XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Organization (Details)
$ in Thousands
Dec. 31, 2015
USD ($)
Viggle, Inc [Member]  
Viggle Common shares received at closing share price of $1.30 $ 1,650
Viggle promissory notes 2,109
DraftDay Gaming Group, Inc [Member]  
DDGG Common shares received at fair market value of $0.40 per share 1,020 [1]
DDGG stock purchase warrants received 360 [2]
Total consideration $ 5,139
[1] DDGG common shares were valued based on recent equity sales by DDGG to Viggle. Viggle purchased shares of DDGG at a price of $0.40 per share.
[2] The Company determined fair value of the warrants received utilizing a Black Scholes option pricing model. The Company utilized the following assumptions: fair value of Common share of DDGG stock $0.40 per share, exercise price of $0.40, risk free rate of 0.65%, expected volatility of 98% which is the 3 year historical volatility of the Company's Common stock.