XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net loss $ (5,122) $ (5,765)
Net loss from discontinued operations 1,205 1,609
Net loss from continuing operations before non-controlling interest (3,917) (4,156)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 14 29
Amortization of intangible assets 227 325
Stock-based expense 291 $ 449
Impairment of notes receivable 550
Loss on sale of assets 144
Impairment of intangible assets $ 472 $ 135
Warrant expense 80
Change in operating assets and liabilities    
Accounts receivable $ 5 38
Prepaid expenses and other current assets 80 (57)
Accounts payable (136) (2)
Accrued expenses (165) 90
Other payables 11 (7)
Net cash used in operating activities (2,424) (3,076)
Cash flows from investing activities    
Release of restricted cash and security deposit 101 $ 2
Purchase of property and equipment (38)
Sale of intangible assets 35
Purchase of note receivable (250)
Net cash (used in) / provided by investing activities (152) $ 2
Cash flows from financing activities    
Proceeds from At-The-Market sales of Common stock, net of fees 1,644 $ 1,466
Proceeds from sale of Common stock, net of fees 855
Net cash provided by financing activities 2,499 $ 1,466
Cash flows from discontinued operations- DraftDay.com    
Net cash used in operating activities $ (212) (2,013)
Net cash used in investing activities (103)
Net cash used in discontinued operations $ (212) (2,116)
Net change in cash and cash equivalents - Discontinued operations (807) 536
Cash and cash equivalents, beginning of period - Discontinued operations $ 807 271
Cash and cash equivalents, end of period - Discontinued operations 807
Net change in cash and cash equivalents - Continuing operations $ (289) (3,724)
Cash and cash equivalents, beginning of period - Continuing operations 648 4,372
Cash and cash equivalents, end of period-Continuing operations 359 $ 648
Supplemental non-cash disclosures (investing and financing activities):    
Investments received in consideration for sale of DraftDay.com 3,030
Issuance of notes receivable in consideration for sale of DraftDay.com 2,109
Transfers from the non-controlling interest $ 96 $ 1,116
Stock issued for acquisition of DraftDay.com 190
Stock issued for acquisition of non controlling interest in FanTD $ 103
Assets disposed and liabilities transferred through sale of assets    
Property and equipment - DraftDay.com $ (16)
Goodwill - DraftDay.com $ (4,948)
Assets acquired and liabilities assumed through purchase of assets    
Intangible assets $ 790
Player deposit liability $ (547)
DraftDay [Member]    
Assets disposed and liabilities transferred through sale of assets    
Intangible assets $ (561)
MGT Interactive [Member]    
Assets disposed and liabilities transferred through sale of assets    
Intangible assets $ (180)