK!)U4L3CS6IR>.D49 MR?M$%GB:M4UBYDZ4])[T080YD:H.A(53GDIY1>QW5$_]Y%`YA4M_A".=88#, MY#,2JS<)_((84;]:CJLLH%W/GR8[J'%XT0AL5TY&U)5D")2R4A[$K_U+,&M8 M"-LHQ%,EQPY$R<)P_5I!,%@,'6@AL:;](M4$I`E9V$*P82OD.)+X8^\B[T:M M=CW]KD;8-"&W$>?(Z@HNRI&A\'ABZ!QK3Y'M'(3,"L=8N2*7/$@P.Z=N2Y6# M=-0=SI`/[7<)OD#M'O5(XF64PTE'B6F1:JJ()Y4JZMZ0`Y)0!(Z2A&-(A:Z@ MN%0*,0\VE4IN')?6CA7P&NMY6$/`3I`V`XWRF-'0A>?2I4)2\KNW4_H5B_A@ M,FN=&FU]YY,,8;#DG"1CA[;;_83!.)A=)FSBD';-8R@33$!A[\A*]#5/S&0K M^+L!'E)]2JYX%KK%QT@F`V,H[TN:G.2JQB_R-2(PF98+4E^[[$S?>EAM MA2XZ/)UBD]LT>@U2E'+_3C\4IV35E$)5QW%"PGSF590B,G]N)45E/'8_M2@+ MS.5IC[-2$H)KG0^>LJO]EM*9>#T;V3YHWE_1".W,;V]2;I_52F)'>VVX0$&F M$=JESSMU`O60_&_]DS4S%>)0Y@3O*< M^H&]WPHE)6VP[OC.7J>_OV=I=:^)=;V)]?OWFME^MX,=@IR9_02[K>:U\K:A MVF>@RWTZ4UN5D[8R$VDBG*:;S3!%@5W[&U>^5R/20\GZQS2[\M;2JXUPU;N/ MTS%YZ=-=PXZ!IUW`VN.+"0E6_=7XT]MJ/S8NX`QCWDP-UB8%AF%-\0''=IN- MBFFEFVD[SE:8U\6TZARZY0UJBB@73N806QF4U=_. MZ::WA%/W5_BI2NEY[!<+")VX#Z2*=61:0'N$>5G;!F M$^-"VL/@8VR5%AAN(\>"#G$AHF2DSU.=^SKI;N%.@6M=>:6Q)\A.-1(ZY]W3R!U:,+TY(DX&7L#^) M=%0:6!^][5JRHBU&^EM!DU)D?W+^'!S'IH(^N6--@6(B[=*;@*S*(3"](,7P MV_8#892$0;W9=#8I<;W!5""7:[@5MP#(E5?]&:\[70C-J"]Z]?U?]W>W@UW-\Q`NE%SM_O<;HMIBO![5EDPC`;4=3.4=@Y_,8&V?@"1. M\`&44KR;7179/./JR1J+AYLNX6N!V%,2NY,?*-@_AWE.W#VDR1(74QX1"+G< MB7GB=ILI`C]AZV)2EC0L>L?7.=G>C(T@@T^7M M@NZ3U)2`LB_M=N&=@^Y&H["_K^3VK@&L97^4#O`_[VR%]967]SM;C:)]WC]- MK_3_;&^*?VC!SD4&D#9H^EV"*KE)B-:!(NR&5/.C+D+!>9A^=UT7+>U+X8Q> M8C6%E_U.?Z='QE_;)CQ+!WDK2[(0*DJ/9#8N/=&'P6^_<+C-]:!TYP7*3C&2 M_2E3NN[%!0LU+75;P&=M%4W`AW!.>#CM;UY_QTZWU]>ECY$#_7#+!+].=$7U MGV_`9;G-(YU@CB[9YEIA.(?6[F78Y-R^;KT#J!O&9<7A#9!H[RK,;:#523.A MHSP\#]Z-8K8+7=WEV]$[5VMIOI_H\))XBRU*U?^JKNN"EZ^!L[U7`P*F'K-< M#4Y2W3SUK=B*?NT_JRS,?+][6H')^U]Y16#/-?P6J`GXE1">[?^B4J/WQ(FT>MW(.WQP3.$#3HYW*Q,XR6X-)4XUW,["NN%/WV."U&#F M(&CE+W?W6)0='-8[U38.ZEK&.%L'AQ!J,&CQ9MG$8(B, M?.,Z'I27^)'M7WX-SJFVZ28VJ@C'A7H3Z)]^#6:>RXL@PH8@XQ#KD/[V8IM_ M'V.)(_[=F4BN9W&E\A)=K5I^G6=EF8U^=9\=-"R*_U$_X))MDT$,.%(R^#60 MSV_RN+".EE:S,P_H"MN(:J`;ZNEOG&.Y0OQ20`$,)$R&=$E_>]&SI6UMZZOF M;S?-/)B5WF=Z`[V'C1=VQ!F@Z0&;+\3?!?430<1I&_)34F.MC]I790 M-JFIKR%_HH:EV^BWM74JJ)2UR-(4$FD6_N4.6VK?\;82)\BCO)SAY5[M[1PW MA%_?[?0.^_?Y_B+W\OH2[NCFG;S/[ID&M`R@;UC]S-MS9YHTO^ILR*O>]N&= M/[BQY',TE[-CMH'\^U-JK:W6!G5WY_FYA9\1=S+SD7EFW]JQ#:NU8_V=E=JQ MVT^6MV>-%^M=-O)8)V_%::O&*]WM.(;B]2GW3"(/^T#']HX:P>Q[>8N2&=B5SM],_V+NK"K0T@3U%$-R;A:;I/S67VFKQPS3MZ"?9H-_9W]F?#Q?, M*F5>DR6T#"OQ(2S3Y7WIQ.+`#`#>&,4VJMRU5YQC"->2)23MTLW8N`UPL+VU MC6'6`/ZSMX"6>P_J6K`)HT5TJ0958H"CDJ-.(,2B!M[\^,=7[TIQ:E:Z87)G M$U(W_%Y/I8'AUDZ*9^>DV!,FS)63F\/I)?9WRC-9-??%4]T1<1N18N`X>%%' M(-=O'@2OR2U_=X7A)_;DB5*NNVK<_)/.N/V=5M_2I[:<282O:I34B<49=+A) MU@IZX+;;/7"O=O:W[_/Y25-BQ=?;[>P ME=F&+7W>9G._62TOR:(^^^26M!(.()\'M[=ZCI%CW3UU_5KCC#5,EGC44:_/ MR.YYZSJ`5LR@7Z2#I]?I3Q5,\['LGR[]#*OU[KKJ%8PMW?4(FFO@K9BW5O[_ ME!;#:$ISI=!H4_$*J\-C"W"Z=3N'O7D=S2=/K%LUK/DYJA?DF9R*P*/OGK=Y M9?[R^F=14`9"17\I2GCC%"-<7#?Q-'_'T<@5Q27N+PV7Z)3+RR2#6:H42+QV MP]FAQ3@AI_.'SQ5+G$>KA_0.-5GB&>A+J4DU^*&\91JI#8.7/5,P.2C"D6D6 MFV"Q/TSL[KA>5I/#WOQ-6QEC,/$6?:N[53^#,QZC>I*H(!M/AV\=*,`7+G-& MO5)(2?T=/?6?I??OBA[)@R6B&]L:2S_#4^C/XRVBUI/$EJ_@^K,ZQ".%"I(P MG:AH_B#37AG<-7P2O^1Y.H?A*$YNWMP6LV")I^-!+>@!7?IZI!0E*&8FIIQ8J5[K,VA>JGJB"LW$24V92=W.8Y9O] MWFYG>WM[6M%Z]2,N>":U0)\7PP,:;>]B9S?I0DHUY3%7'ZGAO\E9PQ65N"PP MIREP6G[Z-3U!0.-\.YH?-5:9$TXURYH9-O`NUX,$.P-L#\XU+1,N[:BK9^GD M52SK(>\4M>\Y])!OR$"4O$R9(M>22O"UP1>![KZ@L?T!7N_1C ML1$?6EWJ*QYAA0/,D^4PHG2Q&<"2L&VW1PB3?:U^1,J4&_D,?PO^A!W`)H/P MS9B;,WL%D3G-?$K+3TD(5@E5:9`<-3P8*Z!AK(S@<+Q)E[J5@]EWNJJ"4]X6 MW)/YAVL?@6QE9O1+L*/TNPFZ.QV;YLZ"K:GE&76K-WW-N=!!;T?+*S[HT@O= M'@VW%/R?3N:8>T)/:[("CCR]>B61>&Y>!N=^LXA_H`YKNI[![UJOI6JQ:C1. MLAM,7JH%HPJ[K+:0:ZL44EWYA4C-,RC'=:K\\>3(^*'[) M!]H(\J0:P=MP@17^DZ%/6,MBUN7E*_41QSKWRVS\:(_H9>V`!1/TQQ/K?A>+3H\/5*_ MLY?A0]"A%M"Y"X'6.]T.)VJ:XRME>:L:)R.BPX%??L8"W.US6IV-7_/6Y'8VR(>'Y"Y')*V9 MZ=$QTUI0+4<+NA_7WILA)S#,#S"5]4+6"[G75%I`93^':]]!]\2TPWKJ]N@I M)RL935F<`Y%N%$7WP,O;=!^K=<9;W6?GX?4+C]UXV:HQT6>U:7%(UO,(R/%:FA[ M[25-WF?Y4&'5\]?!6PVPOC]-[UE"I?$KMT6WYLT7,WUP6MW/V0-"M*\ON<0^`K-^2:Z&LWZDKH M#:O[]IH4:U*L`"F6J5BS#GTGO;H6R)^Y(/(CT?"6=O=-JZV]5K`73O[>84=Z MQ^YU^OOSVXP[*]BKMP<+/0)KX_(Y\?YBRR?5]\;?I0=(4HP+ZK"'.8HWIE5W M&99583J_-.7J3MZC#U38FW;YMQ>,)GY1!ZVL?IUO_>SZSU4.P8T MZ422/KZH41BG.H/X7/]MR:DG5'DPC,HJ3"PYDWCXL`DQK[`.7#&E8-\S8,>] MY;+C*N1!J8D\J/%/Y4&M/ANLY?7Z@#S^`[*41AR]`VD3X93PXE)54Q;8TJSA MYQ,6[OS.8?NGI]GQY@M=O<6N^7CI?/Q4FV,*T6ZM:!I^R*\D6WB;_*/SO<7@5 M#X*S:I2JO!.\O0SC?!36&O@&'^(1(@`[6+,5/H;%&+'0(E5ZS(J8JKYA"54I M^(=:Q'@K.-$%6).;(!R"ND0O\!!4(Q7K\Y;7&945IQ:855*&:01/7^2*R\=B M]53YY#56:CR_"3[F6S+?X#JKD@&5[X[3BKICA$41%Z6=!=8@C$NJ>SY"Y2Q, M@+AJ4%!9W7&82_U9=#CK;W:\+V`UTLS[A"YKB2^9XKH3VH_Q3Y>7,(^+RZSB M6;G+Y-+J,)5@E`WB(2AENO(L/KGG%!>6L;`V*A7%#*,(%+62JV)VJ`@F%=HM M32=1+N-[KH!E@/*X;O@5A\U044Z28!BG,`G\`WK6:>5`E:]./5T:41<'SE6D M8BJ8#*QX!5JM5^]35D4^>$U'(G%119<=*@ZH2\+39'.NS!ZT-G&G,I).V=S& M7/9C@-?,7V>CJ53[0*J/-X_OK*_\N&5F:_2^]GJ]ZWW MMU3;>:9.K/ZJ'\K,ET:;=@IF6H%Y!D34GWVLON+VC5*]`D\"[\_$45BBXDY..!NE))-D9-;6%JQ>JUD)R6UK-NOWE+ MC\2=A1-OL3?#O0_0UZP,DQ7;\07T=^P_]2:UBV@@NGC)LEQDY_+\):<:M6D= M/-KO<(?>$B^[N]Q`*4FR2#LWVAK:/BEW4--'T1\47ESDZ@*[6L&R\S@MXDB: MBB%9&T&QZ<#M63,)DJ4GT$CH$*U?IG'RY$EYY,*+D:'0J^LT1YH@$CM9R8-+ MK9J#097KIF2S-.@LL(-8HPXZVO6"FUAYGHO[N-,.GHX[[;$8[*>W(FV? MH2^#_9&Z,+B=@P!_V/66!\%K?(SJEMEGCD%>VM_>AW'N/_YW%*!/Q$6R9XS> M&?7?3UDZ*?S^#-,*I>/M^8@+<0W<:92Z3\A5X!ZG9^0N*(%IR]_9Q>H7CY,& MLWB'IBQ]O[O`I2_<133CT6TOSSCS/MQCV^]50.LGOKM>TV-8TV(ON;N,L__[/_\=T_^]U-(-(FDN?% M7Q>W3SZ_=+M;@8MFM>QSYY\,-4`>(#DZE((A!*%86B$D"09,DV6SZ(,$'UO/ MQ4D*1V%[KQ-<*XS61A4E/" M2`[G;!A'*L"(&X']/V3I`)-NOJ7X8/#?\-H@&VTY&_[-9G3P$$Y2#`8ZQWD& MVPI;EM,_F4P0-Z4#SV@A^1MC>.%'/.(4('O;]_O4>*Z[MX$I,/!V6HTZH!/& M@^!_JS`O50Z/PX3#P15:I'Y6BDZR'E"2`Q,!4UM4/HI3C(OC1'GVU9ADQFB< M*#>Q9A@/@81$UE='U07L#$6_-V@9F&)^Y439?2?,"2,XHGCQIMEMDD_@,I=Q$S1X>O-';W=@* M@"O?J_,<0T&.J#9[,ZY]4DXYU2:Q5L']E]')J6L1<+OP'Q6APD*\>U!F)X*+>MG=IH:< M>$G3N>GP>^.LA#$P=?0\2ZO"'LR0D&=)G/*V>^=YBR]`.P70#:[B@2I(S,`U M&(*F4(V`3`CH@&M?'V>82+>GSZV,"L^DG+JKA8Q<+YAF&X45BK$".&O8/)4U M/PE(,Q5+#'GI5H[*4L4<95.'04.#2P"X!<]T4Q*P5C=XB^"-F!Q\]*?S,/V. M#P_C?,0ZGGTM`MX\5_@?3`$>B,X#+'VMU'=0+\%P`![$C&<0/QU?ME-N.JX# MUTN?PX?3+9O*6*:]5W?,WO::DZ;4;XTNU:!*S`X,JQ)L[``3K?"< M&SKGZG^K&-F,\\FSFN$HK&5MQ_(29-5E>(6W3DQ2*,/T="G7Q^A@#F3178X2 M@N2&^@&F"MW\FI$7#,&) M&B\R8W:%%_*3:,*#_3NB"0E0_LHYCG`#BV">K55[G<#,,[[EY3 M6N7,6S)_P,S^P3P_MP1PTGRS.]%07K&@TR(CGKO32CVM2`1\D5B<9Y*+V.L= M/HD(XZ*U[Q9%FPT5]GF)$T7GUE$"5W^/E.:7W9W^[,EV3A98KHJQBM#KG=QX M(;.?#G-1D$P'W"2P]CG,RYNO8.H78418#QN(6]7PV+;KL[Q/=,S^),2@6F0W M0>F0XUG$PPR!8_SA(UAF-Y3<^`<6;Z,IQ$^<`M._A1,#A[FUO'U)@<%S! MB:40]\[A+Z8Q"L:F@R@ARZRD6C0-#6U?K4]K_-@B2+$R#(9B$ M"?Q-U4,PU."F?["_0:+D.LO)9Z,_AT+#>9C$=`G;\6+[`$3)$"Y"=GSN'!V;^E+-6IUP(5%^0HJ&#N`"Y M2UXVD>XLT"W]*)DZR#VA@R4.O4IS`RJY2`4),4Z9#A/8KHA+!])W,E,`+I#Q MT/&'C),K27.54H:I_;:!.>[_6H!Z%>;DVAW$.5PU65YL!<=<7Y'"SXT3H#/@ ME3Z$V9@RA"I`1Q*L9Z3*2RRK>.(3`=X%K61`KCYT7^?*9(X3O0R-8`Y\J^%' MW@JC?\I&8,DJ$V?GBY4N8EURT51OK)^>G>WN1D>(Q`GK0+,+,)"1/K!=RG]I MMPOO''27%>6]\\_H1O!'^^#KYY.1@7M'7CHL7\*O$FF&:BL5VR#<. MNONE/=OXA.SQEOZ!G<02,C[*P_/@W2C.*7+\2HN*WO:OWX[>F=^ZOV[`*;J( M"[XTI&PE_E/%\NS\AN3`<74>Q@XESC1.Y:@"R4"8(_<3Q^_/CMQO>%/$;EU! M=IWRZ"X=B*)4GU:!$!H'M=*T2#9W*SWQ9R,H;M"$:M>&).A(K$99/LZ0)/IY MJ>9@HBX<.3EUH_U[NK"O4Y%V%`X4.N1A[:7@5#+>MI?=3A=O;"M\]A$(`Q)0 M;Y>C0FBJ$%`'[6+!!,4PLS&K'BWC47U:+6OQL9T#]YG^]@9*0HTTD35TZ37S MCUV&#;2;)\]'0CBHG$ET1\>)P^ABPQ9]@[=WFC%2RC`2AM&HJBP&@?W[W'*T MQ[^D0.#]?QF/14>C$Z]9!'?.%0DXOP_(**I]Y1L)($A^"3^$;6D2,$#\5%P5H&!@R-*66=#`Q70(KS M/W78JWO0F60QIB1N(,=?@7QE&">F'$K;I,QB/=K-_PBO@$;S(1P,P$8*J+)$ M@*Z.%$E]"A#PWQ'<*HE&)4Q'KWU15UE"I^H#AIJ` M[=["7V-&=6E_5'#D`Q+T]J`L@:L;!GJY"_<6(U$0'XI%UCG@C]S,9]J.`<8( M3J:@\'1`E9;@]G>PG4/%8>_K+'C5^X5@KI%&K%PJ@W6A:YC+=WOHS#2@"&KP MZL!YUUR@$1S>"T7@42`'`J7`\LO#Z]2]K/4*XU9[[V.8AA=(-^%.P9RF"J0C M1=6O4]8)O:&ZH`Z-D\H3(?3FVW>GHFIN@;%DBI)3H)YJUM,4@P$,"Y(2C!\I MTR^.!YJ6D,?%;0Q9KLAO35+R/6BCB)/^?\;7:4'$@M9H\G<^9N-P9]5`0'&*8-M_SF[SF=+AC# M-R+Q7\957E3H3I$^$`ZTWW@"R9VH)X625"R\SE3[ M3",1L93!QJEMH^ES`Y>23_-WIQUC^.=JG(01GT,<1+8\-=""B5'>^Q`WJJM[.AOT07"29/(H0:33Y,V(!I MA3]P3YSQ]SG!AYX'E9)2M`9!HBYL*+FP0'UT3%VD(U%@^ZSZ<1[G\=E7TGM1 M[F*I5Y):__D?S(.IP29HU4"4C]"R2BOA=!*`\D7*4#;$V\1+3A-X!_Z=Y"25^* M&S()KSORXH#:'T5)&.,'\[@@?;8RQ@"N^,@?ETQD+:>M_X"<+53.U8'T.^FM M$]X$QLZJO*18PY"\/^$056KTL]:)Y+8:&E8)=NV*HKP2IA>VX-5XR7[H+YVY M%BI*03E^=0^E>USH:%)X!0=^V=_>:$.L)NY@ M=_ZP@Z:?B##2Z(NDAU.8Q#P76":0V8 M;X?Y`"7WM'$<+$1YK7O8/;)1+LK5LW[EFKN(8E'HR)*HGQ?4<[:<,[Z3(FL, M^YDX^JM"D0]>`2TV)L!EL\AF*\AAY:=#]O:]%R_2BDIP=#;WV)\_=GWR+6EA>JH9)O@3CQ5,87_90:&51K,NV>&[?F0&J6_/V:;^] MW:<]!2CQ"/W<(F.GB4T/J'MFH'KOKKR:-S\A7!M/K'>JQS_NDLCFB]?^U@*% MJB4#YQW/@LQ=Z')KDG6&F?A2\;X3,0)52CG4TH:!E4F-&,,1C='Y"8H/%H*Y M"4RGX>#5YR_O-KL[1ZQ679._$\%Y:*$>I6D%9_6C4J4AP-6(*PQOS M[78GYD+VX/9+;=:[:0Z[@'3H-NY!F*8@ER*-ZD"R_JXAE\=&/[LD[TL42Z4% M"A$H:0ILL<+PRC@L3=TF@F8DU"VX5-%EFB79!<*&C?,!+Q:^FVS7[?C?`EYZ MC1ZG%"18I#T&"H1)-HHC3A`AZY_B!)@IGI(U?\'O<[VP4&'4+'DL'*"6G^`]@X; M=:PH2O,WQJ^$J`AEI`_!]8NWV.]8"`+_1#?%EA,'$_\;?`DC;:PJ@OF8$44,'%$!Y:0^!>C^XP%*%@< M8:0`;2X"_R14,RGA.C59<,&++&X*$$]%`#?Q=Z%8RF.%[(E#-ZAT6V(YWB0'AB=08%%E!-K$Y#HC;USH09SA\SQSD)#?J9Q*?=F_DNXE;DL: MZ!P]@X4463%^3?S=420\+#W=VJ-QHFOXU,*`3%0$7UN/:`2VVA`.2C:CS,,W03BZL>C7'88U28>]M49Z7#2BB)T`)CM1%IA_U= MKL(RS*JC9B%2C[[15N_-T0.`]A)"I8\7_ M/4EK.5[%#,I@]P7<&C$_\>WL^`5=.B.06;^]V.R_^.NVG=3MGYO_['K39]?M M'0#Y?WJ*>".#40&F$$B0$S3TU"=5G@Z_AC].B#O@4'W.E]F:ON]/W5C3G*3[P\F_9SLV][;U56/T<-A(X\W#6I*??O=.LT"C5957!R/V"!:`*=9K#SR#+B8!A:W#_/M`E[%JD4 M$Q:/?L3%/]_2C4R;\Y'B%0X1^$MU.O2ZV_[9G9C07^\Q7ZU M.U)\S8X&K"R&R>[W%S)RU>!=F&,5J.+)+M3U3+ZC]&,JX?*D&;M9[UW* M%IO;!__YA+*0&'O$ESY?2A.OSF0$SNVJW-SQ+\J[3=5;YD=Q"VD::V7F?9Z- MOJB!&HT=Q\Y]+D]GOC-^ZV`3;:^\1+/<>@K/; M/W@,*_QY,;DYEQ7.(F5M7Q.W\PGMC30A_Z+89:\D686EUQ=NT")-6>XI?/K^ M\5S2O%>55O,7@-W]-7T7*H_6]%VD-.SN/CAY5\B]=HLLW>\_F'=M):DU-Y_+ MFJ(+NY_6U%V6<=`_7$N'Q7FOUF1=F(JU9MP%*UG]G89UE)62%G MBFL%;6[2WQ"*]68H?_P`OP0_Z)_*F['Z[05E7@[4X(7\*RP<_O6R+,=O7K^^ MOK[>^G&>)UM9?O$:3,S^:_SS:WSP!8W]>F)P"1+2_\\2+%\28.-@=V?6@/J, M"(4E+NZVL%UW?W?.B^/_,TO\G&?#N/R0%7-`*FWV=@Y]#=N.CF1]C0P7O\'_ MA5__/U!+`P04````"`#]@:Y`F.?EKE<)``!1=0``%``<`&UG="TR,#$R,#,S M,5]C86PN>&UL550)``/^9[%/_F>Q3W5X"P`!!"4.```$.0$``.U=6W/B.!9^ MGJW:_^!E7H=P2;+3324[10+IH8H$"NBN>4LI]@&T8R1&LKGLKU_)EP2P+=L! M8CF[U94.<72D<[[OZ.CH8N7FM\W"-E;`.*;DMM*XJ%<,(":U,)G=5KY/'JI? M*K_]Z^]_N_E'M?K'W:AO=*CI+H`XQJ,H,\5@&6OLS(WN?ZH_,*R!&3_\N@Q1 MU<75Q;4A/CY28J'M+\8CVAJ-JU^,9KW1-.I?6U=?6M=U8_AH5*OG:N+ZLM6\ M/F,3C7JK?MFJG[6)1JOQ:^NZ>9HF)B[PMS:NPS::K:M?6Y=UHQVV86/RYPOB M8`C_(/RV,G><9:M66Z_7%YL79E]0-JLUZ_7+6EBPXI=L;3C>*[V^#,LV:G\\ M]L?F'!:HB@EW$#'?I&0U<7*-KU^_UKS?BJ(/%TI9Z>\_F#*:WE<7, MJ4H^],]C!SD@J1E,'S`1AF)D#RG'4N=[&W'NT54Q9`/?1[U7,T1%%R9= MU.3S6L9*:IZJ)K)-U_9`Z0O%]E2&C0/$DNWY3V7M1S4I6_SIQJ;F7C.V)(6R M?6B"5CSDIXB_>/"[O#I#:"EH:#1J8#L\?")1;%3KC8"%GX/'SVW.P>'W+F-" MM[`!&[V`[37['%^N]N%ZWB,^;Q-+?NO^Y>(5LH4>O.W<(\:V(J3^0+8+"OVS MR0=V[5#>9OLF(F:&K8B/>WQ'^T%0HL;=Q<*KK8J%$X3R4T87*I##=NE[+#$H MLX#=5IIBV'&Y4)(NI0+(KAAKP+.Y(X:D`FALFR9UA;HC,$&H_F+#$S@9O$\E M5@;2U'8'7%WIQ=60P1)AJ[M9`N$@7&[@S(%E#1A9I,O`7"84`@+_J1>!/;(2 MVE&V%;ZF8&JO6!DHV;8\D83)=A9]N!I4QZ%;P@X$?8Q> ML"WF&I!AX(XI7%R>.$1;F2QESQ`/!`KVGF3@DQ+$0X/UC+E"6^:"E>'[$ MA#+/^E3B(T4_-8518/0.ITG\;=CO@P'O1[G?:DVQE/Q/^/W:?)>/`P&'9' M[4E/_+;])`H]#D?=WX5`[T>W/QB/4XYC'%O[*8]8'*O+AP>7;TPDK4-&I\K$ M;[=4`0D/LH&/8`7$A6^46ER]JQ);O.">'P-SI)/'6JEG3G%/N9CF>%K*0`9L MA4W@8Q&AE"LQB4+ZLZ.R.#VL5@M9>%T"$]:367!N0+43'"U;Q/Z<-UQ]`R)T ML07*;6N!">:.U&P%@6;*;;M,%13L;(FT1#?VLN&A9X@8`0 M]G`ZB6JYLG"78KV>$PTQX+PM9"DHVB_GZWGX]<&[`8=+<>$RW(E71D[=4@2[ M0L:'3*3'E:YY9\DU3E:?_6Y4?+R(0GP8,?:U#B-$_2(M1)0FHR@1%W&ZAXPT M%(Q4/YZ2-V,>A,7W(L9@X@K-`Q,HX7]N1`8AK,$$L6U/8,9S MQ\%SMOK1"`HUZ+YKI"^^@5W08*X#C>!2R!$0? MJ]U_'W[R*"9E>Q#PX!GQ5X[-[80API'I,4DL[Z>`5^O?+G>"4ZU>DC<$AJDE M:F&`.'3`_YYVE.D#5"C:*\^4@L<>K/H8.+.'KR)) MG5O&G"K?5?AUFMS4:`#9,^3(Z63^NO3G\!WXA#1?ZI18Y^QA_T_\CVVUZ"$L M2GCTG:]S&J]GOOQJ2Y#6WP$!]?)+DD0IR(TQ5,]Y?^X$X'\B/]PS./L$19/% MZO.4=-U1/0K-64LB+];EG806>#\A/2'(&H^O!C@Z(^&)B#PX%*7O%2D_+ MOM%Z'M_XAC"1CC,@\BCA8+IW1\/K!0VJC?-L%92>S*Q`I;_!5&>4(]$+U!3+X.EBY>6X'P@A10K,IF<%,=VR:@RWGYA MKIZ9KX[2\O<.N$(2=3OF'C4CN"ZO`U-@#.*OS2,PT#E"6V;?[F80>*UQ:K=I>R5E)[E/(!I^M:[T-@$ ML+PC>O[BHW]CRB,X4,Q81_D9SP[7J2^TBUW#\U:?EC+*A*L. M]Y1P89Q_PO*!,E]+?_%!:MW!W/2/8H+U>A(S877O5+67EO:30JSG]7@)X`1_ M\>BX!"6NDJ-=/@RZ`GAY_0OC,&#B\QHQ_XJH\=*./7";759/=U4PLNNN&>'1 M-`6)_TM)N=\CRU5-P72_Q^28MT@RS[1*U_%V MIU,P'9%T;%G;M"0BUL//IK'7>/*N!8V#3MYE:8-:>+3:O=?^J?[/@&4CMFS]6C0]U M_N[\JL8_WF/'1*L?:_=H56N]^[%VT6Q=U)H?K]]]N+YJU@;WM7J]J$M<75Y? M7!5XB5;SNGEYW2ST$JWKUOOKJXM\+C%V@;Y>XRJ\QL7UN_?7E\U:.[R&;3E_ M/B(*-6X?#OUT-F=L>=UH/#\_G[\\$OL&]U?>E%K7U.M_APW$/(M-E:N6 MV$+\5@^;U<57]=9%_;)U_D+-M5R\C-\&`OE"A1&FC+V9BA-9%\]*? M,GX(I^.V8W8=9K%5SYEBLO`FJK/:MG:\^[F!%PU/(VG7`\4:,<1`#-Z?WEH. MGW0M9`\PM<38-S:BU'MTI`BH.,B!HGY&MG@HC.8`;(`(O]P8?>M^Y=?S1*4??0T0M5KG\[&O=O?ONU?]?I#D>=[FWOIC?N_OMK;_S' M06K)QLW/TF\0G=_:^)GV'-,B8#!U^][MZHO%GUJ6XQG\'9M2>2Q@W/4*WL^RJ<$+U*A M"B^-4X2N86("^71VP>,PEW*1\%(('\QD18-]PV4FR.:&#R^_P4J*]G;;:L"] MHV&`]^61\;YQB7A,W5J4/Z7^`$2ZCMGA:B1`GMA<=]23]0R`?U>*H=]:-I`; M+L<,$[F91UOJ#G>L=@'25T=&>DR0R"*-5HM';"=@'&VC.[I;&@6X_E3.5(T7 M"^R,&#;^',VYRTO[+A,I%2&@?-Z6==2=`17=`UK>'YF6T+,;\V$3"(@TT1WJ MJ#X!J!^.#&J;2V`**6YME&36T3:ZP[JE48#KQY*,=0#$PJ;<]XAOJSO."1H& M>+>:)0'N.T*^4+?\N[B(2]Z^*L#':!J"WRH5?.&%JD/_VKI:P&]H&<*>5TR9 M0\)AC![MN/DFH6$!T&\LO.P#>))&Z_EE&^J:GW.^-K##X(5U;:_7IS,*,_'A M]>\VIF!^.F/$A?+X&1G@('[GME\LI9Q0I'T!;$D6*"3L1:PLD;FHK@&!Y=\J M@51?';H$P\NN=R+K7'%T)/8I8NY*6'^3\!%G53NT).M]DM1,.AN+H<51%%W- M+8JCM3+K>=!7JQ'-G>>73E=\\3EP63%;4G"2Z29[@1$=0I7%LM& M6O46J):QQYOUN[+!'A#,(U6V&MC(W^3!GVE+X:?(S5S:37X%"/<&6Q;%SO+/1HV1PK M4(G9XEI7(7"+U3+G[3J'!P(#M!(>L7H(L-6A/"8D5I04`6PKJU%41EPP-S12 MXB.A3U4H25)9EXC,"S\R<9+4HQ*,)*JK2\B5B8JJLB`AH/1(S-NQ-,^3E?J`K> M0M[8YKP]]8`T\>MFM]2,\';3,HDKPM1WDL<[V&CCD9BFY5]Z@"RSY]R@I<60 MO2&PS#5)[WSJS*K@IXN?PUTQ=^':?*;R,ZY'K[NDB8VVEZZKSM8J--*C\7_0N/GT[>0O+B09?U MBLTT@V-FFM=3NU8AAD[7/^=2PK>=Y$?=25[8-LSD\S?>=EXJ9WVS07'5,C)K"<())<] M,]0&*(^O5+O;+9!1@T07?W8(%#@FHBZZPQ^!-O:JJ=*9D_>K$&$I`.BR\6M' MKRP37Y7XB%%4EYU6:]%>MX.IL+#1NE(/GDTMPZGD>Z<<\^_F'SA:O0=$2;UI_?8@=4L_@3'Y+8ZHRO1,.>32/>W^GT, MOMJVGF[F>9UC>LBY$N$$>'J,7H-T7_O#C M"E@.(BL/@,P;QHJ\:A4LHU#4\SZS]5#CXN('=O^91Q3R3$-2C^J0&J-MWN>X M'G3G;:%0%V#=UTN?HU@=@KS?Y@=MKLX]5!=[V0"BDM_R\:41X5>JJ M1\LKY/'I4_'OZ)%32E63?X0V_YX`HM`!_Z=*KO7PP:M`/7M!NK,4$.Y:(+4AS3^\WV'*VV^5^7LN#T)8GN>]A-[B*4F`'+[;Y3 MM<;\^=,E6QVC;"AZSF4Y>5_I%.TO=S9T2;9+%"O.K-[,:%^T=5D?D"BRGTE\ M;W3K4V@=%H.')2$*+G!BERHXMLGZAG-R7N\XRX^3SXA:AEBVM6R72>LNTGJ6 MQU":G:7QM(/!X9Y:[!+0?[A#.><7:#\!03-X<(5:_6E0>K!==9#.S.%CZL]9 M#KCIXA"]U6[H5`*[_TO/A0Q5VO,\:7I0EB1S-F.?M$)92S5X#IF2R7-Q$Q\6 M>]M\240=4K$TN2B&M@.JE@0U*11N:2!][!^9E%P+9"Z+(>?`^B6!>`)!$DU. MEZ1('5.19.U5R;076SO53!JPME'H>Q_Q4>55S7[;R;N"V%$,164W1F*B8$<% MC=A(.#8RE1EIO\E5U5A*4R?9LRZ!LO0S'M/I4QUC\E/EJ,R@FKP^[KBT;I_@ MF,IA?(?)^ZH1EJB'O$CNV%[Z]ME>8ZPR3TK[33Y4C:LT=>2U=L>E+'ZA)94Q M6;?)QZH1EJ*-O`JO[%M,RT,J)ZUFN4:0*5F2E\8Z.4!9SD7::3MI%93A*H*^ M..'S\5EBUT=>M]+0,4YPB<41`X2"?U#3TH[=R[WW6)-607FL',DY2#GM7!K_ M_+..2\24X*V$^T:W([T\)9EII$FKJ(1803-H-M5T\H&VCZ0.MS>(HI,AF+#P M1)-QJSC"I%5R9B8#IQE4TLD_4IETPN5T,$78RV->;XND9Z!]7ZLA<#^`6@R" M\TA\>QZ"@6<^:=*DSU$DF+1*SA]EL*4C0B(O7SZN+68L(YJT2DXC96`T*K6\ M'/FXH']'.]TGK9+36!D,YIB8R(NY_U;<;HTU(/WI#:+S6QL_TQZ/20@8K))G MT)7YKP+[0+[K34_'YDC<47Q.$#]$EN8)V<*?:+,;1,B*QQRIKS%4Z1_L[-%E M/DU<+U749>T-E?YRG7B),S]:,PU37293BK/*KR?L3J?\F=:?=E^,.7)F,.3Z M]IUX921T9AJF"G1FPT6;T_VX3R6$XU[]D\4]G<^KKWRN[SFWEH,<@\\G;>Z1 M/<6^*#F^F#OK8%6@=A^,2S(D*Z5+NJ*YW+C5=I>O?!3)?JB@29>\X34);31"L;K,(3K10C;4Z* M'L(RF'GZTR%X&ZP&B+!5!Q[E+^>5=-/N9E4PU]W]2S)<=)F&PZ?&&+<-[J@1 MX)HO@8LYL)'#N`LGW+=E$!;4F">G!V+&OZ9@6"NCPQ,\(KS&KW*7.>*LB[E_>JPY.)I5=H`]L%,EW>N M)\B\/N(Z#\]:-EB%/6LI1MJ\'*[F.H2%N^*W#8,['*T M7@TXDP7$="^/_,Q&GLYH'#P%G;07([W8)9MI?LXV1@69V@,H7;RB7;$'!);( M,L/4:O`&E+;C'\+@`Y'I;E0:L(*L'PJA+N<$[\HODJ@.OYH\X2SO=U*$1@#1 MUWL:@>&*>C@>?F,JK_14Z'Q2#.Y"HZ_WLU;VSD*/EJV:A[GR2=.QCIZP?[ MU8!>S1_;E]:D,4Z/VT2T=/%RU1>UQ3_YGL4]U>`L``00E#@``!#D!``#=7>MOW#B2_WP' MW/_`RQVP#M`=V\GD9B8WLPO'CX&Q3MJ(/;-[&!P&:HEMZT8M]DAJQ[U__?$A MJ=622)%Z%.G]$*3=S:*JJ%\5BX^J^N$OS^L(/>$D#4G\XZO3-R>O$(Y]$H3Q MPX^O?KZ_FG_WZB]__K=__>'?Y_._?_QR@RZ(OUWC.$.?:)M5B`/T-

T>4_ MYK^$^"M.T"^B+T2[>O/-F_>(?OQ$XL#;S=`G;X=.OYFAMR>G;]')]Q^^^>[# M^Q-T^PG-YU,]XOV[#V_?3_B(TY,/)^\^G$SZB-,/I]]^>/]VG$?<;W&Z?\;[ MXAEO/WSS[8=W)^BL>$84QK\OO10CBH\X_?'58Y9M/AP??_WZ]D.3A M^.W)R;OCHN$KT?+#M/[ZKFA[>OSW3S=W_B->>_,P3C,O]O=4K)LVNM/O MO__^F/]*FZ;AAY33WQ#?RSAB._E"TA;LKWG1;,Z^FI^^G;\[??.\0OSY'[+=!O_X*@W7FXCQS;][3/"JG8DH28X9_7&,'[P,!^P!W\WI M,\0#_B/_^A5BC7[^1O12>0M<51T]>IX$NZ^9^*?_E>5 MNQOVV":+];'\_J`O003&XRU.0A)4DV@.\*/1CG]R3SHEX\ M5RC!N/V,^XUO20_WSWZL^E_^#%`1*$J$*)?BUH__<'\?@QY:$^YY*4@'=% MK+/D$$Q>XA?,T8\=\M]T:FHC.2AB`:(F6R M#IRR`?J5-[$`^S%YA<"R&@`%O@64QU)O.B: M.O?/?\4[)6#K;8$1VV15\O[SAHBW1+2I3=".R34L;B70:`)7AHNID'N^31+Z MR*LP];WH?["77,;!!;7W$O!*FX/A5\%P'0QY4R3:(M:8KH\"Q)K;@?%DS$.A MN0LN54!W8F5::WP51C@YI\][((G:%A^V!+;$=38E%HTW0T4[FT9X)(9A[6\K M&)K6MQT)4^'T/O'8N>/=;KTDC3'/V3]L`X;-.FOUEYS_CD0#.W`]X8E^5K-?46_:SO>4K<'1W`;RU(\Y)L_.2QX<[M('I][:$1+(=.&:CE>8)#- M=LWT<;UO;0G557:[4,$W-)U!]%B[(=4MT@: M=MP_,R*WE1K"*HQ#28;2S7>P`D5T.35+I#;WWH=LI)7#@?.Y1Z]*!0UA6I<;!+"?A57?ZA0CI#9QDJJ!$G MMP?^P=+Y[`/>DTX@2E:)S'C1@FP:P3%PXLS0$C^$<(4LQ03F/1:>DI25*VMV6HI^`86II%]H@3X3QVJ[,.-:A6ZXE3!U9.A7(R/J5P0B0H'5#R88)A099R MR0B7S,\O&WJ2%0V,!0`7"](\&.A6W4J8*!:X3?MNGQ#R_;]-B%TP9SM;NE@\OAKNN+(GJ)P&?!>!B]#/DGIAW@2832=O)<@BL&.W.@PFZ&/Y8[<1R]B M::-L[L=-(-\EO\,K%P[6+^\VCMVKZ4MW1A4\:8]XUH:?M(K_]@SQ"? M2]PXV6L'NNQ,3X)R4/U,MCBH&`LM%9700&NIE/46[+"VJ-+8#5TUEJ`XP;*H MKJ.,NBM*JT9_B]YV0!].=?D!GY'BRBA`U5;.=AT^XD#=+94UY3Z?7*VIZWC\ M0NIE![3K6MF%:RMKMFYUM*V)6K!P2_VT6#X\RXM4:S<8)1R;:TLKS@XM=$(! M>2:01Q(%.$G9CCM+!NU'6W:4<$L2'GV394FXW&;,S-V3SW042)S1$:&L/%S' M&:8HR+0"S49]$'!(VLB#U(SPVC\`B2?,4/D,E#\$59]"W4%T^!Q4/,B)C2+0 M,?L3.@KP*O3#[/4QY@^S'0DWA58U8^8F42G``*9],J+.6*5Z4]BPI":CC4B) M@W11O!55X32EJQ^+`4?:?*>"[_\\>7-RSDY/WL].O_N6'TFSO[Z;??ON;=$TY/*+RZ/[/%/LGL$G MJE&/Z-UI7CN*M;C`/EXOJ4^=?WN*:!<;[&?A$XYV;ZS%.@UZ]])E^V#F3>*; M!HK@U-6)H<*X=$]"9@`;,4HRZP>X\1D$/!C;BVZ],+B.S[U-2(%=X4RU`]I- M#+L5JB-,8W>N)$*,BKI;**>;'20+M+@_.E`L=B%^'L;(%W1VC=8H[RB4O"/' M;-K$LKID\O3M2&,O6=^(@)X';=?;B%50X[MJE)M-@A]QG%*OA;KC9(UO2)I^ MQMEB=>\]JT^)C'J"/CLR%+/E;*/H(8_\.N@#B4[0$>OF-;_2R!*YT+ZL'C>- M*'0>/74@=$3)+1Y,O4SI3.80&[`E'+:NS3`V1\*I^:>?P6XYV.QEK>%FIB\X M\\(8!Y=>PD"85CB^$'MEBLE(@QAT_M$2IH[8@@@55.BH"N*<\+6]"::75%41 M\DU/6U.(P_P;3!)38LNQ66!:45TR\_K6KV[9#4R?S6,ZHZ,VV\=E>D=>C?.M M6\_NZ;F6(.(<.FT_C4+'2'8>!6.B>XO@A&G6XO[CV22YA,\]V>)@D),]UJMST3&?6K:7=\U0?P$PR$[;"02/ M`Z.MDTY2:R'B$D%4\>)%EIA)#$R/>'%-$=IV(W`^,T8U\6+'UA[.B&LKR%ZE M;ZJ(>Z6RZ9B.]4/&[,';DW>Y-:!?_)8[#W>/&&=B,_$19Z'O18J`!3TZ$#N@ M*X+$9T*<"!U068T->''R!'F9)X_-=B,*=+9FT>SL?/QB&WOK,"UN;J&(>'$U M_?8\P>*89>.QA&W+'<*B/'&P39@%H`^CK3=L/J9_V4S&;Z1OA2DP4S8KD0F4 MI47"RQ,%_.[M+4YXY62%%Z%#;2M^02&.^AHU)42+!`E2<:F:52$4E;&="'$P M%RV/>BC#'=!1&*.`3JX>78U391)Q#"TW!"Q=$N_"HN+>>"<0K2B7J$%^5D:4 MZ"E5@\J6,K6PKU:BO(S\GL()Q=$7(U>81B20,QHB`Y1",Z1HLJ@1(EC%1!MR M"KN:4+*MHP5.AQ;U-O%/LK11'FK M9'8U^%``/215:!S292U)#A6:3"I(OX#-45Z+8T>_XXOGTEFOCE'H-&EM%@&R M#`V[P%[6Y-5([R&C`"Y.(V.[60"&!ROL*RN[D#)C(O9A*]HH@=,L;J-&#>"M M!R_"Z1?\A.,M_HF0(%47Y&AM#GLCH9WAQOT"U@SE[6:(M[1<=T.3\[R%M?BX MP6R"G@0KX-LXUU5A%])W3K/%BC/`3G]P\A3Z.+TCD7K9*R4"]IL5S#?]EY0' ML_+F_!RO($",PJ;/;"H%6:%$(,?>LM<-GK\7/,?X@6VIODRN[^$''-81[[(P M33>\T[S`&`A>W4@\%^1^-F>@=/A<3,5CUKF;`B' MD+K4`L:Z\K0A$3"[\P8G'CL$SRNZZM0`D=/`9GA6L-[(.ERT+4HINU$6I)\( M\MSLH,F3NY#32)_<"1O(,F7\)MA/.*8\1732.@O681PR?EC>O)Q#U4I6KP/@ MHF::0C7KAW%"NLX5I-S9/B0N],9F&;2ATCU4I/,.B*TMED%E@JT!9Z)@S=)P M1MH%F1TDQ2P%)V7I@OKJ$>&E%KO-A9H..">(6H3F3HUHGR<;+2GL6X1!D@05 M25CU5GO)0"85`C9YA(9R-/-&Z&B&18?8Q!&V[`!K.;X.>;M:_$Z7"EBOLLFX M3%OUT+4]:=;],9"F+E_!B M`5RPD),<'^7;1*]G*+9Y;CV&2*4LQT*XJ432KW4&\X[`BZ%UVH+6FFC=AJ!W M*.)/7A@O8G;VOEA](C'>L1.X%L,D;PL6R4K7[J0./V(5R3)TW;?>\\XO7S.$H\D01A[R>XZ MP^O4.,W5E$^U<*MZJN&37&T6^PN(/1'M'XGVST3BH86>\,?.T,&#$7_RS+UD M6;`CRC+QLRT%M!0C)EQVE+%N;9E%ET<`_K[\I*:I_<[]M'8)VK93+O/IY2.. ML?K"G(S"@DUM8UMB#VG38D\>'>6M+?IEQOQ37:/:QQOM-POL6I]^W-N[0SS5 MF,/;.ZFZMMLJN:["V1EQK['C,*?2"-2:'##7-OG5:O.XE%]4:S>Y4T`^NWMI MG@K)9DX!/5;I!%O9C[%E!_5XS9TFB%1[9@;1!OM=;.CO#%)#%O-ZAC]MPX!% M+8\B!+Q);XI?M^(M9A%P_PYG>X]W8.9J\[Y@]_MZB-HY6[B?>GHLL<4<4LLN M[UJ"T17^QKIQK9S;PMM:4;2G6TLSB2]9HG)2G=I MK1=T^'=GR=#%;4!AB[:37%#?D#1D@0@O9$#-IT@3V_CII_LR#^]U_$2M`SNZ M3_EZV=*1N=)F*(V?K4MXY^I"N+=\P4N_3["7X@LL_M>)U1S>.?QEOJ&#T7[A M[URO<+H;@:'3#8.O46P<_-[9*/!OO9LV#O;M6X,KDN#P(3[?)M1#\'?WB1>G ME$-63B0.^%\1/X8Z"_YO*RRP6L0>-F-T%IRP+!,,;`_[DW.!"C90A0]^;[3" M"=JS4BT8[YZU`AC:GV/Z2\3R#[/-83Z$^-E_I$W$';_CHZA'Q(5=&?LY]8U[ MCQ7`>.7#;6YY0@^A[GPPF5T#S:A;EZK@<4AMJY;)8>PG0>?M'7F86I*NJIU, M8:L[#Q/E%3JMY@H&';VQ@\],(I1:DE//(FM=&)> MZ3='.&/O^]CN16Z[P79MAQMF+54@6:,]\(-J(J:,L:J== MZ@YF3AQ?0+=L@$21NDR!3(MZAZ'_#87`V**SU`1-J0MQ$[2-PZRHER>2AU1@D#UZ M&6(STC:EOU),^%[D;R,1!KUL6/G+VSN+^0M&L9_5/`?C&$_`A,-%L9[%JEFQ M76-QI$E`,_2:(+*1H-<( MCA;4[,['L9>$Y.PY5%T6;6]O1XUJ+$N1-4-%2XHEVM8%+1F1=RLZT`87*>9; ML0*(\?SQ/\?I!OOA*L3!!5E[8<-KJ0HJI8'%NH+U!F;RMC-4:8U^%>UM8GY" M&4"QWP6C!OX[,62E@O`GS%P_]6E4K:VM6L$EJZI2K>A7T M.#BA$C(-B([P3E!("X$HD$J:;-2]$0U0>-[D!*?6H-RM=*(<<HL$1*&F]D^:*5.>%@"9];;FVUHDK)1ETZE>5`"V9 M1]MNZ#H"*9VWT9)_M/M5`%JJ^D:^RCHUVL):I!96&U:(MYE53S:G"$[F00EW MF9=DG7L9&DQ_/+LY^WQ^.?&QHV#Z,NZ\ENT.R[K[16,!`W0ZDBE>8PJ2:EWO MNQ;[,)OTGD@6A%_P$XM]XA/@W29JS5S9OR^PNQ5]16UN!I3]L/O(M;T!5-D; MR'O+MYIX?W:N4HPE^KF7/K+3[RC$6W;FMDI$Z!:5-3](9TGCV%7?1/1VS+[X MZB4!2B>27NNN:N`?.X73Z M4QB3A*[5B]55$3;,\HI_P0%>;W@Z<84NZ_8`JL/Z8FDNHV>HZ`(QM*!*)^QR MW"T5X)']2)%?D%A4Y_[BG_E_;,.4ST#\^M]VF89!R`HQ%%K,I-?)0&='<0WQ M7%=84S!#GBIV.PG%=7,,&9B$8_X+%Z\5W.'D*?2SLT1?LDP>1 MR%9Y/@G#`?!))]2P]EXFY3[#G'.`JBS, M6(MA(KP#GG.JZ-CVJ32H3C?/MR$5NO[/TH5GYJ=>1>1K:G;/N4EFZWISFP#* M6\W<,^<4KEUF-A.%:(MBZ>:R%%J*"\MR7($FLV5LW";D*0QP\''W,U7WZ[BL M"GU&%W)/5)6QCL[TZ`PZ+:ZYL&WI1SD6BV[0QQTZ8CW1>?LU*CM#^]Z"K[@2\L7`OMZA5Y);CM[NC^B6?*Q]X6QI;C*?BDSS. MGM<_WH!UN/CE@U`S]S;]^24:%`L#F1%6*CD?R+C(`\W2XM///AO#(@;10<,T MI:8JW?NQU13.N%W@#7W?8>OY565D#YJ!&I,:@W7L5G^VIZAVF=1*'S&(14@E M;D-D7?E:X0BG-*SR.E/PHOHZ57&JU-GNE@YIQF[G;9A=4*B39@>@BJ8M5!TZ MC+"8:%ED"Z5FJ\F"'O$.4-F#/2WM+2$C8J(%8;HAJ1"SR'K<)!Y_' M$EA`>-M@IGAUJV&H=%NML)W:^ MY*Q7-[917BO6UF0^H0#@5P^EN&^]?R@'?>]+B,PL%";AAG@Q=>9Q^,0R1W[! M/`3HUJ-&0G+K4),8[)JAMC"ML_@BG[X7*\2(T9X:Y>2(T]NY1SA,-I9=*'=- M(B9;LI=M3O\0TFTFDD[GGF!O\5AN(;8\?^".&"^"0`5*MQ%?G?-=1.]`]G1& M%_!%3G*ON?I/`M$,^9&7IB*2W4O1(XZ"^8HD<]Z7E_&+@A'YBI,Y6E_2T*+! M>4GUV@O5K90TQ9G.YJI^'Z"^E(EH+:7LQ4-G4Y#TXL:$Y1,ZC M@OCU<5!<%J/*Z'$ZNWZ,,3+KKHTY+&VJW9FX2)[N+8.1QK606U:V5H$T]:R@ MK?A*+NF7EFBE#,DD,IAM8DPI@UVC(->;;GN@4)K>"Y\6J\,\-J/UCUD?8,L@ M4]%T)U7NT;JU*AHJJI#)N=704+'.16$X'@R5)#OF"#UYT18W@YR8'[]?I*1L M:<3*@P6T24*V#X]\`W3C[?C@?`VS1[X$P&B'O00=T74._9OUMC\0]7<^;1JR MY0'E(7GMSL(''BQ0"YY>QJRZ[NEGR6SZ8;<)9@%_%WB%&5XOQ9;>62QRU@C' MT<@ST^K0LJ^F*;2F0<][0WDW7-4%QL\DZPI[KEQ/R0L1\QW?5&27%O6!>1G$ M3+J&@MG,?MF2#G5NX66UZP2;&*UNM]C(8MFTU:SH5$R?%F(SDURELVQY#T70 M-+`5(I=L:9@MPTCW!KQA M1ZZL6JN1^,QGW/9?P=GD?Z\1I"/=NG#75=%O_H*FN MV)8-5;*E[W%O1TUM59W.66W[+(_@ND: M0P#KUDNB\%H&3*;M5M="O(Z`V)KM:\AD?=A>`4E%,SI6SWMPU;#I2RG$R1T# MAVR;"Q(,-6_CR6!YB:DV!QJKRPY;X&*"$X6Q,^C$T80F+1#LDO:KL)36F20S_1&MJ;@Z<(8L-T==:!X=N%A5;T!>X*5*595D MP*7GE`(T"]`5S5D4[,'];L1(["E87T'8_>:+;>RMPY3'*]IS5J:3`+848+=& M-`L":J@#G%+?YLS<$YZ1/,$'J3#.XD`GB8U!)Z`*;R1H%9KHTNU@QM>`JBR:0SLX(OZ+7U6*_9>GN0 M,X"Y^:S/!SUL)^#LD!`?XR!E91E$'@!1>5>T")&7.9)$?1(=(`J/5B<%P8(R<.=-EF^_"K27'PB,=XQ&V!9[TR!V5`[ M8U3V#JXM!G*Q*H(3SDFPL,,KT@B&!`Q"HRABS!E55_">(N#?/.F-0G8 MF+V#!>2.-QQ2Q%)E+/I&!YTCVGNIKWDV#*[#U4>@\AEVPG@!!H@J`, M7217HG1N9\EY/5JP-9:N*-(];[9.*BHG+Q*4T]HO(-]7,*X\14UT>>EDIZK% M]Y65K6_(-N-K&RJE;R0Z2V/TNE8QNI(G*<$;DG`G05H6?NK-5QU=49Q\5Y"7Z-:CDB?)KB7EZ;6^/8<@M`/C>]MN'>F@5; M<[E:83];K"Z??9X(\`N=7!8QX_=$5&]O![,I+"_1MV`VE]#`5O7)&U&=H9$ M'Z@E5M*>`1XH+?>**@EY';.XMJ2#M#E]%+)NW/IVOG>_RK#RLNQ8?T&>A)SMV>%TU2807MN M4,$.^I4QA#A'+]4^6AA\F2D==?!?C.T=8&9&-=-#;`R<16]RH^$4*HA`K:22 M>4GVND/(.^"-32H$I-9V0ZFN7QHX`BQ(/=0C<=&/Z#T!O8R9VI)XH/6B!\U@ MSLX[K=>B4SI3TA\V)/6BGQ*RW>A,1J8]@>J?N9AUI+;':XC:)T4G2/3BQ'3F MCL206MH3SG5U[8ME4+VM,')=5-1N9WSO`NO,GX.[AM;LH0/1`OPJN&>H[%42 MM46;5-9X;DS)+VU<@*W$*,K38C;&T1S;9Z4:TWT'H0/GH5TWV]M.0)V8NH'$ ML7\"V#4-:V+,MK:83:_Z?3B@0WH3@QQ_SDV+EL6TKW,&TYDY4GM'PMP0+T[; MR]TJYB)=2K`H&#TQZKCB5-+*WE:G)"M"004Y&("N&N)@@K@I%$(UR6B3NJ`2 M*EO;!1^KD\F+E4LG"*RG8"P&C/;,(N,B5NNW!%HN`TFKY]A#; M3%5AHFZ:ML#FJJZLR%HY_-2I?2BG`B[SH6)?6G[VP`US8!TWL1BP120Z`=4L M&]&-)JL:H;-84Y+9U@F5.6Y'DQ-+L.DEL:P9G0LK+53U=AVOXPPG:584HK^. M?;+&BZ2H3Z]>3FD2@[F/VL(T8<,)^7I=E.,1M"RY0$YM?65E33@HM\H,BE7' MRA"'$RE+UU)+E]H1=5&;60U(65]UO6CY=%9?_064+\!"UB?.92_3!(JO0C$( M/`='7I'1,/N&&[9$N4HS55/8ZS?B32U6YV3-^.'HR!>2YR3-TCN6(F3II6Q= MN=.-%QK8,?CEG$&#T'9S)+=SC^R?E&9BLB%M>.48T)T MQF2I/R;0%WR&*TS;?9\1M,5!N_&QRK#F[9]!/;MI.:3#,+;I<&*%/>FP]+(> MSBS71U*:67HH@"\XT/.T)%3];W"=R3&LKI'P#KZ@)@"*8A5+)KGZ%7 M5RXJI3(6Q!2?UGZ M7:9A$'J)W7/E(3:@IP&SN9UQ-0)\D7D1/>&12^/9FD[JRB>V!5 M5P,G.1(OZ]'?L/1@*5VAKT-1;(WEA,#^-@E9/=P-2<.NY7&OKL!<\9Z"-M*> M%-T@T0^J="1RF.1=H;POZTMDQP2']S2'0+SJ:0["-XB"=BV6^_7EI(HJ4Q.9 M0]7Z@GE\V2/>T8PN_@Z%3POA`QCA=1;-8TDO7S43XW&QN#8>I/-]39;-U?%- M&+/C@00'87;E^6$4*J.;M,A`??@.`1JQ#K0Y/T7C!*B@<&(YW$<48B8*I$.N M`ZVZ!ZZ%J_X!3"V]=T8N*6G@0I8Z6-?&N?7YMI29/,,)VO$HY/B!_$'WTNEV-]Z$?*2A.74%O/FUS![I!-JS#9?9^S&7)[T M(L(9NU>V'[`92C,ZR2YW;3^QV3?!3R1Z8K3Y"%>?8S/\24=9#^*>M#05,&G< M=IGB/[9T&"^?-&_(24E@$\/)&6\<$Y5-D6CKQ$0ZF0"@R=TZX--(Y]:%'7O( MU\J0**6QBGWE&6D3.TYL]DXI@TT-Z,YHV(DA4QV@2],W#^3I.,"A@#_]4$<] M_>JW2SJK9[N_X2CZ:TR^QG=TT4=B'%RGZ18G+:COI@%!O0[KC0)#O#UB!//? M&04J2)"@@0<^D!@0V-<&4X%]?21-B_U?2+2EWG*RNPHCZF4J,5]O"XSU)JL2 M<)0-D6AI$]DC,@V+8PDPFOB5H6):W)YODX3.%5^*H"*6I'VKAJ^$!!C%4L8E MN,C;HY(`"0J;H)Y.!EB,JT'4A'H'@J9%_.UV&87^542\MJ5H>SM@;!^R*`&# M:(1X*YL@'H%96+2V`*`)T;:W#YC4D*PW"7[$<1H^81$;^1EGB]6]]WR694FX MW&8LM\T]:;]OJ%AG#NT9-@'BX&%HY`NL]EB$&Q_=D#1]/4.L$4$9IJHOFJ0C\$-[?7/ M]#/]CP7DTE_^'U!+`P04````"`#]@:Y`?[LM8^(4``#M0P$`%``<`&UG="TR M,#$R,#,S,5]P&UL550)``/^9[%/_F>Q3W5X"P`!!"4.```$.0$``.T] MVW+C-K+/>ZKV'W2\K_'8DF>2V#5SMF1+FJAB6UI),V?SQ())2,:&(A6`M*U\ M_0*DJ"MQ(RF!9/R2.`JZV3>@@>Y&X_,_W^9NXP5B@GSORUGSP^59`WJV[R!O M]N7LVZ1W_O/9/__O[__S^7_/S_]].[IO='P[G$,O:#S0,5,$G<8K"IX;W3_/ MOR/X"G'C>XRK05%]^/CA4X/^^>![#EC^T'@`RT;SXP^-UF6SU;B\OOGX\\VG MR\;PH7%^?JQ/?+JZ:7TZXB>:ES>75S>71_U$\Z;YT\VG5C&?F(20;+[Q*?E& MZ^;C3S=7EXUV\@T7>;\_`0(;U#X\\N7L.0@6-Q<7KZ^O']Z>L/O!Q[.+UN7E MU44R\"P>>?-&T,[HUZMD;//BWP_W8_L9SL$Y\D@`/'L#Q="DP36OKZ\OHO]+ MAQ)T0R+X>]\&062Q4KH:W!'LO\Z38>?LI_-FZ_RJ^>&-.&=4!G_[C'T7CN"T M$7W_)E@NX)A%/K+&`0@@0SZ8]I!'Y8^`._0)8KCO M7$!(9$42`A61Y"3U%KC,/L;/$`9#@.GGGF&`;.!*J./#R0D2(KX;/':ZC^-N MA_XQ'MSW.^U)MS.>T'\^=!\GXT%O,.R.VI,^_;_M1SKH83CJ_D(!^M^[]X/Q M6,)N7NQ'96[0&T\&=[_^,KCO=$?C3K?7O^M/NO_ZUI_\EHLM$=[B+/T.D.>> MZ[^2ON<@#.U`W;X/07.2-<`SX*$_H\E\"P@B@^D00T(_%OU$Y_P]^B-$#IWV M$BIU,.6593B?`[P<3,=HYM');0.Z.MFV']+ER9L-?1?9"!*95-60Y"2U@UX@ M"6+E];WD;T*ET4'$]MFW0NBT[0"]T/5*2K0VNISD,WNCR-F_NE1Y+\!EGY/- MW72@G*3<^\`C(VA#BO")X7#IK'#HBBJU3!%D3J*8#KS`QS(2-N-R?S"`=%8Q M9SR@C@3WZ=9X#IEK?EM`C\B652EX[E7.MW^GLQ\Z=_Z<85398'"`BB#EV7<= MNN5D9A@L*9N/=$=`9PE%2D%GB314Z%/$E)/H;=N<8&JVP&:RD,TX+EA>[["` M&+#E\!Y2]1"JGCE:KSAC:(>8"J,#%VRS)7,/.JCR+A7(@]178DB=30_8R)5[ MKU20W&[JB<`_0LIC]T5AV3P8KO?YM%.%BW&,VX,S9B#L3''-SA3-'R,*5S_? M@R>8LHW=/Z!<[^"*@4Y&XQ!BY-,#2#9B]Z!/3#7=P.$@!]U;\">C?.('P,U$ M\Q;DR:A]A-GDNX8[G5RI$X'9Y+J!+)3:X)!2;6'N2'&QM>VGZ^KO.P3"MP!Z M#CO3Q[\R!!GB#NQ#?_OL^O8.?N)!!BP8UF,QF6\1<@M M55#K,I:%(HDK]B/13@%YBN0;DO,9``LJYV;S`KH!27YAW#3/+YNKR-`_5C]; MZW/BA&US4ZA/'V@U$UJW%=?&NW0#;"<8Z9\[6CL,9*U&7"RB>,>Y_8SI`D8JK]A$%.S4T*=_*LW-]6#K8UE4J3HQMTE/E-W^?.Y[48A\_$PY M)8,P8)44C$CQ.B\`M)J7%5&'&B^)DCZ=7$G)^7I"T7+4L3W$:IH*!N@*?I_J M1,0_GES$;4J&PTCIN8!G\CMCK&9I3N82(1^0G4CY)V.&O([D"W8RJ6.M9FE. MT(JF?4!^(OV?C4D_WEO%A/7H;VD'7^%XJUF:PZ^B%E)92#1Q;5@3;)>KKH?U M:*M9E?.L@('-P2I="9\O]A,1168G%(L.S<6F4N@2)#9TP-^3&UD,72S0OVJ" M(V,$M30;*/T(:G%Y#<,Z;!,"`Z*PINP.+$\B8T"-YSD.M9>N955N:J+\597S5DGL(PQ6P5/1-!:`&<^/J*I: MPD2YDEO953S$<`%04M6;5/O&0I)K6@':>%I&5>%JO/#S`]72^[K.G%JU0,'; MPXRG=U0UN4;_>HYJ]+BO)5GVC M-#.T-]1JF@Y5'4&MG#12"NMUV0@Z#HH)'P+D]+T[L$!T.=SB6+0CE`);3=/1 MKY,9B9HPZK*]I'OHH%Q\YE[GY!'&`RF$_`F/E;H M8+):IJ-PI[,H?Z`'M4:&1+%!TX1;8P;BL'MEJFPX,G,R(U M8=0EYW8H5JTML=4R'WL\D5VD,U^/+-X#\GPFV2?(4(\>C'::ME.G)J<+W)*K#"4IFER9-YCI;?DH%:+=,1VZP9-!XW1XOU M'?R"]-[=Z;V[U MWMRJI&OL5CB9>IT!CIAUHJS$$.*H1X5:#H<';?S"A\H%8CU^:N)>#WJ1M,/@ MF9[@_]QL1<4JWX9>2(Z8?CGO#S/J9DX!X92QNN5:=0.,2!>`\4:$P5O@S_JB&" MC&>0R@4'[NO7'F(,7$A&\`5Z(?SJ^PX1WXU+&UZ>L(!"@)K#0$VT>>>38#"- M^(K>Z\$OR(9D[+OB327KCMM9XZ\ MJ*M[@%[@^KD_OD-50F`\`"#4)_XND_*%6`QHO@F%EH:EO)@O#DVMA?H*D#?PV"E],'WP/;B^291(*;+9*828A&_7H#;/Q'3TJJKOX57O*[LJY^!ZYA5,? MK^XV3<`;)-TWNL.@S",/X&4D0>U2[2-^U7SG"QT+.[(@^(\85,]&*?.KV7=+ M#Z/BT!D'PGS?#'W;2&6"_R2"JEZY[XN?NK,JY9C:.]RK&D$9&EAD5/!V`XIFM>,H MVJNRZ2A8UE5YJ_=#_FM,$!ON+";I11"_JD1_QQ`0V('QOU7R6+F1EZ%!A&;4 M)3>_:\O*'8G(KRF#5)5.C2Y6\$21S;S,M^0P93K;O36JW50UZ765W`%4 M.'?P0*K52T/$Q=KE5+VWSSZ3MX`@FU4.(3<,A'?E))!6RW3$5Z@_-96G\&1\ M>YR:MO]_>@QXIA2V*5HP@X_A_`GBP71U4VS_DIANQOTQI/!W:^_#.X[W=&XT^WU[_J3[K^^]2>_&7VV^;"WD=Z[S7SX]\MX M61RJ1**N_?40)GO37S$37QR%U*9/_SJ`\7M]FCKF2 M,%/8G1%36DY/H4B5+`(S?I%/4\<27@J[>U+5QICEN[*>-U08`!I]!>V9N129FI> M:5,X1B8^YWS)NCEA`N-^A`LW]7I/9EREO'9XJ-]<_-6E?"3B*NXVV@DQ6]-B M>XQL_H!S\;Y`"U,I;PY*O(`>=W7IU[/_3%)2;,/N4(Z@`^<16R+34,10R@N# M?)/0X*JPH[[I1R\5ELND"`,Z+)H%/1(I,9H;@U@B(TBW400%<-5P+IY*(VC[ M,R_"*`S^GH2"4MY]Y)OB":5BO@>&H6M7I0D[JAC$+N%U:8[Q5[H<4\:[F7Q[ M.Z58BFL%8O(2866"-:6)U9XR6'-=7#./^(#?]8S=#<\7JRGC95*=6,W6Y=#L M_3L$JCQNG>=6J=X=(,\]UW\E?!> M=:W7S)BU*DT0^B_\E`+=[3%+IL>5%T07Q-OE-WH^[7OK9IMMNE=\B9_&E:\S M^LC*4]AYK]0`19^]FMB)[FG==&PYFZZD9_F/A>G3@5,4!W6^ALAA#_F:#B>R M.)-G(Q?N-/J9^,6M#\?XG/%ZTR(M[4@"JDM]10=2]JU1$LP=:G9.&2Z M;=M^2"6^F4Q:QG0(;KZB5T^SJM:1SFGN76W>E2;5[Z1(@.5DM=R/%@[S5;QY ME)Z)W;KL1`\9'V*X`,CIK)A8]_&UQ%B:6HN$"D+S=<+'6394><^_@RVK M.?6]%RI]'R/A`V]".//UP<4^(W(=,UB#]Q\P>UQ+2.%W;KDY3CGN+CH.,AJ(AP,E:-!]\+JF=< M,3GQV_8?(<)PI_JA[3DJ927J2,P_!U*HD>@Q7I>H/672AM")WBZ.,^+Q#:<' M&#RSFW),DI%8Q"6R:CC,OP)2K,7H\&U^JYN:X8OR4@NV,":9A3O?(U0V\=O5 M/1_'G,4Q)L9I!Q$[?N0:.NLWKCFYOX*PFW\NI!"[*5@B=6D%HB[;0G:XYM\C M*701TF.\L#1`&<]&/>0!>@XMYFPD0&;^29,"SD82_M;NJE3>*MFCT65RU1YI M@.G?KP`[TJYC2K!6RW3`-J.Z#CV-,K\U.?VH"ZZ0QD4V@'=M;_9S\";P1$UWX''Q$!/>^Q?;#O_0K=CXN./#AKKRG3D5NOA.TW. MUCO2:F](TQG4[NJC@\:ZJE*X59>S]:ZSRJM%.M-MNFQBO*0KY'?@AOKFL`=O M79D.O.:W@Q26UBF9ZC`9\!#?T9HV)./A%TM MW%(,)051UAT4+$_?06>;.!9-\EWD)&1M4SF8KK9SP%VK5^6$7`A^(SUYK^[MR/V^POD@YZD[39"CR=OKM(6O)H1>#")\#]BOUPH3+O-#$9F8R[ MI*R;=*:3OO$!*M,T+VKC$UA??YQ978`DJCK?.:'!LIQ!Y9-8#&ADSJ:3I#LUNU@K#L*Y6IXW<2C`+9@VBI":\T:70-$,4`4U9OCJ(DQ) M82IR5E6#3V[M&@@9K3^]=1)6N3/)A3+B.U+H47$7(C#C'D(L8XY[D'!4W0D2 MM\Y/NAS$ETM8*6[<_2"W6X@^L(]_@)/F"F+/H`9`EU_JHZ#Z)ZG<,F?T:B"?'J,IAN4[)RS'<^"4C46N^)T9H4("D&%[(C-A5K M4"/Y=IMDQ5!#'LS&/5AN9?(##SGE4NGYO_,`#5WL'J.\Q\';/7E]#>];*2_: M2/QC!DQ%.$N-S\H\9Q941MUH-I&G^-2,G%=U@NV<+#?/B1D([?$H47"B,E`C M;I)'E-Z)30.+GH`:.@]/CLJIS;=-7@I4'$NK)YVB=-]MK797;F^E\3.+. MLJ`JPI_I?%?FT#+A,NK1,DH]Q:5EY;VJ\XR"LHTR)0\%/6"SKBL&`HUI5"CX M,A%8(>'V%/S2.+L(QKC;D4@L+;HNX:>JAC\.GPC\(Z28NB]F\K/[%*@\9\@! M,5/4M$>,4AT3#\;XS!"(EK,1$_%RXEGQ^8)1R"(E]#_^"U!+`P04````"`#] M@:Y`,XV1Z%8)``!40@``$``<`&UG="TR,#$R,#,S,2YXO' MUC@GREINMX?#84%+M,U=F?*25!+O7W\SE&0IMJ3(<8IFSP<$"27._.9%COB8 M7/QXO_#)+9.*!^*RUCQJU`@3;N!Q,;NL?1KWZ^]J/[[_^]\NOJO7OWP8#4DW M<,,%$YI<`.\=?JN==8@-U>D7O]:(LY.6L>G7U%$L]%JG+0:9U]31+/5?-LZ M.WX>$>.0J53&62+CN'7ZMG72(.U$AG+G;$&)IG+&]#5=,+6D+KNLS;5>MBQK M,=-';K"PD+MQ,SU*4?R$6736GHZ\O:'R'UC6(U`L-,J!:PE4`8FG7_ MW=W=T=W)42!G0-)H6E^NAHY1*@'SN?C]`?7]1/H)_8F%W1.J6$*.O5XJ/DM\ M9D6=:U*_!/?+$("SH+R$F`NEJ7!3);:4CDULGI^?6Z8W(15L1C7S"L'/+1GX MS(K)$JY0U6>4+M=<4ZHFAB/N0'WPA*5.M2YF@T[))Z%F*F%S@U!H MN7KH4,7W>>3X\].0QOEDSEAL;TY,G02UD@!'IR&"2;%@ZT M-Q;TIE%82N8^,C"I=,W8G%)7U]G]TJ>"ZD"N^O"\]EP@1+C(!_&TM-`T"XCJ M0,4D=]-IH1^?$JF4QT7$\)#T7EU0(0)-->3,]Q=TN>1B&N#[5Z\N<&:V$'T, M3`0;GT:#K5QFQ"=IN2V\GM!FW?ETU;L>D_9UE\#?P?A?9'#=MT=7[?'`OKZP-A&RP*%BGBW>FS9$5`&D M$8_)+>:,28JX4N#J/"[UW=`O$Q2_2CR]N_<=L,-\B>QIGPO(O9SZ-X$RBG9\ MJE3\0<(X5*0MCL@QA&$-`NV.?=WM73N]+K8<>SCHML?P\*$];%]W>L3YV.N- MG0,-S`?JXY?0F3.F;RAD>3UGFH/@*!;%W<7N/WF*^\F_'\#_YT##L?95UE7. M&'YC3G'LOGW3&YE$XD!^Z=A7-Z/>1V`8?.X-;<>)@K8O2'%H3ZN%-I5%[#Y) MI9F<^$`>08'_CW5.F.R^,[8[__QH#[N]D=/M]0>=P;CW\R?XGE2)^JN+*G-QG[8,4WY'^$W(-%7Q2=71B*@_46 MUX-!SE^.>UTRD:K3%47JW&:48$2.C4DQ"UZ!D&:,>:'BZ'#?>4?(: MB*2M8%:@'P/T4..3W%7J[V=CT-K*:/.5B@Z4@!^KM84"%&C&7@1\F/ALQ'X]B8$.3 M?$[*"(K]WMSTNX$A: M@3UX^&7#)EP.!'0Q/`J[7S*!Y_61:Q^A*O;XR;;'(RR32`)$@[R-<,0BW[,( M[X<#C8:C`_=W6'TPJ M_"#J%0SHZT!T8$D"!(`T2\9J)@(5&8K#+=X>YH82QVF5+/*2/]\^[`2WP"_Q@260)O9HF)PXD7H!QHR MP&7VM".9QW6?NMQ?'VWD]A2'8&MWC/RXR7(-`IG&$`?J9R><*,C58$_O-MUB M;;TM]N_65C;E)>SV?W)3A;]P]3%B4V***UIXYWM94WRQ]+$HP[R;F]MO<'8] MJ47Y%>P[NE_X"05BEU1YF/ALNB26FT#$=^+EM1\`$D#>P3,)*]&]9CV+1>#[ M72UZ&*X79H]/)[O:`RS,?X&FP!#?U92-6?',!EU82?$#M-*2"*R0`%L"J8G8 MJ@@KJWV*BLF&@6MP2ECPJ9[PU?%5O7EW2LOTFT7!=96[:A`PK>C`OD5 M915%)PPH\ZR*M-+"K@*A1F`NH\5\K9(W]12JLMTEE5)ERN2PQ>U]E,BK/JNB M198O>=A+C[QJMDJ*9!G73_NHLE7T5D6--9-I[2-^NQBNBOR4*VKNH\%F=5T5 M^0D/-O:2O5ET5TEXPF1:.XI_K%BT2E;RI7S`A:GI'--A\\U>*E1,BAGQ>F_1 MY16)5=7)HO12D!VU*RU>K3(R$AYL[#,NMFH@*SEBDVN?V.07>NZF12"NRQ2) MZ]*-)N65E^V)TI(F51.P0ONU&G6TRC.5X"UXAV=RFBUP*U(C-*:ZK&D9XAK0 M4,&RBP?>V/!YH8R/7`7W?;QK26@5;,]`:(B]/\D@7"9".,#G6E=80[=M6@72 MEV/73Y0+6SC49_;T*A!LA?DHM:6@.ZO_`EYK*E=Y%DRIKQXQ(>J;1#Z[K$4' M$L]AV2^,S^:06]NW3-(9@Y$\8=*>XBE6()PY!$;9H<;U,/Y'#M:'N.86VP]U M4L2*'M@3YD&D#?43_;2_0]K>;V%\H3X.VIYGMI_4OZ'<&X@.77)-_1'#?UAB MYA3;6?H\,ZR?R%X^5,JM*'5(@??6(\ECDYR!A(X!UZQ_2J8#7M26W0=OSH\R M^K_"A!D(P(*]69=%?P?"7`\^YH(=V?X*GC"Z+[6RIUTV9;!#\#J!4-QCD>1^ M(*.(MY5B6O5EL,@6O\3'V\E5'_KHV0"_GO?RI\L3G'=#5R9)@%%Q.K`EM.^H M]/+22D7R;Y9&"D95G$)U0B?CDKA1)UQ^Q>?_`A6)6,RU!'UD7_ MK]32R?MO]H4T%[Z;A1&VC.LBMB-8E;XLB,\R=".#*PW1Q3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`/V!KD"8Y^6N5PD``%%U M```4`!@```````$```"D@4M/``!M9W0M,C`Q,C`S,S%?8V%L+GAM;%54!0`# M_F>Q3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`/V!KD#V!>__6P\``*WC M```4`!@```````$```"D@?!8``!M9W0M,C`Q,C`S,S%?9&5F+GAM;%54!0`# M_F>Q3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`/V!KD"TZJ5I[28```TX M`@`4`!@```````$```"D@9EH``!M9W0M,C`Q,C`S,S%?;&%B+GAM;%54!0`# M_F>Q3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`/V!KD!_NRUCXA0``.U# M`0`4`!@```````$```"D@=2/``!M9W0M,C`Q,C`S,S%?<')E+GAM;%54!0`# M_F>Q3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`/V!KD`SC9'H5@D``%1" M```0`!@```````$```"D@02E``!M9W0M,C`Q,C`S,S$N>'-D550%``/^9[%/ E=7@+``$$)0X```0Y`0``4$L%!@`````&``8`%`(``*2N```````` ` end XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Divestment of investments
3 Months Ended
Mar. 31, 2012
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

3.       Divestment of investments

 

On March 31, 2010, the Company sold its stock in Medicexchange and various non-core investments for consideration of £750 ($1,136).  This consideration was deferred and to be paid in installments, with the final installment of £244 ($370) paid in March 2011.

 

In Fiscal 2009, we purchased 49% of the share capital of Moneygate Group Limited (“Moneygate”), which was accounted for under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of £250 ($401), resulting in a gain on sale of £51 ($81).

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]F.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y9#`R M,3-D.6$S8S,B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/3D1%3E-%1%]#3TY33TQ)1$%4141?4U1!5$5- M13$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=OF%T:6]N7V)A#I%>&-E;%=O M5]O9E]S:6=N:69I8V%N=%]A8V-O=6YT/"]X.DYA;64^#0H@("`@ M/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-A M#I7;W)K M#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E)E;&%T961?<&%R='E?=')A;G-A8W1I;VYS M/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O6QE M#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T M#I0#I0#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\ M8F]D>3X-"B`@(#QP/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@ M36EC'1087)T7V8X8S4R,31B7S'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P M,3`P,38P,3QS<&%N/CPO'0^+2TQ,BTS,3QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^;6=T/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^,3`M43QS<&%N/CPO'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^43$\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%]F.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y9#`R,3-D.6$S8S,-"D-O M;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9CAC-3(Q-&)?-S(R8E\T-C!D M7V$T8V-?.60P,C$S9#EA,V,S+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'!E;G-E6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA'!E;G-EF5D.R`R+#$P-2PQ.#<@86YD(#(L,3`X+#3PO=&0^#0H@("`@("`@ M(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F.&,U,C$T8E\W M,C)B7S0V,&1?831C8U\Y9#`R,3-D.6$S8S,-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO9CAC-3(Q-&)?-S(R8E\T-C!D7V$T8V-?.60P,C$S9#EA M,V,S+U=O'0O:'1M;#L@8VAA'!E M;G-E*2]I;F-O;64L(&YE=#PO=&0^#0H@("`@("`@(#QT9"!C;&%S"!B M96YE9FET+RAE>'!E;G-E*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S&-H86YG92!G M86EN+RAL;W-S*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]F.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y M9#`R,3-D.6$S8S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9CAC M-3(Q-&)?-S(R8E\T-C!D7V$T8V-?.60P,C$S9#EA,V,S+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$2!S:&%R97,@9G)O;2!N;VXM8V]N M=')O;&QI;F<@:6YT97)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%]F.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y9#`R,3-D.6$S M8S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9CAC-3(Q-&)?-S(R M8E\T-C!D7V$T8V-?.60P,C$S9#EA,V,S+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E M;G-E6%B;&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M/B@Q,"D\2!A;F0@ M97%U:7!M96YT/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@Q,"D\ M'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E1H M92!A8V-O;7!A;GEI;F<@=6YA=61I=&5D(&-O;F1E;G-E9"!C;VYS;VQI9&%T M960@9FEN86YC:6%L('-T871E;65N=',@;V8@34=4($-A<&ET86P@26YV97-T M;65N=',L($EN8RX@*"8C.#(R,#M-1U0F(S@R,C$[+"`F(S@R,C`[=&AE($-O M;7!A;GDF(S@R,C$[+"`F(S@R,C`[=&AE($=R;W5P)B,X,C(Q.RP@)B,X,C(P M.W=E)B,X,C(Q.RP@)B,X,C(P.W5S)B,X,C(Q.RD@:&%V92!B965N('!R97!A M2P@=&AE>2!D;R!N;W0@:6YC;'5D92!A;&P@;V8@=&AE(&EN9F]R;6%T:6]N M(&%N9"!N;W1E2!A8V-O=6YT:6YG('!R:6YC:7!L97,@ M9V5N97)A;&QY(&%C8V5P=&5D(&EN('1H92!5;FET960@4W1A=&5S(&]F($%M M97)I8V$N($EN('1H92!O<&EN:6]N(&]F(&UA;F%G96UE;G0L(&%L;"!A9&IU M2!B92!E>'!E8W1E9"!F;W(@86YY('-U8G-E<75E;G0@ M<75A28C.#(Q M-SMS($%N;G5A;"!297!O3L@=&5X M="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@3L@=&5X="UI;F1E;G0Z(#`N M-6EN.R<^34=4($-A<&ET86P@26YV97-T;65N=',L($EN8RX@:7,@82!H;VQD M:6YG(&-O;7!A;GD@8V]M<')I2UO=VYE9"!S=6)S:61I87)Y.B8C,38P.R8C M,38P.TU'5"!#87!I=&%L($EN=F5S=&UE;G1S("A5+DLN*2!,:6UI=&5D+B!- M1U0@8VQO'!E;G-E(')E9'5C=&EO;B!P;&%N.B!-961I M8W-I9VAT($YO;6EN965S($QI;6ET960L($U'5"!);G9E2!O9B!-1U0@0V%P:71A;"!);G9E6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T M:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQT86)L92!S M='EL93TS1"=M87)G:6XM=&]P.B`P<'0[('=I9'1H.B`Q,#`E.R!F;VYT.B`Q M,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI M9VXZ(&IU2!C;VUP86YY(&9O8W5S:6YG(&]N(&UE9&EC86P@ M:6UA9VEN9R!S;V9T=V%R92!D979E;&]P;65N="!A;F0@;65D:6-A;"!H87)D M=V%R92!D979I8V5S+B!4:&4@0V]M<&%N>2!C;VUM97)C:6%L:7IE2!D971E8W1I;VX@86YD(&UE87-U7!S+B8C,38P.U1H92!#040@'0@8V]U2!A;F0@86-C;W5N=&EN9R!C;W-TF5D('9I82!A(&=L;V)A;"!D:7-T6QE/3-$)VUA6QE/3-$)W=I9'1H.B`Q-RXX-7!T.R<^/"]T9#X-"CQT M9"!S='EL93TS1"=W:61T:#H@,36QE/3-$)V9O M;G0Z(#$P<'0@3LG/CQF;VYT('-T>6QE/3-$)V9O M;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE28C.#(Q-SMS('-T M;V-K:&]L9&5R&-H86YG92!R871I;R!O9B`Q+69O2!F;VQL;W=E9"!B>2!A(&9O28C.#(Q-SMS(&]U='-T86YD:6YG($-O;6UO;B!3 M=&]C:RXF(S$V,#L@5&AE(&%M96YD;65N="!D:60@;F]T(&-H86YG92!T:&4@ M<&%R('9A;'5E('!E6UE;G0@:6YS=&5A M9"!O9B!F6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE6QE/3-$)VUA6QE/3-$)W=I9'1H.B`Q-RXX-7!T.R<^/&9O;G0^)B,Q.#,[/"]F;VYT M/CPO=&0^#0H\=&0@3LG/CQF M;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!T:6UE&ES=&EN9R!O2!S:&%R97,@;V8@)B,Q-C,[,"XP M-2!P87(@=F%L=64@<&5R('-H87)E(&EN=&\@,2!N97<@;W)D:6YA2!3:&%R97,F(S@R,C$[*2!A M;F0@9F]R($U'5"!T;R!A8W%U:7)E(&%L;"!.97<@3W)D:6YA'0M86QI9VXZ(&IU3LG/E1H92!E>&-H86YG92!R871I;R!F;W(@=&AE(%)E=F5R6UE;G0@9F]R(&9R86-T:6]N86P@2!P87-S960@6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I M;CLG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@ M;F5W(')O;6%N+"!T:6UE'0M M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E1H92!#;VUP M86YY(&AA2!H87,@9V5N97)A=&5D(&YE9V%T:79E(&-A2!B87-E9"!O;B!N97<@=&5C M:&YO;&]G>2!A;F0@:71S('!R:6UA2!C;VYS=6UE3LG/B8C,38P.SPO<#X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M M:6YD96YT.B`P+C5I;CLG/D%T($UA2XF(S$V M,#M-86YA9V5M96YT(&)E;&EE=F5S('1H870@=&AE(&-U2!T;R!M86EN=&%I;B!I=',@;W!E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W M(')O;6%N+"!T:6UE'0M86QI M9VXZ(&IU2!O9B!S:6=N:69I8V%N="!A8V-O=6YT:6YG('!O;&EC:65S/"]B/CPO M<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T M:6UE'0M86QI9VXZ(&IU3LG/CQI/E!R:6YC:7!L97,\+VD^(&]F M(#QI/F-O;G-O;&ED871I;VX\+VD^/"]P/@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0@ M=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E1H M92!C;VYS;VQI9&%T960@9FEN86YC:6%L('-T871E;65N=',@:6YC;'5D92!T M:&4@86-C;W5N=',@;V8@;W5R($-O;7!A;GD@<&QU2!-961I8W-I9VAT+B8C,38P.R8C,38P.U1H92!F=6YC=&EO;F%L(&-U2!O=VYE9"!S=6)S:61I87)Y(&ES('1H96ER M(&QO8V%L(&-U2!T6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^5&AE('!R97!A2!A M8V-E<'1E9"!I;B!T:&4@56YI=&5D(%-T871E3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU2!C;VYS:61E3L@=&5X="UI M;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@3LG/CQI/E)E=F5N=64@4F5C;V=N M:71I;VX\+VD^/"]P/@T*/'`@3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N M+"!T:6UE'0M86QI9VXZ(&IU M2!R96-O9VYI>F5S(')E=F5N=64@=VAE;B!I="!I2!I3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^4V]F M='=A6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N M+"!T:6UE'0M86QI9VXZ(&IU M'0M:6YD96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M M:6YD96YT.B`P+C5I;CLG/E1H92!#;VUP86YY(&QI8V5NF%T:6]N('-O;'5T:6]N('!A2!R M96-E:79E2!O9F9E6UE;G0@,S`M-#4@9&%Y2!R96=A6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O M;6%N+"!T:6UE'0M86QI9VXZ M(&IU2!O9B!O=&AE3LG/B8C,38P.SPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E-E2!O=F5R('1H92!T97)M M(&]F('1H92!M86EN=&5N86YC92!A;F0@3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM M97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/DUU;'1I M<&QE+65L96UE;G0@87)R86YG96UE;G1S("8C.#(Q,CL@=&AE($-O;7!A;GD@ M96YT97)S(&EN=&\@87)R86YG96UE;G1S('=I=&@@3L@ M=&5X="UI;F1E;G0Z(#`N-6EN.R<^2&%R9'=A65A2X@5&AE(')I2!R979I97=S('1H92!R:7-K M(&]F('=A2!A;F0@86QL(&%P<')O<')I871E('!R;W9I2!I2!P3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@ M3L@=&5X M="UI;F1E;G0Z(#`N-6EN.R<^365D:6-#3R`\2!G96YE3LG M/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W M(')O;6%N+"!T:6UE'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N M+"!T:6UE'0M86QI9VXZ(&IU M2!R96-O9VYI>F5S(&-O;7!E;G-A=&EO;B!E>'!E;G-E(&9O6UE;G1S+B8C,38P.R8C,38P.U5N9&5R(&9A M:7(@=F%L=64@'!E8W1E M9"!T;R!V97-T(&]V97(@=&AE(')E<75I6QE/3-$)V9O M;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P M+C5I;CLG/E1H92!F86ER('9A;'5E(&]F(&5A8V@@;W!T:6]N(&%W87)D(&ES M(&5S=&EM871E9"!O;B!T:&4@9&%T92!O9B!G2P@=&AE M(')I'!E8W1E9"!V;VQA=&EL:71Y(&ES(&-A;&-U M;&%T960@8F%S960@;VX@=&AE(&AI2!O9B!O M=7(@8V]M;6]N('-T;V-K(&]V97(@=&AE(&5X<&5C=&5D(&]P=&EO;B!L:69E M(&%N9"!O=&AE3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I M;CLG/D1E=&5R;6EN:6YG('1H92!A<'!R;W!R:6%T92!F86ER('9A;'5E(&UO M9&5L(&%N9"!C86QC=6QA=&EN9R!T:&4@9F%I2!F;W(@=&AO2!D:69F97)E;G0@9G)O;2!O=7(@97-T:6UA=&4L('1H M92!E<75I='DM8F%S960@8V]M<&5N2!D:69F97)E;G0@9G)O;2!W:&%T('1H92!#;VUP86YY M(&AA3LG/CQI M/B8C,38P.SPO:3X\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S M(&YE=R!R;VUA;BP@=&EM97,L('-E6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M M:6YD96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I M;CLG/E=E(&%C8V]U;G0@9F]R(&EN=F5N=&]R>2!A="!T:&4@;&]W97(@;V8@ M8V]S="`H9FER2!S=7!P;&EE7-I M8V%L(&EN=F5N=&]R>2!C;W5N=',@=&\@;6%I;G1A:6X@8V]N=')O;',@86YD M(&]B=&%I;B!A8V-U&-L M=7-I=F4@9&ES=')I8G5T;W(@;W(@*&EI*2!P;&%C960@:6X@86X@97AT97)N M86P@=&AI2!A;F0@ M6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W M(')O;6%N+"!T:6UE'0M86QI M9VXZ(&IU2!I;F-U2!B96EN9R!E2!R97!OF%T:6]N(&]V97(@=&AE(')E;6%I;FEN9R!E3L@ M=&5X="UI;F1E;G0Z(#`N-6EN.R<^5&AE($-O;7!A;GD@8V]N8VQU9&5D('1H M870@8V%P:71A;&EZ:6YG('-U8V@@97AP96YD:71U'!E;G-E9"!O;B!T:&4@365D:6-S:6=H="!P3LG/CQI/E!R;W!E3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@3L@=&5X="UI M;F1E;G0Z(#`N-6EN.R<^4')O<&5R='D@86YD(&5Q=6EP;65N="!A6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG M/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W M(')O;6%N+"!T:6UE'0M86QI M9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O M;6%N+"!T:6UE'0M86QI9VXZ M(&IU'0M:6YD96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E1H92!A8V-O=6YT28C.#(Q-SMS(&9O2!A2X@1F]R('1H97-E('-U8G-I9&EA'!E;G-E(&%C8V]U;G1S(&%R92!T2!E>&-H86YG92!R871E6QE/3-$)V9O M;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T* M/'`@3L@ M=&5X="UI;F1E;G0Z(#`N-6EN.R<^5&AE($-O;7!A;GD@87!P;&EE&5S+B!4:&ES(&-L87)I M9FEE&5S(')E8V]G;FEZ960@:6X@9FEN86YC:6%L('-T871E;65N=',@86YD M(')E<75I&EN9R!A=71H;W)I='DN($%S(&]F($UA'!E8W0@=&AA="!T:&4@86UO=6YT(&]F M('5N28C.#(Q-SMS('!O;&EC>2!IF4@:6YT97)E"!M M871T97)S(&EN('1H92!I;F-O;64@=&%X('!R;W9I"!Y96%R3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^ M)B,Q-C`[/"]P/@T*/'`@3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^1&5F97)R960@=&%X M97,@87)E(&-O;7!U=&5D(&)A"!R97!O&5S M(&%N9"!T87AE"!A'!E8W1E9"!R979E2!T:&%N(&YO="!T;R!B92!R96%L:7IE M9"XF(S$V,#L\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE M=R!R;VUA;BP@=&EM97,L('-E6QE/3-$ M)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU3L@=&5X="UI;F1E;G0Z(#`N M-6EN.R<^0F%S:6,@;&]S2!D M:79I9&EN9R!N970@;&]S2!T:&4@=V5I9VAT960@879E2!S M:&%R97,N/"]P/@T*/'`@3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG M/E1H92!C;VUP=71A=&EO;B!O9B!D:6QU=&5D(&QO2!A&-L=61E9"!W:71H(&$@=V5I9VAT960@879E&5R8VES92!P3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@3L@=&5X="UI;F1E M;G0Z(#`N-6EN.R<^0V]M<')E:&5N2!T3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@ M3L@=&5X M="UI;F1E;G0Z(#`N-6EN.R<^26X@2G5N92`R,#$Q+"!T:&4@1FEN86YC:6%L M($%C8V]U;G1I;F<@4W1A;F1A2!T;R!P28C.#(Q-SMS(&-O;F1E;G-E M9"!C;VYS;VQI9&%T960@9FEN86YC:6%L('-T871E;65N=',N/"]P/@T*/'`@ M3L@=&5X M="UI;F1E;G0Z(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@3LG/CQI/E-E9VUE;G0@6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@ M;F5W(')O;6%N+"!T:6UE'0M M86QI9VXZ(&IU2!O<&5R871E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F.&,U,C$T M8E\W,C)B7S0V,&1?831C8U\Y9#`R,3-D.6$S8S,-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO9CAC-3(Q-&)?-S(R8E\T-C!D7V$T8V-?.60P,C$S M9#EA,V,S+U=O'0O:'1M;#L@8VAA'0@0FQO8VM=/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\<"!S='EL93TS1"=F;VYT M.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N M+"!T:6UE'0M86QI9VXZ(&IU M&-H86YG92!A;F0@=F%R:6]U6=A=&4@1W)O=7`@3&EM M:71E9"`H)B,X,C(P.TUO;F5Y9V%T928C.#(R,3LI+"!W:&EC:"!W87,@86-C M;W5N=&5D(&9O'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0@ M0FQO8VM=/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\<"!S='EL M93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E3LG/B8C M,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O M;6%N+"!T:6UE'0M86QI9VXZ M(&IU'0M:6YD96YT.B`P+C5I;CLG/D-A7,@;W(@;&5S3LG/CQI/D-O;F-E;G1R M871I;VYS/"]I/CPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@ M;F5W(')O;6%N+"!T:6UE'0M M86QI9VXZ(&IU28C,38P.VAE;&0F(S$V,#LD,RPP,C$@86YD("0S M+#$R,R!O9B!I=',@8V%S:"8C,38P.V%N9"!C87-H(&5Q=6EV86QE;G1S(&%T M($UA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG M/D]N(%-E<'1E;6)E2`V M+"`R,#$Q(&%N9"!&96)R=6%R>2`Q,"P@,C`Q,2!R97-P96-T:79E;'DN)B,Q M-C`[)B,Q-C`[1'5N86UI3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%]F.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y9#`R,3-D M.6$S8S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9CAC-3(Q-&)? M-S(R8E\T-C!D7V$T8V-?.60P,C$S9#EA,V,S+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M3QB2!$:7-C;&]S=7)E(%M!8G-T'0@0FQO8VM=/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$=&5X=#X\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE M=R!R;VUA;BP@=&EM97,L('-E3PO8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE=R!R M;VUA;BP@=&EM97,L('-E3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^ M)B,Q-C`[070@36%R8V@@,S$L(#(P,3(@86YD($1E8V5M8F5R(#,Q+"`R,#$Q M+"!-961I8T-/(#QS=6(^,CPO'1087)T7V8X8S4R,31B7S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'!E;G-E*3QB'!E;G-E(%M!8G-T'0@0FQO8VM=/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$=&5X=#X\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I M;65S(&YE=R!R;VUA;BP@=&EM97,L('-E'!E;G-E*3PO8CX\+W`^#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L M('-E6QE/3-$)V9O;G0Z(#$P<'0@=&EM M97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/D9O65A'!E;G-E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F M.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y9#`R,3-D.6$S8S,-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9CAC-3(Q-&)?-S(R8E\T-C!D7V$T8V-? M.60P,C$S9#EA,V,S+U=O'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#$P<'0@=&EM M97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU3LG/CQB/D-A M;F-E;&QA=&EO;B!O9B!C97)T86EN('-H87)E(&]P=&EO;B!P;&%N3PO8CX\+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I M;65S(&YE=R!R;VUA;BP@=&EM97,L('-E3L@=&5X="UI;F1E;G0Z M(#`N-6EN.R<^/&9O;G0@&ES=&EN9R!O2!S:&%R97,@;V8@)B,Q M-C,[(#`N,#4@<&%R('9A;'5E(&EN=&\@;VYE(&YE=R!O2!S:&%R M92!W87,@9'5L>2!P87-S960N($%S(&$@2!C86YC96QL M960@=VET:"!I;6UE9&EA=&4@969F96-T(&%L;"!R961U;F1A;G0@;W!T:6]N M('!L86YS('=I=&@@=&AE(&5X8V5P=&EO;B!O9B!0;&%N($HN($%L;"!P6QE M/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD M96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG M/DUE9&EC3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E!L M86X@2B`F(S@R,3([(&]N($UA>2`Q-"P@,C`P.2P@=V4@87!P2!G'1H&5R8VES86)L92X\+W`^#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE M'0M:6YD96YT.B`Y<'0[)SXF M(S$V,#L\+W`^#0H\=&%B;&4@6QE/3-$)W9E'0M:6YD96YT.B`Y<'0[('!A9&1I;F'0M86QI M9VXZ(&-E;G1E6QE M/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O M;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N M+"!T:6UE'0M86QI9VXZ(&-E M;G1E6QE/3-$ M)W9E&5R8VES928C,38P.U!R:6-E/"]B/CPO M<#X-"CPO=&0^#0H\=&0@6QE M/3-$)W=I9'1H.B`T,"4[('9E6QE M/3-$)W=I9'1H.B`Q)3L@=F5R=&EC86PM86QI9VXZ('1O<#L@=&5X="UA;&EG M;CH@6QE/3-$)W=I9'1H.B`Q M)3L@=F5R=&EC86PM86QI9VXZ('1O<#LG/B8C,38S.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=F5R M=&EC86PM86QI9VXZ('1O<#LG/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$ M)W=I9'1H.B`Q)3L@=F5R=&EC86PM86QI9VXZ('1O<#L@=&5X="UA;&EG;CH@ M6QE/3-$)W=I9'1H.B`Q)3L@ M=F5R=&EC86PM86QI9VXZ('1O<#LG/B8C,38S.SPO=&0^#0H\=&0@6QE/3-$ M)W=I9'1H.B`Q)3L@=F5R=&EC86PM86QI9VXZ('1O<#LG/BD\+W1D/@T*/"]T M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS M1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL M93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CQT9"!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CQT M9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R!T97AT+6%L:6=N.B!R M:6=H=#LG/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL M93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CPO='(^ M#0H\='(@6QE/3-$)W9E'0M:6YD96YT.B`M,C=P=#LG/D=R86YT960\+W1D M/@T*/'1D('-T>6QE/3-$)W9E'0M86QI M9VXZ(')I9VAT.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A M;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T M:6-A;"UA;&EG;CH@=&]P.R!T97AT+6%L:6=N.B!R:6=H=#LG/B8C.#(Q,CL\ M+W1D/@T*/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V M97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS M1"=V97)T:6-A;"UA;&EG;CH@=&]P.R!T97AT+6%L:6=N.B!R:6=H=#LG/B8C M.#(Q,CL\+W1D/@T*/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R<^)B,Q-C`[/"]T9#X-"CQT M9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T9#X- M"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[/"]T M9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R<^)B,Q-C`[ M/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P.R!T97AT M+6%L:6=N.B!R:6=H=#LG/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$)V)A8VMG6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R!P861D:6YG+6)O='1O;3H@ M,7!T.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG M;CH@=&]P.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT.R!B;W)D M97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W9E M6QE/3-$ M)W9E6QE M/3-$)W9E'0M86QI9VXZ(')I9VAT.R<^ M)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@=&]P M.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@ M=&]P.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG M;CH@=&]P.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@=&]P.R!T97AT+6%L:6=N.B!R:6=H=#LG/B8C,38P.SPO=&0^#0H\ M=&0@6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R!P861D:6YG+6)O='1O M;3H@,7!T.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=V97)T:6-A;"UA M;&EG;CH@=&]P.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@ M6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE6QE/3-$ M)W9E'0M M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD.R!P861D:6YG+6)O='1O;3H@,7!T.R<^)B,Q-C`[/"]T9#X- M"CQT9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG;CH@ M8V5N=&5R.R<@8V]L6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE M'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!P861D:6YG+6)O='1O;3H@,7!T M.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L M9#L@<&%D9&EN9RUB;W1T;VTZ(#%P=#LG/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M=V5I9VAT M.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([(&)O6QE/3-$)V9O;G0M=V5I9VAT.B!B M;VQD.R!P861D:6YG+6)O='1O;3H@,7!T.R<^)B,Q-C`[/"]T9#X-"CQT9"!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O M;6%N+"!T:6UE'0M86QI9VXZ M(&-E;G1E6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD.R!P861D:6YG+6)O='1O;3H@,7!T.R<^)B,Q-C`[/"]T9#X- M"CPO='(^#0H\='(@6QE/3-$)W=I M9'1H.B`R."4[)SY-961I8W-I9VAT(%!L86X@2CPO=&0^#0H\=&0@'0M86QI9VXZ(')I9VAT.R<^-CPO=&0^ M#0H\=&0@'0M86QI9VXZ(')I9VAT.R<^)B,Q-C`[ M/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[)SXF(S$V,#L\+W1D/@T* M/'1D('-T>6QE/3-$)W=I9'1H.B`Y)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)3LG/B8C,38P.SPO=&0^ M#0H\=&0@'0M86QI9VXZ(')I M9VAT.R<^,CDL,C4P/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[)SXF M(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG M;CH@6QE/3-$)W=I9'1H.B`Q M)3LG/B0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`V)3L@=&5X="UA;&EG M;CH@6QE/3-$)W=I9'1H.B`Q M)3LG/B8C,38P.SPO=&0^#0H\=&0@'0M86QI9VXZ(')I9VAT.R<^-3PO=&0^#0H\=&0@'0M86QI9VXZ(')I9VAT.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS M1"=W:61T:#H@,24[)SXF(S$V,SL\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H M.B`V)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)3LG/B8C,38P.SPO=&0^#0H\=&0@3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^3VX@ M3F]V96UB97(@,S`L(#(P,3`L($1A=FED(%-U;6YE2!A9G1E2!-&ES=&EN9R!O<'1I;VYS(&AA M3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM M97,@;F5W(')O;6%N+"!T:6UE'0M:6YD96YT.B`P+C5I;CLG/E1H92!#;VUP86YY(&AA6EN9R!# M;VYD96YS960@0V]N6QE/3-$)W=I9'1H.B`W,"4[(&)O M6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@=&EM M97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!P861D:6YG+6)O='1O;3H@,7!T M.R<^)B,Q-C`[/"]T9#X-"CQT9"!S='EL93TS1"=F;VYT+7=E:6=H=#H@8F]L M9#L@=&5X="UA;&EG;CH@8V5N=&5R.R!B;W)D97(M8F]T=&]M.B!B;&%C:R`Q M<'0@6QE/3-$ M)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([(&)O6QE/3-$)W=I9'1H.B`W,"4[('1E>'0M86QI M9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`M,C=P=#L@<&%D9&EN9RUL969T.B`R M-W!T.R<^4V5L;&EN9RP@9V5N97)A;"!A;F0@861M:6YI6QE/3-$)W=I9'1H.B`Q)3LG/B8C,38P.SPO=&0^#0H\=&0@ M6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA M;&EG;CH@;&5F=#LG/B0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q,B4[ M('1E>'0M86QI9VXZ(')I9VAT.R<^,SPO=&0^#0H\=&0@'0M86QI9VXZ(')I9VAT.R<^-SPO=&0^#0H\=&0@'0M M86QI9VXZ(')I9VAT.R<^,30\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0[)SXF(S$V,#L\+W1D/@T* M/"]T'0M86QI9VXZ(&QE9G0[)SXD/"]T9#X- M"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@'0M86QI9VXZ(')I9VAT.R<^,3<\+W1D/@T*/'1D('-T>6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(&QE9G0[)SXF(S$V,#L\ M+W1D/@T*/"]T3LG/D]F('1H92!S=&]C:RUB87-E9"!E>'!E;G-E(&9O M3LG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@ M;F5W(')O;6%N+"!T:6UE'0M M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0M=V5I M9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([(&)O'0M86QI9VXZ(&-E M;G1E6QE/3-$)W=I9'1H M.B`Q)3L@=&5X="UA;&EG;CH@;&5F=#LG/B8C,38P.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0[)SXF(S$V,SL\+W1D/@T*/'1D M('-T>6QE/3-$)W=I9'1H.B`Q,"4[('1E>'0M86QI9VXZ(')I9VAT.R<^-#4L M-3`P/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ M(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3LG M/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F=#LG/B8C,38P.SPO=&0^#0H\ M+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ M(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT.R<^)B,X,C$R.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D M/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M:6YD96YT.B`M,C=P=#L@<&%D9&EN9RUL969T M.B`R-W!T.R<^5F5S=&5D/"]T9#X-"CQT9#XF(S$V,#L\+W1D/@T*/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^)B,X,C$R.SPO=&0^#0H\=&0@ M6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[ M)SXF(S$V,#L\+W1D/@T*/'1D/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT.R<^)B,X,C$R.SPO=&0^#0H\=&0@'0M86QI9VXZ(&QE9G0[)SXF M(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)V)O'0M86QI9VXZ(&QE9G0[)SXF M(S$V,SL\+W1D/@T*/'1D('-T>6QE/3-$)V)O'0M86QI9VXZ(&QE9G0[)SXD M/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@ M'0M86QI9VXZ(')I9VAT.R<^)B,X,C$R.SPO=&0^#0H\=&0@ M6QE/3-$)W9E'0M86QI9VXZ(&QE M9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)V)O'0M86QI9VXZ(&QE9G0[)SXF M(S$V,SL\+W1D/@T*/'1D('-T>6QE/3-$)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ M(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0[ M)SXF(S$V,#L\+W1D/@T*/"]T6QE/3-$)V9O M;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]F.&,U,C$T8E\W,C)B7S0V,&1?831C8U\Y M9#`R,3-D.6$S8S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9CAC M-3(Q-&)?-S(R8E\T-C!D7V$T8V-?.60P,C$S9#EA,V,S+U=O'0O:'1M;#L@8VAA2!A;F0@ M3F]N8V]N=')O;&QI;F<@26YT97)E'0@0FQO8VM=/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$=&5X=#X\<"!S='EL93TS1"=F;VYT.B`Q,'!T M('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E2!A M;F0@;F]N+6-O;G1R;VQL:6YG(&EN=&5R97-T/"]B/CPO<#X-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE2!H87,@ M;F]N+6-O;G1R;VQL:6YG(&EN=F5S=&]R6QE M/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([(&)O M6QE/3-$)W!A9&1I;F6QE/3-$)W=I9'1H.B`X-24[ M('1E>'0M:6YD96YT.B`M,C=P=#L@<&%D9&EN9RUL969T.B`R-W!T.R<^3F]N M+6-O;G1R;VQL:6YG(&EN=&5R97-T(&%T($IA;G5A'0M86QI9VXZ(&QE9G0[)SXD/"]T9#X- M"CQT9"!S='EL93TS1"=W:61T:#H@,3(E.R!T97AT+6%L:6=N.B!R:6=H=#LG M/C4L,CDS/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI M9VXZ(&QE9G0[)SXF(S$V,#L\+W1D/@T*/"]T6QE/3-$)W1E>'0M:6YD96YT.B`M,C=P=#L@<&%D9&EN M9RUL969T.B`R-W!T.R<^3F]N+6-O;G1R;VQL:6YG('-H87)E(&]F(&QO6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0[)SXI/"]T9#X-"CPO='(^#0H\='(@6QE/3-$)W1E>'0M:6YD96YT.B`M,C=P=#L@<&%D9&EN9RUL M969T.B`R-W!T.R<^3F]N+6-O;G1R;VQL:6YG(&EN=&5R97-T('-H87)E(&]F M('-T;V-K+6)A'!E;G-E/"]T9#X-"CQT9#XF M(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF M(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^ M,34\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF(S$V M,#L\+W1D/@T*/"]T6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`M,C=P=#L@<&%D M9&EN9RUL969T.B`R-W!T.R<^3F]N+6-O;G1R;VQL:6YG(&EN=&5R97-T('-H M87)E(&]F(&]T:&5R(&-O;7!R96AE;G-I=F4@:6YC;VUE/"]T9#X-"CQT9#XF M(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF M(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R<^ M,S0\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF(S$V M,#L\+W1D/@T*/"]T'0M86QI M9VXZ(')I9VAT.R<^*#$L,S@V/"]T9#X-"CQT9"!S='EL93TS1"=P861D:6YG M+6)O='1O;3H@,7!T.R!T97AT+6%L:6=N.B!L969T.R<^*3PO=&0^#0H\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0@ M=&EM97,@;F5W(')O;6%N+"!T:6UE'0M:6YD96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M:6YD96YT.B`P+C5I;CLG/CPO<#X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M:6YD96YT.B`P+C5I;CLG/DEN($IA M;G5A2!S:&%R97,@9G)O;2!A('-H87)E:&]L9&5R M(&9O6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M:6YD96YT.B`P+C5I;CLG/E1H92!F M;VQL;W=I;F<@6QE/3-$)V9O;G0M M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97([(&)O6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT M97([(&)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&QE9G0[ M)SXD/"]T9#X-"CQT9"!S='EL93TS1"=W:61T:#H@,3`E.R!T97AT+6%L:6=N M.B!R:6=H=#LG/B@T-S`\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@ M=&5X="UA;&EG;CH@;&5F=#LG/BD\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H M.B`Q)3LG/B8C,38P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F=#LG/BD\+W1D/@T* M/"]T6QE/3-$)W1E>'0M M86QI9VXZ(&QE9G0[('!A9&1I;F6QE/3-$)W9E'0M86QI9VXZ(')I M9VAT.R<^,BPS.3(\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T M>6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W1E>'0M86QI9VXZ M(&QE9G0[('!A9&1I;F'0M86QI9VXZ(&QE9G0[)SXD M/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@ M'0M86QI9VXZ(')I9VAT.R<^*#$L-#DR/"]T9#X-"CQT9"!S M='EL93TS1"=P861D:6YG+6)O='1O;3H@,7!T.R!T97AT+6%L:6=N.B!L969T M.R<^*3PO=&0^#0H\+W1R/@T*/"]T86)L93X-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2!4'0@0FQO8VM=/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\<"!S='EL93TS1"=F;VYT.B`Q M,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E6QE/3-$)V9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU6=A=&4N)B,Q-C`[($]N M(&%C<75I2!E;G1E6=A=&4@86YD(&]T:&5R(&YO;BUR96QA=&5D('!A3LG M/B8C,38P.SPO<#X-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W M(')O;6%N+"!T:6UE'0M86QI M9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E1H6=A=&4F(S@R,3<[3LG/CQI/D1U;F%M:7,@0V%P:71A;#PO:3X\ M+W`^#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@ M=&EM97,L('-E&5C=71I=F4@3V9F:6-E2`V+"`R,#$Q(&%N9"!&96)R=6%R>2`Q,"P@,C`Q,2P@6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W M(')O;6%N+"!T:6UE'0M86QI M9VXZ(&IU2`R,#$Q+"!T:&4@0V]M<&%N>2P@9F]L;&]W:6YG(&-O M;G-U;'1A=&EO;B!W:71H(&ET2!A2!I3LG/CQI/DQA9&1C M87`@5F%L=64@4&%R=&YE3L@=&5X="UI;F1E;G0Z(#`N-6EN M.R<^3VX@07!R:6P@,3(L(#(P,3$L('1H92!#;VUP86YY(&5N=&5R960@:6YT M;R!A(%)E=F]L=FEN9R!,:6YE(&]F($-R961I="!A;F0@4V5C=7)I='D@06=R M965M96YT('=I=&@@3&%D9&-A<"!F;W(@=7`@=&\@)#4P,"!F;W(@82!F:69T M965N(&UO;G1H('1E&EM=6T@;&]A;B!A;6]U;G0@86QO;F<@=VET:"!A;B!E:6=H="`H M."4I('!E2!F=6YD6QE/3-$)V9O M;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU3LG/B8C,38P.SPO<#X-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD M96YT.B`P+C5I;CLG/D5F9F5C=&EV92!*=6QY(#(P,3`L('1H92!#;VUP86YY M(&5N=&5R960@:6YT;R!A('-E2!A="!S=6-H('1I;64N(%1H92!$-$0@ M6UE;G0@8V]N M=')A8W1S('=I=&@@34=4+B!/;B!E>&5C=71I;F<@=&AE(&-O;G1R86-T('=I M=&@@1#1$+"!4:6T@4&%T97)S;VXM0G)O=VX@86YD($%L;&%N(%)O=VQE>2!T M97)M:6YA=&5D('1H96ER(&5M<&QO>6UE;G0@8V]N=')A8W1S('=I=&@@34=4 M+"!B=70@3LG/B8C,38P.SPO<#X-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M M:6YD96YT.B`P+C5I;CLG/DEN($1E8V5M8F5R(#(P,3`L($UR+B!0871E2`R M,#$Q+"!-&5C=71E9"!A;F0@9&5L:79E6UE;G1S('1O(&)E(&UA9&4@8GD@ M=&AE($-O;7!A;GD@=&\@1#1$(&]F(&$@)B,Q-C,[,3$P("@D,36UE;G0@87)R86YG96UE;G1S M('=I=&@@=&AE($-O;7!A;GD@86YD(&-E2!A8V-R=65D(&%N9"!E M>'!E;G-E9"!A;&P@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]F.&,U,C$T M8E\W,C)B7S0V,&1?831C8U\Y9#`R,3-D.6$S8S,-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO9CAC-3(Q-&)?-S(R8E\T-C!D7V$T8V-?.60P,C$S M9#EA,V,S+U=O'0O:'1M;#L@8VAA2!D97!O2!D97!O M'0^/'`@3LG/CQB/C$Q+B`F(S$V,#L@)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[3W!E3LG/B8C,38P.SPO<#X-"CQP('-T>6QE M/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD M96YT.B`P+C5I;CLG/DEN(#(P,#8L('=E(&5X96-U=&5D(&$@,3`M>65A2!I;B!A9'9A;F-E+B!4:&4@0V]M<&%N>2!E>&5R8VES960@:71S M(')I9VAT('1O('1E2!R96YT86P@<&%Y M;65N=',@;V8@)B,Q-C,[."`H)#$S*2!A;&]N9R!W:71H(&$@2!M;W9E9"!T;R!A('-M86QL97(@;V9F:6-E(&EN('1H92!S M86UE(&QO8V%T:6]N('=I=&@@;6]N=&@M=&\M;6]N=&@@6UE M;G1S(&]F("8C,38S.S(@*"0T*2!A;F0@82!R96YT86P@9&5P;W-I="!O9B`F M(S$V,SLT("@D-BDN/"]P/@T*/'`@3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^26X@4V5P=&5M8F5R(#(P,3$L M('1H92!#;VUP86YY(&5N=&5R960@:6YT;R!A(#,Y(&UO;G1H(&QE87-E(&%G M6\L($IA<&%N+"!W87,@8VQO6UE;G0@86=R965M96YT('=I M=&@@86X@96UP;&]Y964@870@82!B87-E('-A;&%R>2!O9B`D,3`L,#`P('!E M3L@=&5X="UI;F1E;G0Z M(#`N-6EN.R<^)B,Q-C`[/"]P/@T*/'`@3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^3VX@ M36%R8V@@,3(L(#(P,3(L('1H92!#;VUP86YY(&5N=&5R960@:6YT;R!A(&]N M92!Y96%R(&9I;F%N8VEA;"!A9'9I2!A;F0@8V]N6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O M;6%N+"!T:6UE'0M86QI9VXZ M(&IU'0M:6YD96YT.B`P+C5I;CLG/B8C,38P.SPO<#X-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE'0M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CLG/E1H92!F;VQL;W=I;F<@:7,@82!S8VAE9'5L M92!O9B!T:&4@9G5T=7)E(&UI;FEM=6T@<&%Y;65N=',@3LG/B8C,38P.SPO<#X-"CQT86)L M92!A;&EG;CTS1&-E;G1E6QE/3-$ M)W9E6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F M=#LG/B0\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q,"4[('1E>'0M86QI M9VXZ(')I9VAT.R<^.34\+W1D/@T*/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@ M=&5X="UA;&EG;CH@;&5F=#LG/B8C,38P.SPO=&0^#0H\+W1R/@T*/'1R('-T M>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI M9VXZ(&QE9G0[)SXF(S$V,#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT.R<^-S@\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ M(&QE9G0[)SXF(S$V,#L\+W1D/@T*/"]T'0M86QI9VXZ(&QE9G0[)SXF(S$V M,#L\+W1D/@T*/'1D('-T>6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)V9O;G0Z(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'`@3LG/CQB/C$R+B8C M,38P.R`F(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#M,:6YE(&]F(&-R961I="!F86-I;&ET>3PO8CX\+W`^ M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM M97,L('-E3L@=&5X="UI;F1E;G0Z(#`N-6EN.R<^3VX@07!R:6P@ M,3(L(#(P,3$L('1H92!#;VUP86YY(&5N=&5R960@:6YT;R!A(%)E=F]L=FEN M9R!,:6YE(&]F($-R961I="!A;F0@4V5C=7)I='D@06=R965M96YT('=I=&@@ M3&%D9&-A<"!F;W(@=7`@=&\@)#4P,"!F;W(@82!F:69T965N(&UO;G1H('1E M&EM=6T@ M;&]A;B!A;6]U;G0@86QO;F<@=VET:"!A;B!E:6=H="`H."4I('!E2!F=6YD'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA'0^/'`@3L@;6%R9VEN.B`P<'0@,'!X.R!F;VYT M.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E6QE M/3-$)W1E>'0M86QI9VXZ(&IU#L@9F]N M=#H@,3!P="!T:6UE#L@9F]N=#H@,3!P="!T:6UE2!F:6QE9"!A('!R96QI;6EN87)Y('!R;WAY('-T871E;65N="`H4%)%+3$T M02D@86YD('=I;&P@:&]L9"!I=',@06YN=6%L($UE971I;F<@;V8@4W1O8VMH M;VQD97)S(&]N($UA>2`S,"P@,C`Q,BX\+W`^#0H\<"!S='EL93TS1"=T97AT M+6%L:6=N.B!J=7-T:69Y.R!M87)G:6XZ(#!P="`P<'@[(&9O;G0Z(#$P<'0@ M=&EM97,@;F5W(')O;6%N+"!T:6UE#L@9F]N=#H@,3!P="!T:6UE2`Q,"P@,C`Q,BP@=&AE($-O M;7!A;GD@86YN;W5N8V5D('1H870@:71S($)O87)D(&]F($1I#L@9F]N=#H@,3!P="!T:6UE6QE/3-$)W1E>'0M M86QI9VXZ(&IU'0M:6YD96YT.B`P+C5I;CL@;6%R9VEN.B`P M<'0@,'!X.R!F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E M2!I;G1E2!S=&%K92!I;B!-1U0@1V%M:6YG M+"!);F,N.R!F=6QL('1E6QE/3-$)W1E>'0M86QI M9VXZ(&IU'0M:6YD96YT.B`P+C5I;CL@;6%R9VEN.B`P<'0@ M,'!X.R!F;VYT.B`Q,'!T('1I;65S(&YE=R!R;VUA;BP@=&EM97,L('-E3L@=&5X="UI;F1E;G0Z(#`N-6EN.R!M87)G:6XZ(#!P="`P<'@[(&9O;G0Z M(#$P<'0@=&EM97,@;F5W(')O;6%N+"!T:6UE6UE;G0@8GD@ M34=4(&]F("0R,#`L,#`P+"!P;'5S('1H92!I65A'1087)T7V8X8S4R,31B7S XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of significant accounting policies
3 Months Ended
Mar. 31, 2012
Accounting Policies [Abstract]  
Significant Accounting Policies [Text Block]

2.           Summary of significant accounting policies

 

Principles of consolidation

 

The consolidated financial statements include the accounts of our Company plus wholly owned subsidiaries and our majority owned subsidiary Medicsight.  The functional currency of our majority owned subsidiary is their local currency, GBP.  All intercompany transactions and balances have been eliminated.  All foreign currency translation gains and losses arising on consolidation were recorded in stockholders’ equity as a component of accumulated other comprehensive income/ (loss). Non-controlling interest represents the minority equity investment in any of the MGT group of companies, plus the minorities’ share of the net operating result and other components of equity relating to the non-controlling interest.

 

Use of estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amount of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and cash equivalents

 

The Company considers investments with original maturities of three months or less to be cash equivalents.

 

Revenue Recognition

 

Medicsight

 

The Company recognizes revenue when it is realized or realizable and earned.  The Company considers revenue realized or realizable and earned when there is persuasive evidence of an arrangement and that the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable and collectability is probable.

 

Software — License fee revenue is derived from the licensing of computer software.  Maintenance revenue is derived from software maintenance.  Our software licenses are generally sold as part of an arrangement that includes maintenance and support.

 

The Company licenses software and sells maintenance contracts through visualization solution partners and original equipment manufacturers.  The Company receives regular sales reporting detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, “Resellers”) to end users.  The Company generally offers terms that require payment 30-45 days from invoicing. Provided the Reseller: (i) assumes all risk of the purchase, (ii) has the ability and obligation to pay regardless of receiving payment from the end user, and (iii) all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (“sell-in basis”).

 

Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company’s services are not considered essential to the functionality of other elements of the arrangement.

 

Services — Revenue from maintenance and support arrangements is deferred and recognized rateably over the term of the maintenance and support arrangements.

 

Multiple-element arrangements — the Company enters into arrangements with resellers that include a combination of software products, maintenance and support.  For such arrangements, the Company recognizes revenue using the Multiple-Deliverable Revenue Arrangements. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements. The fair value of maintenance and support services is established based on renewal rates.

 

Hardware — Revenue is derived from the sale of our MedicCO 2 LON product. This product is an automated CO 2 insufflation device, and is generally sold as part of an arrangement that includes a one year warranty. The risk of incurring warranty related expense is mitigated by the warranty contractually agreed with the supplier. The Company reviews the risk of warranty liabilities on a regular basis, and makes any and all appropriate provisions accordingly. At the present time, the Company feels that the warranty liability is insignificant and has therefore not made any provision.

 

MedicCO 2 LON is sold exclusively through our distribution partner Medrad Inc.  Revenue is recognized as orders are satisfied and goods are delivered to our distribution partner. The Company generally offers terms which require payments within 30-45 days from invoicing.

 

Equity-based compensation

 

The Company recognizes compensation expense for all equity-based payments.  Under fair value recognition provisions, the Company recognizes equity-based compensation net of an estimated forfeiture rate and recognizes compensation cost only for those shares expected to vest over the requisite service period of the award.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model.  The Black-Scholes option valuation model requires the development of assumptions that are input into the model.  These assumptions are the expected stock volatility, the risk-free interest rate, the option’s expected life and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of our common stock over the expected option life and other appropriate factors.  Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term.  The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on our common stock and does not intend to pay dividends on our common stock in the foreseeable future.  The expected forfeiture rate is estimated based on historical experience.

 

Determining the appropriate fair value model and calculating the fair value of equity-based payment awards requires the input of the subjective assumptions described above.  The assumptions used in calculating the fair value of equity-based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment.  As a result, if factors change and the Company uses different assumptions, our equity-based compensation expense could be materially different in the future.  In addition, the Company is required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest.  If our actual forfeiture rate is materially different from our estimate, the equity-based compensation expense could be significantly different from what the Company has recorded in the current period.

 

Inventory

 

We account for inventory at the lower of cost (first-in, first-out) or market. Cost is determined to be purchased cost for the finished MedicCO 2 LON product from the third party supplier. We perform full physical inventory counts to maintain controls and obtain accurate data. The MedicCO 2 LON product is either (i) sold to our exclusive distributor or (ii) placed in an external third party secure warehouse facility and remains our property. Once the units are shipped to the distributor it is deemed that the ownership is transferred to the distributor and the goods are delivered. Reserves for slow-moving and obsolete inventories are provided based on historical experience and product demand. Management evaluates the adequacy of these reserves periodically based on forecasted sales and market trends.

 

Research and development

 

The Company incurs costs in connection with the development of software products that are intended for sale. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model. Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

 

The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore expenses were all research and development costs.  Our research and development costs are comprised of staff, consultancy and other costs expensed on the Medicsight products.

 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation.  Depreciation is calculated using the straight-line method on the various asset classes over their estimated useful lives, which range from two to five years.  Leasehold improvements are depreciated over the term of the lease.

 

Foreign currency translation

 

The accounts of the Company’s foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into U.S. dollars at period-end exchange rates, and income and expense accounts are translated at average monthly exchange rates.  Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders’ equity.

 

Gains and losses on foreign currency transactions are reflected in selling, general and administrative expenses in the income statement.

 

Income taxes

 

The Company applies the elements of FASB ASC 740-10 “Income Taxes — overall” regarding accounting for uncertainty in income taxes. This clarifies the accounting for uncertainty in income taxes recognized in financial statements and requires the impact of a tax position to be recognized in the financial statements if that position is more likely than not of being sustained by the taxing authority. As of March 31, 2012 and December 31, 2011, the Company did not have any unrecognized tax benefits. The Company does not expect that the amount of unrecognized tax benefits will significantly increase or decrease within the next twelve months. The Company’s policy is to recognize interest and penalties related to tax matters in the income tax provision in the Consolidated Statements of Operations. There was no interest and penalties for the three months ended March 31, 2012 and 2011. Tax years beginning in 2009 are generally subject to examination by taxing authorities, although net operating losses from all years are subject to examinations and adjustments for at least three years following the year in which the attributes are used.

 

Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes. The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes. Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability. Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized. 

 

Loss per share

 

Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period.  Diluted loss per share is calculated by dividing the net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.

 

The computation of diluted loss per share for the three months ended March 31, 2012, and 2011, excludes all options at our Medicsight subsidiary as they are anti-dilutive.  For the three months ended March 31, 2012, there were 6 options excluded with a weighted average exercise price of $46,376 per share.  For the three months ended March 31, 2011, there were 33 options excluded with a weighted average exercise price of $71,500 per share.

 

Comprehensive income / (loss) 

 

Comprehensive income/ (loss) includes net income/ (loss) and items defined as other comprehensive income/ (loss).  Items defined as other comprehensive income/ (loss), include foreign currency translation adjustments and are separately classified in the consolidated financial statements.  Such items are reported in the Condensed Consolidated Statement of Comprehensive Loss.

 

In June 2011, the Financial Accounting Standards Board (“FASB”) issued ASU 2011-05 which provides new guidance on the presentation of comprehensive income. ASU 2011-05 eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders’ equity and instead requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement or in two separate but consecutive statements. This guidance is effective for fiscal years, and interim period within those years, beginning after December 15, 2011, with early adoption permitted. The adoption of this ASU only requires a change in the format of the current presentation. The Company adopted this guidance on January 1, 2012, and its adoption did not significantly impact the Company’s condensed consolidated financial statements.

 

Segment reporting

 

 The Company operates in one main operational segment, Medicsight, a medical imaging and device hardware company, with MGT providing corporate management services.

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Assets    
Cash and cash equivalents $ 3,342 $ 3,704
Accounts receivable 118 84
Prepaid expenses and other current assets 155 327
Inventory 56 89
Total current assets 3,671 4,204
Property and equipment, at cost, net 32 28
Security deposits 65 201
Total assets 3,768 4,433
Liabilities    
Accounts payable 261 213
Accrued expenses 395 502
Other payables 44 71
Total current liabilities 700 786
Stockholders' (deficit)/equity    
Common stock, $0.001 par value: 75,000,000 shares authorized; 2,105,187 and 2,108,732 shares issued and outstanding at March 31, 2012 and December 31, 2011 respectively. 2 2
Additional paid-in capital 285,644 283,240
Accumulated other comprehensive loss (5,828) (4,861)
Accumulated deficit (280,497) (280,027)
Total stockholders' deficit (679) (1,646)
Non-controlling interest 3,747 5,293
Total equity 3,068 3,647
Total stockholders' equity, liabilities and non-controlling interest $ 3,768 $ 4,433
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net loss before non-controlling interest $ (679) $ (2,493)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 7 16
Loss on disposal of property and equipment 2 0
Stock-based compensation expense 32 17
Gain on sale of loan receivable - related party 0 (81)
(Increase)/decrease in assets    
Accounts receivable (31) 23
Other receivable - related party 0 16
Prepaid expenses and other current assets 166 (469)
Inventory 36 0
Security deposits 128 0
Increase/(decrease) in liabilities    
Accounts payable 42 372
Accrued expenses (108) (228)
Other payables (10) (37)
Net cash used in operating activities (415) (2,864)
Cash flows from investing activities:    
Repayment of Dunamis loan 0 1,100
Purchase of property and equipment (10) 0
Receipts from sale of Moneygate 0 401
Receipts of deferred consideration for sale of assets 0 370
Net cash provided by/(used in) investing activities (10) 1,871
Cash flows from financing activities:    
Cash paid in lieu of fractional shares reverse/ forward split (5) 0
Net cash flows used in financing activities (5) 0
Effects of exchange rates on cash and cash equivalents 68 392
Net change in cash and cash equivalents (362) (601)
Cash and cash equivalents, beginning of period 3,704 8,434
Cash and cash equivalents, end of period $ 3,342 $ 7,833
XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Organization, basis of presentation and liquidity
3 Months Ended
Mar. 31, 2012
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]

1.           Organization, basis of presentation and liquidity

 

The accompanying unaudited condensed consolidated financial statements of MGT Capital Investments, Inc. (“MGT”, “the Company”, “the Group”, “we”, “us”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, have been included. Operating results for the three months ended March 31, 2012, are not necessarily indicative of the results that may be expected for any subsequent quarter or for the year ending December 31, 2012.  These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011. The condensed consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. All intercompany accounts and transactions have been eliminated.

 

MGT Capital Investments, Inc. is a holding company comprised of MGT, the parent company, and its wholly-owned subsidiary:  MGT Capital Investments (U.K.) Limited. MGT closed the following non-essential subsidiaries during the quarter ended March 31, 2012, as part of its expense reduction plan: Medicsight Nominees Limited, MGT Investments (Gibraltar) Limited and MGT Capital Investments Limited a subsidiary of MGT Capital Investments (U.K.) Limited. In addition we also have a controlling interest in our operating subsidiary, Medicsight Ltd, (“Medicsight”) including its wholly owned subsidiaries.

 

· Medicsight is a medical technology company focusing on medical imaging software development and medical hardware devices. The Company commercializes Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans to assist radiologists in the early detection and measurement of colorectal polyps. The CAD software received a CE Mark in 2009, which allows for sales in the European Union. In 2011, Medicsight’s software also received clearance from the U.S. Food and Drug Administration.  Revenue is presently limited as Medicsight attempts to commercialize its recent U.S. approval. In late July 2011, Medicsight was informed by the Japanese Ministry of Health, Labor and Welfare (“MHLW”) that several statistical data errors were encountered in their review of the application for approval of its ColonCAD software for use in CT Colonography procedures. Following informal guidance from MHLW, during August 2011, the Company decided to withdraw the current submission and is assessing the next course of action. In the meantime, the Board of Directors of Medicsight closed the Tokyo office as part of an overall program of expense reduction and corporate simplification. In addition to closing the Tokyo office, management of Medicsight has closed several non-essential subsidiaries; Medicsight KK and Medicsight PTY Limited, citing the unjustifiably high legal, regulatory and accounting costs of maintaining such entities. However, in order to better exploit the recent FDA approval of ColonCAD, Medicsight has opened a U.S. subsidiary (Medicsight, Inc.) in New York. Medicsight has also developed an automated CO2 medical inflation device and associated disposable tubing (MedicCO 2 LON) that is being commercialized via a global distributor.

 

· On March 21, 2012, MGT effected a reverse split (the “Reverse Split”), immediately followed by a forward split (the “Forward Split” and together with the Reverse Split, the “Reverse/Forward Split”).  At our March 20, 2012, Special Meeting of Stockholders, the Company’s stockholders approved the proposal to amend the Company’s Certificate of Incorporation to effect a Reverse/Forward Split of the Company’s Common Stock, $0.01 par value per share at an exchange ratio of 1-for-500 shares of the Company’s outstanding Common Stock, immediately followed by a forward split of the Company’s outstanding Common Stock, at an exchange ratio of 15-for-1 shares of the Company’s outstanding Common Stock.  The amendment did not change the par value per share or the number of authorized shares of Common Stock. As a result of the Reverse Split, stockholders holding fewer than 500 shares of Common Stock, at the time of the reversal, received a cash payment instead of fractional shares and would no longer have an interest in the Company.  All share and per share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse/Forward Split.

 

· On March 26, 2012, at Medicsight’s General Meeting, stockholders approved a resolution to Reverse Split the Company’s existing ordinary shares of £0.05 par value per share into 1 new ordinary share of £16,250 par value per share (the “New Ordinary Shares”) and for MGT to acquire all New Ordinary Shares representing the fractions of shares left over following the Reverse Split.

 

The exchange ratio for the Reverse Split was 1-for-325,000. As a result of the Reverse Split, stockholders holding fewer than 325,000 shares were cancelled and not entitled to a cash payment for fractional shares. As of March 31, 2012, MGT holds 318 shares (66.5%) of the 478 issued share capital of Medicsight.  Medicsight was previously listed on the AIM market of the London Stock Exchange until September 2011, when its shares were cancelled based upon a duly passed shareholder resolution and Medicsight became private. All share amounts have been retrospectively adjusted for all periods presented to give effect to the Reverse Split.

 

The Company has incurred significant operating losses since inception and continues to generate losses from operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $280,497 at March 31, 2012. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

 

At March 31, 2012, Medicsight’s and MGT’s cash and cash equivalents were $3,021 and $321, respectively. Management believes that the current level of working capital will be sufficient to allow the Company to maintain its operations into May 2013.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS [Parenthetical] (USD $)
Mar. 31, 2012
Dec. 31, 2011
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 75,000,000 75,000,000
Common stock, shares issued 2,105,187 2,108,732
Common stock, shares outstanding 2,105,187 2,108,732
XML 22 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating leases, commitments and security deposit
3 Months Ended
Mar. 31, 2012
Operating Leases Commitments and Security Deposit [Abstract]  
Operating leases, commitments and security deposit [Text Block]

11.         Operating leases, commitments and security deposit

 

In 2006, we executed a 10-year agreement with Pirbright Holdings Limited, to lease office space in London, United Kingdom.  Under this lease agreement, the property rent, services and related costs were approximately £330 ($516) per annum, paid quarterly in advance. The Company exercised its right to terminate the lease upon completion of the fifth year (August 2011) and has found an alternative UK office location with no long-term lease commitment.  This commitment is on a month-to-month basis and began on August 1, 2011 with total monthly rental payments of £8 ($13) along with a rental deposit of £16 ($25). In February, 2012, the Company moved to a smaller office in the same location with month-to-month rental payments of £2 ($4) and a rental deposit of £4 ($6).

 

In September 2011, the Company entered into a 39 month lease agreement for office space located in Harrison, New York, United States terminating on November 30, 2014.  Under the agreement our total rental payments over the 39 month lease period are $240, inclusive of three months of free rent and a refundable rental deposit of $39.

 

A satellite office in Tokyo, Japan, was closed in January 2012, and the rental deposit of $128 was refunded to us.

 

In January 2012, the Company entered into a two year employment agreement with an employee at a base salary of $10,000 per month, with potential bonus payments as outlined in the agreement. This agreement provides for a maximum severance period of 12 months in the event of termination without cause as defined in the agreement.

 

On March 12, 2012, the Company entered into a one year financial advisory and consulting agreement with a national investment banking firm. The agreement can be canceled with two weeks written notice, three months from the date of the agreement. Under the agreement our total payments over the twelve month period are $60.

 

The following is a schedule of the future minimum payments required under operating leases and commitments that have initial or remaining non-cancellable terms in excess of one year:

 

Year Ending      
       
2012 (remaining nine months)   $ 95  
2013     78  
2014     56  
Total   $ 229  

 

The total lease rental expense was $36 and $143 for the three months ended March 31, 2012 and 2011, respectively.

XML 23 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
DOCUMENT AND ENTITY INFORMATION
3 Months Ended
Mar. 31, 2012
May 14, 2012
Entity Registrant Name MGT CAPITAL INVESTMENTS INC  
Entity Central Index Key 0001001601  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Trading Symbol mgt  
Entity Common Stock, Shares Outstanding   2,105,187
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2012  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2012  
XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Line of credit facility
3 Months Ended
Mar. 31, 2012
Line Of Credit Facility [Abstract]  
Line of credit facility [Text Block]

12.           Line of credit facility

 

On April 12, 2011, the Company entered into a Revolving Line of Credit and Security Agreement with Laddcap for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn. The Company has fully accrued the commitment fee of $10 and expensed $2 associated to the facility for the three months ended March 31, 2012. Laddcap is a related party as the Managing Partner and beneficial owner of LaddCap is a 10% plus shareholder and Chief Executive Officer of MGT. No amounts have been drawn down against the facility as of the date of the filing of the Company’s Form 10-Q for the quarterly period ended March 31, 2012.

XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenues $ 213 $ 47
Cost of revenue 36 4
Gross profit 177 43
Operating expenses    
Selling, general and administrative 813 2,198
Research and development cost 41 440
Operating Expenses, Total 854 2,638
Operating loss (677) (2,595)
Interest and other (expense)/income, net (2) 21
Gain on sale of Moneygate 0 81
Nonoperating Income (Expense) (2) 102
Net loss before income taxes (679) (2,493)
Income tax benefit/(expense) 0 0
Net loss before non-controlling interest (679) (2,493)
Net loss attributable to non-controlling interest 209 1,001
Net loss attributable to MGT Capital Investments, Inc. (470) (1,492)
Net loss as reported (679) (2,493)
Other comprehensive loss    
Unrealized foreign exchange gain/(loss) 73 350
Comprehensive loss (606) (2,143)
Comprehensive loss attributable to non-controlling interest (175) (854)
Comprehensive loss attributable to MGT Capital Investments, Inc. $ (431) $ (1,289)
Per share data:    
Basic and diluted loss per share (in dollars per share) $ (0.22) $ (1.27)
Weighted average number of common shares outstanding (in shares) 2,108,338 1,171,518
XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventory
3 Months Ended
Mar. 31, 2012
Inventory Disclosure [Abstract]  
Inventory Disclosure [Text Block]

6.            Inventory

 

 At March 31, 2012 and December 31, 2011, MedicCO 2 LON Limited, a subsidiary of Medicsight, held finished goods inventory comprised of insufflation devices and administration kits totaling $56 and $89, respectively.

XML 27 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans receivable - related party
3 Months Ended
Mar. 31, 2012
Loans Receivable Related Party [Abstract]  
Loans Receivable Related Party [Text Block]

5.           Loans receivable — related party

 

Dunamis Capital

 

On September 6, 2010, Medicsight made a short-term loan of $1,100 (£711) to Dunamis repayable by December 31, 2010, along with $36 (£23) of interest.  Dunamis paid back the principal of $1,100 (£711) and interest of $48 (£31) on February 6, 2011 and February 10, 2011 respectively.  Dunamis had provided the assets of the business as collateral against the loan made by Medicsight. Dunamis was considered a related party, as two former directors of Medicsight were also directors of Dunamis Capital (see note 10).

XML 28 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent events
3 Months Ended
Mar. 31, 2012
Subsequent Events [Abstract]  
Subsequent Events [Text Block]

13.          Subsequent events

 

On April 30, 2012, the Company filed a preliminary proxy statement (PRE-14A) and will hold its Annual Meeting of Stockholders on May 30, 2012.

 

On May 10, 2012, the Company announced that its Board of Directors has decided to pursue the acquisition of patents and underlying technologies with the intent of commercializing and/or enforcing the economic rights to such inventions.

 

On the same date, MGT also announced that it has agreed to acquire U.S. Patent #7,892,088, entitled “Gaming Device Having a Second Separate Bonusing Event.” The patent acquisition was made via a newly formed subsidiary, MGT Gaming, Inc., in which MGT will hold a majority interest. The invention specifically relates to gaming systems linked to an interactive sign, and includes all filed continuation patents. The sellers will retain a significant minority stake in MGT Gaming, Inc.; full terms will be disclosed upon the closing of the transactions contemplated in the agreement, which is subject to customary closing conditions.

 

Major financial terms include an upfront payment by MGT of $200,000, plus the issuance of 350,000 four-year common stock warrants with a $4.00 exercise price.

XML 29 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders equity and non-controlling interest
3 Months Ended
Mar. 31, 2012
Stockholders Equity and Noncontrolling Interest [Abstract]  
Stockholders Equity and Noncontrolling Interest [Text Block]

9.           Stockholders equity and non-controlling interest

 

The Company has non-controlling investors in Medicsight as follows:

 

    Medicsight  
Non-controlling interest at January 1, 2012   $ 5,293  
Non-controlling share of losses     (209 )
Non-controlling interest share of stock-based compensation expense     15  
Non-controlling interest share of other comprehensive income     34  
Decrease in non-controlling interest from share consolidation of Medicsight’s stock     (1,386 )
Non-controlling interest at March 31, 2012   $ 3,747  

 

In January 2012, the Company purchased 1 share of Medicsight ordinary shares from a shareholder for consideration of £0.01 ($ .016).

 

The following schedule presents the effects of changes in MGT’s ownership interest in Medicsight on the equity attributable to MGT:

 

    Three months ended  
    March   31,
2012
    March   31,
2011
 
Net loss attributable to MGT Capital Investments, Inc.   $ (470 )   $ (1,492 )
Transfers (to) from the non-controlling interest:                
Increase in MGT’s paid in capital from Medicsight Share Consolidation     2,392        
Changes from the net loss attributable to MGT Capital Investments, Inc. and transfers from non-controlling interest   $ 1,922   $ (1,492 )

 

XML 30 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interest and other income / (expense)
3 Months Ended
Mar. 31, 2012
Interst and Other Income Or Expense [Abstract]  
Interst and Other Income Or Expense [Text Block]

7.            Interest and other income/ (expense)

 

For the three months ended March 31, 2012, interest and other income/ (expense) was comprised of interest expense of $2. For the same period last year, interest income and other income/ (expenses) included interest income of $21.

XML 31 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-based compensation
3 Months Ended
Mar. 31, 2012
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

8.           Stock-based compensation

 

Cancellation of certain share option plans of the Company

 

Following Medicsight’s general meeting on March 26, 2012 (see Note 1), a shareholder resolution approving the Reverse Split of 1-for-325,000 of the Company’s existing ordinary shares of £ 0.05 par value into one new ordinary share was duly passed. As a result of the reverse split, option holders under certain existing share option plans are no longer entitled to options under those plans as option holders’ share entitlement is now less than one as a result of the Reverse Split.  Following the share reversal, the Company cancelled with immediate effect all redundant option plans with the exception of Plan J. All previously unrecognized stock based compensation expense was accelerated.

 

Medicsight has the following Stock Option Plan:

 

Plan J — on May 14, 2009, we approved and subsequently granted options for 24 shares under stock option plan “J”.  Options under this plan vest in equal one-sixths for each six months that employees have been employed for 6, 12, 18, 24, 30 and 36 months from the grant date.  At March 31, 2012, there were 6 options outstanding, of which 5 were exercisable.

 

No grants were issued in the three months ended March 31, 2012.

 

The following table summarizes stock option activity for the three months ended March 31, 2012, under all option plans:

 

    Outstanding     Exercisable  
    Number of Shares    

Weighted-Average

Exercise Price

   

Number of

Shares

   

Weighted-Average

Exercise Price

 
                         
Outstanding at December 31, 2011     11     £ 35,750 ($58,500)       10     £ 78,000 ($68,250 )
                                 
Granted                            
Exercised                            
Forfeited/ Cancelled     5     £ 19,500 ($30,917 )                
                                 
Outstanding at March 31, 2012     6     £ 29,250 ($46,376 )     5     £ 29,250 ($46,376 )

  

The following is a summary of the status of stock options outstanding at March 31, 2012:

 

    Outstanding options     Exercisable options  
    Number    

Remaining

contractual life

(years)

   

Average

exercise price

    Number    

Average

exercise price

 
Medicsight Plan J     6       7.2     £ 29,250     $ 46,376       5     £ 29,250     $ 46,376  

 

On November 30, 2010, David Sumner, Chairman of Medicsight Limited, resigned from his position within the group. Immediately after his resignation, a two year consultancy agreement was signed whereby Mr. Sumner would continue to assist the group in its commercial needs. As part of this agreement, Mr. Sumner was to continue to vest in his existing Medicsight Plan J options throughout the consultancy period. A modification of the 6 existing options has been accounted for, and is not considered to be material to the overall financial statements. The Company is no longer receiving services under this consulting agreement. As such, all expenses and related stock-based compensation were accelerated at December 31, 2011.

 

The Company has recorded the following amounts related to its share-based compensation expense in the accompanying Condensed Consolidated Statements of Operations:

 

   

Three months ended 

March   31,

 
    2012     2011  
Selling, general and administrative   $ 25     $ 3  
Research and development     7       14  
Total   $ 32     $ 17  

 

Of the stock-based expense for the three months ended March 31, 2012, $15 was allocated to non-controlling interest.

 

The aggregate intrinsic value for options outstanding and exercisable at March 31, 2012 and 2011, was $nil.

 

A summary of non-vested options at March 31, 2012, and the change during the three months ended March 31, 2012, is presented below:

 

    Options     Weighted Average
Grant Date Fair
Value
 
Nonvested options at January 1, 2012     1     £ 45,500     $ 71,500  
Granted                  
Vested         £     $  
Forfeited/Cancelled         £     $  
Nonvested options at March 31, 2012     1     £ 45,500     $ 71,500  

 

Unrecognized compensation cost

 

As of March 31, 2012, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements.

XML 32 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related party transactions
3 Months Ended
Mar. 31, 2012
Related Party Transactions [Abstract]  
Related Party Transactions [Text Block]

10.         Related party transactions

 

Moneygate Group

 

In Fiscal 2009, we purchased 49% of the share capital of Moneygate.  On acquisition we provided loan facilities of £250 ($387) for working capital and £2,000 ($3,094) for acquisitions and subsequently entered into various transactions with Moneygate and other non-related parties.

 

Through its disposal in March 2011, Moneygate was a related party as the Company had significant influence over its operations as a result of representation on Moneygate’s board of directors. Due to this significant influence, we accounted for it under the equity method. In March 2011, we sold our entire interest in Moneygate to Committed Capital Nominees Limited for total consideration of £250 ($401), resulting in a gain on sale of £51 ($81).

 

Dunamis Capital

 

Allan Rowley, former Chief Executive Officer and former Chief Financial Officer of MGT and former Chief Executive Officer of Medicsight, along with David Sumner, former Chairman of Medicsight, are both directors of Dunamis. Dunamis is a United Arab Emirates (“UAE”) registered company regulated by the Dubai Financial Services Authority (“DFSA”). Dunamis is 100% owned by David Sumner and was set up by Mr. Sumner with Allan Rowley’s financial consulting assistance, as a corporate financing and advisory firm. On September 6, 2010, Medicsight made a short-term loan of $1,100 (£711) to Dunamis.  Dunamis paid back the principal of $1,100 (£711) and interest of $48 (£30) on February 6, 2011 and February 10, 2011, respectively.

 

In February 2011, the Company, following consultation with its nominated advisor noted that as a result of Mr. Sumner’s relationships with both Dunamis and Medicsight, the Loan constituted a related party transaction under Rule 13 of AIM Rules for Companies. Rule 13 requires that an AIM company must issue notification without delay as soon as the terms of a transaction with a related party are agreed. The independent directors, having consulted with the Company’s nominated adviser, considered the terms of the transaction fair and reasonable insofar as shareholders were concerned. On February 18, 2011, the Company issued a notice detailing the terms of the transaction with the related party.

 

Laddcap Value Partners III LLC (“Laddcap”)

 

On April 12, 2011, the Company entered into a Revolving Line of Credit and Security Agreement with Laddcap for up to $500 for a fifteen month term. The Agreement encompasses a standby commitment fee of two (2%) percent of the maximum loan amount along with an eight (8%) percent interest charge on any funds drawn.  Laddcap is a related party as the Managing Partner and beneficial owner of Laddcap is a 10% plus shareholder and CEO of MGT. No amounts have been drawn down against the facility as of the date of the filing of the Company’s Form 10-Q for the quarterly period ended March 31, 2012.

 

D4D Limited

 

Effective July 2010, the Company entered into a service agreement with D4D Limited (“D4D”), a company that offers Executive Services for small and mid-cap companies.  D4D is owned by Tim Paterson-Brown and Allan Rowley, and pursuant to the agreement, provided the services of Chairman, Chief Executive Officer and Chief Financial Officer of the Company at such time. The D4D service agreement provided the services of Tim Paterson-Brown and Allan Rowley on similar remuneration to their previous employment contracts with MGT. On executing the contract with D4D, Tim Paterson-Brown and Allan Rowley terminated their employment contracts with MGT, but still held the offices of Chairman and Chief Executive Officer and Chief Financial Officer, respectively.

 

In December 2010, Mr. Paterson-Brown resigned as Chairman and CEO, and was replaced by Mr. Rowley as CEO. In February 2011, Mr. Rowley resigned as CEO. 

 

In April 2011, the agreement with D4D was renegotiated and a settlement agreement between MGT and D4D, Messrs. Paterson-Brown and Rowley was executed and delivered. The financial terms included payments to be made by the Company to D4D of a £110 ($170) settlement fee, a £80 ($124) payment for recoverable local taxes, £17 ($25) for estimated legal expenses, and the assignment of 3 shares of MDST common stock held by the Company to D4D. The common stock was delivered to D4D in April 2011, and had a fair value of $71 on the date of transfer.  The parties, upon the terms and subject to the conditions of the settlement agreement and to the extent permitted by law, settled all claims arising out of the D4D Agreement and the respective directorships and employment arrangements with the Company and certain of its affiliates.  The Company has fully accrued and expensed all related costs. During the three months ended March 31, 2011, MGT and Medicsight made payments to D4D, totaling $304.

XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT)/EQUITY (USD $)
In Thousands
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Stockholders Equity, Total [Member]
Noncontrolling Interest [Member]
Total
BALANCE at Dec. 31, 2011 $ 2 $ 283,240 $ (4,861) $ (280,027) $ (1,646) $ 5,293 $ 3,647
BALANCE (in shares) at Dec. 31, 2011 2,109            
Cash in lieu of fractional shares for MGT reverse/ forward split 0 (5) 0 0 (5) 0 (5)
Cash in lieu of fractional shares for MGT reverse/ forward split (in shares) (4)            
Acquisition of subsidiary shares from non-controlling interest   2,392 (1,006)   1,386 (1,386) 0
Stock option compensation   17     17 15 32
Net loss for the period 0 0 0 (470) (470) (209) (679)
Translation adjustment 0 0 39 0 39 34 73
BALANCE at Mar. 31, 2012 $ 2 $ 285,644 $ (5,828) $ (280,497) $ (679) $ 3,747 $ 3,068
BALANCE (in shares) at Mar. 31, 2012 2,105            
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Cash and cash equivalents
3 Months Ended
Mar. 31, 2012
Cash and Cash Equivalents [Abstract]  
Cash and Cash Equivalents Disclosure [Text Block]

4.           Cash and cash equivalents

 

We invest our cash in short-term deposits with major banks.  As of March 31, 2012, we held $3,342 of cash and cash equivalents.

 

Cash and cash equivalents consist of cash and temporary investments with maturities of 90 days or less when purchased.

 

Concentrations

 

The Company held $3,021 and $3,123 of its cash and cash equivalents at March 31, 2012 and December 31, 2011, respectively, through Medicsight, its majority owned subsidiary, at financial institutions in Europe and United Arab Emirates (“UAE”).   Cash held in foreign institutions is not insured by the Federal Deposit Insurance Corporation.

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 25 96 1 false 6 0 false 3 false false R1.htm 001 - Document - DOCUMENT AND ENTITY INFORMATION Sheet http://mgt.com/role/DocumentAndEntityInformation DOCUMENT AND ENTITY INFORMATION true false R2.htm 002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS Sheet http://mgt.com/role/StatementOfFinancialPositionClassified CONDENSED CONSOLIDATED BALANCE SHEETS false false R3.htm 003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS [Parenthetical] Sheet http://mgt.com/role/BalanceSheetParenthetical CONDENSED CONSOLIDATED BALANCE SHEETS [Parenthetical] false false R4.htm 004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS Sheet http://mgt.com/role/CONDENSEDCONSOLIDATEDSTATEMENTSOFOPERATIONSANDCOMPREHENSIVELOSS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS false false R5.htm 005 - Statement - CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT)/EQUITY Sheet http://mgt.com/role/CONDENSEDCONSOLIDATEDSTATEMENTOFSTOCKHOLDERSDEFICITEQUITY CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT)/EQUITY false false R6.htm 006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Sheet http://mgt.com/role/StatementOfCashFlowsIndirect CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS false false R7.htm 007 - Disclosure - Organization, basis of presentation and liquidity Sheet http://mgt.com/role/OrganizationBasisOfPresentationAndLiquidity Organization, basis of presentation and liquidity false false R8.htm 008 - Disclosure - Summary of significant accounting policies Sheet http://mgt.com/role/SummaryOfSignificantAccountingPolicies Summary of significant accounting policies false false R9.htm 009 - Disclosure - Divestment of investments Sheet http://mgt.com/role/DivestmentOfInvestmentsAndDiscontinuedActivities Divestment of investments false false R10.htm 010 - Disclosure - Cash and cash equivalents Sheet http://mgt.com/role/CashAndCashEquivalents Cash and cash equivalents false false R11.htm 011 - Disclosure - Loans receivable - related party Sheet http://mgt.com/role/LoansReceivableRelatedParty Loans receivable - related party false false R12.htm 012 - Disclosure - Inventory Sheet http://mgt.com/role/Inventory Inventory false false R13.htm 013 - Disclosure - Interest and other income / (expense) Sheet http://mgt.com/role/InterestAndOtherIncomeAndExpense Interest and other income / (expense) false false R14.htm 014 - Disclosure - Stock-based compensation Sheet http://mgt.com/role/StockBasedCompensation Stock-based compensation false false R15.htm 015 - Disclosure - Stockholders equity and non-controlling interest Sheet http://mgt.com/role/StockholdersEquityAndNonControllingInterest Stockholders equity and non-controlling interest false false R16.htm 016 - Disclosure - Related party transactions Sheet http://mgt.com/role/RelatedPartyTransactions Related party transactions false false R17.htm 017 - Disclosure - Operating leases, commitments and security deposit Sheet http://mgt.com/role/OperatingLeasesCommitmentsAndSecurityDeposit Operating leases, commitments and security deposit false false R18.htm 018 - Disclosure - Line of credit facility Sheet http://mgt.com/role/LineOfCreditFacility Line of credit facility false false R19.htm 019 - Disclosure - Subsequent events Sheet http://mgt.com/role/SubsequentEvents Subsequent events false false All Reports Book All Reports Process Flow-Through: 002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS [Parenthetical] Process Flow-Through: 004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS Process Flow-Through: 006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS mgt-20120331.xml mgt-20120331.xsd mgt-20120331_cal.xml mgt-20120331_def.xml mgt-20120331_lab.xml mgt-20120331_pre.xml true true