XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Member Units [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2015 $ 20,687 $ 667 $ 2,207,708 $ (1,335,104) $ 893,958
Balance (in Shares) at Dec. 31, 2015 8,000 666,950      
Reverse merger and recapitalization $ (20,687) $ 14,763 235,608   229,684
Reverse merger and recapitalization (in Shares) (8,000) 14,763,306      
Balance after reverse merger and recapitalization $ 0 $ 15,430 2,443,316 (1,335,104) 1,123,642
Balance after reverse merger and recapitalization (in Shares) 0 15,430,256      
Common stock issued for exercise of options   $ 15 135   $ 150
Common stock issued for exercise of options (in Shares)   15,000     15,000
Stock issued for consulting services   $ 157 286,418   $ 286,575
Stock issued for consulting services (in Shares)   156,560      
Common stock issued for related party payable   $ 1,200 598,800   600,000
Common stock issued for related party payable (in Shares)   1,200,000      
Common stock issued for cash   $ 130 64,870   65,000
Common stock issued for cash (in Shares)   130,000      
Net (Loss) Income       (1,785,114) (1,785,114)
Balance at Dec. 31, 2016 $ 0 $ 16,932 3,393,539 (3,120,218) $ 290,253
Balance (in Shares) at Dec. 31, 2016 0 16,931,816      
Common stock issued for exercise of options (in Shares)         0
Stock issued for consulting services   $ 341 565,228   $ 565,569
Stock issued for consulting services (in Shares)   340,900      
Common stock issued for interest expense   $ 216 366,184   $ 366,400
Common stock issued for interest expense (in Shares)   216,000     50,000
Employee stock plan compensation   $ 10 75,405   $ 75,415
Employee stock plan compensation (in Shares)   10,000      
Common stock issued to acquire property and equipment   $ 41 50,682   50,723
Common stock issued to acquire property and equipment (in Shares)   41,266      
Net (Loss) Income       (1,833,728) (1,833,728)
Balance at Dec. 31, 2017 $ 0 $ 17,540 $ 4,451,038 $ (4,953,946) $ (485,368)
Balance (in Shares) at Dec. 31, 2017 0 17,539,982