10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO             

COMMISSION FILE NUMBER 000-25147

INTERNET AMERICA, INC.

(Exact name of registrant as specified in its charter)

TEXAS	86-0778979
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)
350 N. ST. PAUL, SUITE 3000, DALLAS, TX	75201
(Address of principal executive offices)	(Zip Code)

(214) 861-2500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of November 11, 2004, registrant had 10,530,012 shares of Common Stock at $.01 par value, outstanding.

PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

INTERNET AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	September 30, 2004			June 30, 2004
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	1,743,671		$	1,869,750
Accounts receivable, net of allowance for uncollectible accounts of $64,720 and $74,819 as of September 30, 2004 and June 30, 2004 respectively		193,770			214,649
Prepaid expenses and other current assets		126,603			80,285
Total current assets		2,064,044			2,164,684
PROPERTY AND EQUIPMENT — Net		469,214			298,417
OTHER ASSETS — Net		4,818,027			4,360,838
TOTAL	$	7,351,285		$	6,823,939
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Trade accounts payable	$	448,897		$	562,999
Accrued liabilities		589,657			630,755
Deferred revenue		1,583,193			1,587,172
Note payable		75,000			112,500
Current portion of long-term debt		210,891			—
Current portion of capital lease obligations		31,296			—
Total current liabilities		2,938,934			2,893,426
Long-term debt		168,473			—
Capital lease obligations		42,028			—
Total liabilities		3,149,435			2,893,426
COMMITMENTS AND CONTINGENCIES SHAREHOLDERS’ EQUITY:
Common stock, $.01 par value; 40,000,000 shares authorized 10,508,012 and 10,449,652 issued and outstanding as of September 30, 2004 and June 30, 2004, respectively		105,080			104,497
Additional paid-in capital		55,655,668			55,622,488
Note receivable from a shareholder		(82,000	)		(82,000	)
Accumulated deficit		(51,476,898	)		(51,714,472	)
Total shareholders’ equity		4,201,850			3,930,513
TOTAL	$	7,351,285		$	6,823,939

See accompanying notes to condensed consolidated financial statements.

2

Financial Statements - Continued

INTERNET AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended September 30,
	2004		2003
REVENUES:
Internet services	$	2,480,138	$	3,433,088
Other		21,243		2,436
Total		2,501,381		3,435,524
OPERATING COSTS AND EXPENSES:
Connectivity and operations		1,378,308		1,846,019
Sales and marketing		158,527		39,494
General and administrative		670,468		1,009,877
Provision for bad debt expense		169		102,624
Depreciation and amortization		64,414		109,554
Total		2,271,886		3,107,568
INCOME FROM OPERATIONS		229,495		327,956
INTEREST INCOME, NET		8,079		8,790
NET INCOME	$	237,574	$	336,746
NET INCOME PER COMMON SHARE:
BASIC	$	0.02	$	0.03
DILUTED	$	0.02	$	0.03
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
BASIC		10,462,903		10,380,373
DILUTED		10,469,461		10,411,566

See accompanying notes to condensed consolidated financial statements.

3

Financial Statements - Continued

INTERNET AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30,
	2004			2003
OPERATING ACTIVITIES:
Net income	$	237,574		$	336,746
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		64,414			109,554
Provision for bad debt expense		169			102,624
Non-cash stock compensation expense		—			4,000
Changes in operating assets and liabilities:
Accounts receivable		20,710			(73,073	)
Prepaid expenses and other current assets		(46,318	)		17,278
Other assets		(899	)		—
Accounts payable and accrued liabilities		(165,654	)		61,617
Deferred revenue		(97,222	)		(109,974	)
Net cash provided by operating activities		12,774			448,772
INVESTING ACTIVITIES:
Purchases of property and equipment, net		(36,866	)		(10,084	)
Cash paid at closing for acquisitions		(68,750	)		—
Net cash used in investing activities		(105,616	)		(10,084	)
FINANCING ACTIVITIES:
Proceeds from issuance of common stock		4,263			14,014
Principal payments under note payable		(37,500	)		—
Principal payments under capital lease obligations		—			(14,096	)
Purchase of outstanding Company stock option		—			(150,000	)
Net cash used in financing activities		(33,237	)		(150,082	)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS		(126,079	)		288,606
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		1,869,750			1,968,091
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	1,743,671		$	2,256,697
SUPPLEMENTAL INFORMATION:
Cash paid for interest	$	—		$	19
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Stock issued in connection with acquisitions	$	29,500		$	—
Debt assumed in connection with acquisitions	$	322,193		$	—
Debt issued in connection with acquisitions	$	230,778		$	—

See accompanying notes to condensed consolidated financial statements.

4

INTERNET AMERICA, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to Article 10 of Regulation S-X of the Securities and Exchange Commission. The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary to achieve a fair statement of the Company’s financial position and results of operations for the interim periods presented. All such adjustments are of a normal and recurring nature. These condensed financial statements should be read in conjunction with the financial statements for the year ended June 30, 2004, included in the Company’s Annual Report on Form 10-K (File No 000-25147).

2. Acquisitions

During the three months ended September 30, 2004, the Company completed the acquisition of two ISPs, Hillsboro.net and TXUN.net. The combined aggregate purchase price was approximately $655,000, including approximately $69,000 in cash and common stock valued at $29,500. The remaining consideration included the issuance of approximately $231,000 in debt and the assumption of approximately $337,000 in liabilities. The value of the 50,000 shares issued in connection with acquisitions was determined based on the average market price of the Company’s common shares over the 2-day period before and after the terms of the acquisitions were agreed to and announced.

Subscriber acquisition costs recorded in connection with the acquisitions totaled approximately $442,000. Goodwill recognized in connection with these acquisitions totaled approximately $19,000. The fair values assigned to the assets acquired and liabilities assumed at the date of acquisition are based upon preliminary estimates. The Company is in the process of obtaining supplemental information related to certain intangible assets and equipment, accordingly, the allocation of the purchase price is subject to refinement.

All of the above acquisitions were accounted for as purchases and, accordingly, the operations of the acquired companies were included in the financial statements from their respective date of acquisition. Pro forma information for acquisitions is not presented as the impact is not material.

3. Basic and Diluted Net Income Per Share

There are no adjustments required to be made to net income for the purpose of computing basic and diluted earnings per share (“EPS”) for the three months ended September 30, 2004 and 2003. For the three months ended September 30, 2004 and 2003, options to purchase 200,000 and 53,000 shares of common stock were included in the computation of diluted EPS because the options were “in the money” as of September 30, 2004 and 2003, respectively, and it resulted in 6,558 and 31,193 common stock equivalents to be added to the weighted average shares for the three months ended September 30, 2004 and 2003, respectively. During the three months ended September 30, 2004 and 2003, options to purchase 288,537 and 713,894 shares of common stock were not included in the computation of diluted EPS because the options were not “in the money” as of September 30, 2004 and 2003, respectively. There were no options exercised to purchase shares of common stock during the three months ended September 30, 2004. During the three months ended September 30, 2003, options to purchase 5,000 shares of common stock were exercised.

5

4. Other Assets

The carrying value of other assets at September 30, 2004 is as follows:

	Goodwill			Subscriber Acquisition Costs			Deposits And Other		Total
Original Cost	$	26,041,990		$	441,547		$	66,260	$	26,549,797
Less accumulated amortization		(21,727,930	)		(3,840	)		—		(21,731,770	)
Other assets, net	$	4,314,060		$	437,707		$	66,260	$	4,818,027

The weighted average amortization period for subscriber acquisition costs is 28 months. Amortization expense for the three months ended September 30, 2004, was approximately $4,000. As of September 30, 2004, amortization expense for the fiscal years ended June 30, 2005, 2006, 2007 and 2008 is expected to be $157,237, $204,525, $72,158 and $7,627, respectively. The aggregate goodwill acquired during the three months ended September 30, 2004 was approximately $19,000.

5. Employee Stock Option Plans

The Company applies APB No. 25 and related Interpretations in accounting for its employee stock option plans. The estimated fair value of each option grant was determined by reference to the quoted market price of the Company’s common shares at the date of grant over the amount an employee must pay to acquire the common shares of the Company. No compensation expense has been charged against operations for the three months ended September 30, 2004 and 2003 related to stock option plans.

Had compensation cost for the Company’s stock options been determined based on the fair value at the grant dates for awards consistent with the method of SFAS No. 123, the Company’s net income and income per share for the three months ended September 30, 2004 and 2003 would have been as indicated below:

	Three Months Ended September 30, 2004			Three Months Ended September 30, 2003
Reported net income	$	237,574		$	336,746
Less: SFAS No. 123 compensation expense		(25,140	)		(119,030	)
Pro forma net income	$	212,434		$	217,716
Reported basic and diluted income per share	$	0.02		$	0.03
Less: SFAS No. 123 compensation expense		—			(0.01	)
Pro forma basic and diluted income per share	$	0.02		$	0.02

6. Income Taxes

During the three months ended September 30, 2004 and 2003, the Company generated net income. No provision for income taxes has been recorded as the Company has reduced the valuation allowance on its net operating losses generated in prior periods. As of September 30, 2004, the Company continues to maintain a full valuation allowance for its net deferred tax assets of approximately $11.4 million. Given its limited history of generating net income, the Company has concluded that it is not more likely than not that the net deferred tax assets will be realized.

6

7. Long-Term Debt

Long-term debt consists of:

	September 30,
	2004			2003
Note payable due November 15, 2007, payable in monthly installments of $1,825, bearing interest at prime plus 3%	$	62,207		$	—
Note payable due September 22, 2007, payable in three annual installments of $41,667 with interest imputed at 8%		107,379			—
Note payable due April 1, 2006, payable in eighteen monthly installments of $7,292 with interest imputed at 8%		123,399			—
Credit card line of credit advance, payable on demand, bearing interest at 10.75%		48,769			—
Credit card line of credit advance, payable on demand, bearing interest at 11.25%		37,610			—
		379,364			—
Less current portion		(210,891	)		—
Total long-term debt	$	168,473		$	—

8. Capital Lease Obligations

The Company leases certain wireless equipment under leases with bargain purchase options. The following is a schedule by years of the future minimum lease payments under these capital leases together with the present value of the net minimum lease payments as of September 30, 2004:

2005	$	35,789
2006		31,677
2007		12,855
Total minimum lease payments		80,321
Less amounts representing interest		(6,997	)
Present value of minimum capitalized payments		73,324
Less current portion		(31,296	)
Long-term capitalized lease obligations	$	42,028

9. Related Parties

The Company entered into a consulting agreement for a one-year term beginning October 1, 2003 with the former Chairman and CEO of the Company, Jack T. Smith (“Mr. Smith”). The agreement, which terminated September 30, 2004, stated that a consulting fee was to be paid at a rate of $10,000 per month. During the three months ended September 30, 2004, the Company paid a total of $30,000 in consulting fees to Mr. Smith. The Company also had an $82,000 note receivable due from Mr. Smith and accrued interest income due on the note of $5,349 outstanding at September 30, 2004. Included in interest income for the three months ended September 30, 2004, is approximately $1,300 related to Mr. Smith’s note receivable. In October 2004, the Company entered into a release agreement with Mr. Smith for the note receivable in connection with the purchase by the Company of 200,000 shares from Mr. Smith. See Subsequent Events.

7

9. Related Parties (continued)

During the three months ended September 30, 2004, the Company paid approximately $23,000 in marketing consulting fees and related expenses to Marc Ladin Consulting. Marc Ladin is the son of William E. Ladin, the Chairman and CEO of the Company. Marc Ladin became Vice President-Marketing and Sales for the Company in August 2004.

In April 2004, the Company settled a lawsuit it had filed against Gary Corona, a former non-employee board of director of the Company, and, as a result, entered into a non-interest bearing note payable with Mr. Corona due in eleven monthly installments of $12,500. Included in accounts payable and short-term note payable on the balance sheet as of September 30, 2004, is $12,500 and $75,000, respectively, related to the settlement with Mr. Corona.

10. Subsequent Events

On November 2, 2004, the Company completed the acquisition of My Linux ISP.com, a primarily commercial internet service provider.

On October 26, 2004, the Company entered into a stock purchase agreement with Mr. Smith whereby the Company agreed to purchase 200,000 shares of the Company’s stock from Mr. Smith for $160,000. In consideration the Company paid Mr. Smith $72,651 in cash and forgave Mr. Smith’s $82,000 note receivable and accrued interest of $5,349.

On October 26, 2004, the Board of Directors, subject to the approval of the shareholders, adopted the 2004 Non-Employee Director Plan (the “Plan”). The purpose of the Plan is to make available shares of Common Stock for purchase by non-employee directors of the Company in order to attract and retain the services of experienced and knowledgeable non-employee directors for the benefit of the Company and its shareholders and to provide additional incentive for such non-employee directors to continue to work for the best interests of the Company and its shareholders through continuing ownership of Common Stock. Upon approval by the shareholders, the Plan shall be effective as of October 26, 2004, the date the Board of Directors approved the Plan (“Effective Date”).

If the Plan is approved by the shareholders at the annual shareholder meeting, then on the first business day following a non-employee director’s anniversary of election to the Board of Directors, such director will receive an option to purchase a number of shares of Common Stock equal to the lesser of (i) $20,000 divided by the per share fair market value of the Common Stock on the Annual Award Date or (ii) 30,000 shares of Common Stock. On the next business day after the later to occur of the (“Initial Award Date”) (i) the date an individual is appointed or elected as a non-employee director of the Company for the first time or (ii) the date this Plan is adopted by the Board of Directors for those non-employee directors appointed or elected in 2004 prior to the date of the approval of this Plan, the individual (A) will automatically receive an option to purchase a number of shares of Common Stock equal to the lesser of (i) $20,000 divided by the per share fair market value of such Common Stock on the Initial Award Date, or (ii) 30,000 shares, provided, however, that the three current non-employee directors will automatically receive an option to purchase 30,000 shares of Common Stock, and a 30-day option to purchase a matching number of shares of Common Stock; and (B) may, at the discretion of the Board of Directors, receive (i) an option to purchase up to 50,000 shares of Common Stock and (ii) a 30-day option to purchase a matching number of shares of Common Stock. In the case of an individual who is also appointed or elected as the Chairman of the Board for the first time, such Chairman of the Board will automatically receive a one-time grant of (A) an option to purchase a number of shares of Common Stock equal to the lesser of (i) $50,000 divided by the per share fair market value of such Common Stock on the Initial Award Date, or (ii) 70,000 shares of Common Stock, provided, however, that the current Chairman of the Board will automatically receive an option to purchase 70,000 shares of Common Stock, and (B) a 30-day option to purchase a matching number of shares of Common Stock.

8

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements contained in this Form 10-Q constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements, identified by words such as “anticipate,” “believe,” “estimate,” “should,” “expect” and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. We do not intend to update the forward-looking information to reflect actual results or changes in the factors affecting such forward-looking information. Our Annual Report on Form 10-K for the fiscal year ended June 30, 2004 and other publicly filed reports discuss some additional important factors that could cause our actual results to differ materially from those in any forward-looking statements.

Overview

Internet America is an Internet service provider (“ISP”) offering a wide array of Internet services tailored to meet the needs of individual and business subscribers. We provide a high quality Internet experience with fast, reliable service and responsive customer care. As of September 30, 2004, we served approximately 58,000 subscribers¹ in the southwestern United States, primarily in Dallas and Houston, Texas.

As outlined in our Form 10-K for the fiscal year ended June 30, 2004, our growth strategy is to expand Internet America’s customer base by acquiring dialup ISPs in markets surrounding our major market cities. Additionally we intend to gain new customers and improve retention of existing customers through improved marketing, increased broadband service availability and the introduction of new value-added services.

In keeping with our growth strategy, during the quarter ended September 30, 2004, the Company completed the acquisition of two ISPs, Hillsboro.net (“Hillsboro”) and TXUN.net (“TXUN”) adding an additional 2,800 subscribers including 460 wireless subscribers to its base. In November 2004 the Company added approximately 1,500 additional subscribers with the acquisition of My Linux ISP.com (“My Linux”), a primarily commercial provider. The Company continues to aggressively pursue additional acquisition opportunities.

The Company also continues to research new broadband products including broadband over power lines (“BPL”) and new value-added services such as Voice Over Internet Protocol (“VoIP”). The Company is currently in the design phase for a BPL pilot program and in October initiated a pilot VoIP program for its employees. Also, in addition to becoming a wireless internet service provider with the successful integration of Hillsboro and TXUN, in November 2004 the Company became a wireless equipment reseller. Becoming a reseller will allow the Company to obtain better pricing as we build out our wireless internal network infrastructure and as well as enable us to capitalize on the expanding wireless network products market.

The Company has experienced a continued decline in revenue since the fiscal year ended June 30, 2001. This decline is primarily as a result of the loss of dial-up connectivity customers. The loss of these dial-up customers is primarily attributed to customers moving to broadband connectivity services. The Company did not have an adequate, competitive broadband solution for a majority of their customers and, as result, customers moved to other providers. Additionally, as the Company had experienced significant operating losses through fiscal 2002, it substantially reduced its sales and marketing efforts to provide for positive operating cash flows as it examined other strategic alternatives for the Company’s future growth. The Company believes the initiatives it has undertaken for new products, the acquisition of new sources for broadband alternatives and the renewed focus on marketing will positively impact its subscriber base.

The growth of the Internet and new technologies has resulted in increased competition for existing services and increased demand for new products and services. We believe we can successfully deal with these competitive forces through the introduction of new products and services and can efficiently market and deploy our products due to the high density of our subscriber base. Given the high level of competition in the industry for new subscribers, we have increased and plan to continue to increase our marketing efforts but will remain selective when investing in advertising. We plan to concentrate our advertising more heavily in markets where we have established branding than in new markets.

9

The adoption of broadband access via DSL, cable, wireless and other mechanisms has increased, and we believe, particularly with the emergence of low-cost high-speed solutions, that broadband will continue to grow as the preferred method of connectivity by businesses and consumers. High-speed connectivity is essential to the commercially viable deployment of new, value-added services such as Internet telephony, particularly VoIP, video and audio programming distribution and other high bandwidth applications. We believe this will significantly impact our ability as well as other ISPs to compete. We are, however, committed to being a leader in offering cost effective broadband solutions to individuals and businesses, and we will continue to pursue alternative methods of low-cost high-speed connectivity.

Additionally, many of our DSL services include a local loop sold to us at wholesale prices by either SBC Communications, Inc. (“SBC”) or Verizon Communication, Inc. (“Verizon”), pricing and availability of our DSL services are subject to the competitive pressures of those local exchange carriers, both of which also sell their own DSL services on a retail basis. Thus, pressures from SBC or Verizon may cause us to decrease the price of our DSL services, resulting in a decrease in revenue per subscriber, or may cause us to make fewer new sales of DSL services. However, our relationship with ALLTEL, which provides the DSL service to the subscribers acquired with My Linux, is structured differently and does not include our purchasing and reselling of the local loop.

⁽¹⁾ A subscriber represents an active, billed service. One customer account may represent multiple subscribers depending on the number of active and billed services for that customer.

Statement of Operations

Internet services revenue is derived from dial-up Internet access, including analog and ISDN access, DSL access, dedicated connectivity, wireless access, bulk dial-up access, Web hosting services, and value-added services, such as multiple e-mail boxes, personalized e-mail addresses and Fax 2 e-mail services. In addition to miscellaneous income other revenue includes Neo server revenue.

A brief description of each element of our operating expenses follows:

Connectivity and operations expenses consist primarily of setup costs for new subscribers, telecommunication costs, merchant processing fees and wages of network operations and customer support personnel. Connectivity costs include (i) fees paid to telephone companies for subscribers’ dial-up connections to our network; (ii) fees paid to backbone providers for connections from our network to the Internet; and (iii) with our new wireless network, equipment and tower lease costs.

Sales and marketing expenses consist primarily of creative and production costs, costs of media placement, management salaries and call center wages. Advertising costs are expensed as incurred.

General and administrative expenses consist primarily of administrative salaries, professional services, rent and other general office and business expenses.

Provision for bad debt expenses consist primarily of customer accounts that have been deemed uncollectible and will potentially be written off in future periods. Historically, the expense has been based on the aging of customer accounts whereby all customer accounts that are 90 days or older have been provided for as a bad debt expense.

Depreciation expense is computed using the straight-line method over the estimated useful lives of the assets. Data communications equipment, computers, data servers and office equipment are depreciated over three years. We depreciate furniture, fixtures and leasehold improvements over five years.

Our business is not subject to any significant seasonal influences.

10

Results of Operations

Three Months Ended September 30, 2004 Compared to Three Months Ended September 30, 2003

The following table sets forth certain unaudited financial data for the three months ended September 30, 2004 and 2003. Operating results for any period are not indicative of results for any future period. Dollar amounts are shown in thousands (except per share data and subscriber counts).

	Three Months Ended September 30, 2004					Three Months Ended September 30, 2003
	(000’s)			% of Revenues		(000’s)			% of Revenues
STATEMENT OF OPERATIONS DATA:
REVENUES:
Internet services	$	2,480		99.2	%	$	3,434		99.9	%
Other		21		0.8	%		2		0.1	%
Total		2,501		100.0	%		3,436		100.0	%
OPERATING COSTS AND EXPENSES:
Connectivity and operations		1,378		55.1	%		1,846		53.8	%
Sales and marketing		159		6.3	%		39		1.1	%
General and administrative		670		26.8	%		1,010		29.4	%
Provision for bad debt expense		—		0.0	%		103		3.0	%
Depreciation and amortization		64		2.6	%		110		3.2	%
Total		2,271		90.8	%		3,108		90.5	%
OPERATING INCOME		230		9.2	%		328		9.5	%
INTEREST INCOME, NET		8		0.3	%		9		0.3	%
NET INCOME	$	238		9.5	%	$	337		9.8	%
NET INCOME PER COMMON SHARE:
BASIC	$	0.02				$	0.03
DILUTED	$	0.02				$	0.03
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
BASIC		10,463					10,380
DILUTED		10,469					10,412
CASH FLOW DATA:
Cash flow from operations	$	13				$	449
Cash flow used in investing activities	$	106				$	10
Cash flow used in financing activities	$	33				$	150
OTHER DATA:
Subscribers at end of period (1)		58,000					73,000
EBITDA(2)	$	294				$	438
EBITDA margin(3)		11.8	%				12.7	%
Reconciliation of net income to EBITDA:
Net income	$	238				$	337
Add:
Depreciation and amortization		64					110
Interest income, net		(8	)				(9	)
EBITDA(2)	$	294				$	438

(1) A subscriber represents an active, billed service. One customer account may represent multiple subscribers depending on the number of active and billed services for that customer.

(2) EBITDA (earnings before interest, taxes, depreciation and amortization) is not a measurement of financial performance under generally accepted accounting principles (GAAP) and should not be considered an alternative to net income as a measure of performance. Management has consistently used EBITDA on a historical basis as a measurement of the Company’s current operating cash income.

(3) EBITDA margin represents EBITDA as a percentage of total revenue.

11

Three Months Ended September 30, 2004 Compared to Three Months Ended September 30, 2003 (Continued)

Total revenue. Total revenue decreased by $0.9 million, or 27.2%, to $2.5 million for the three months ended September 30, 2004, from $3.4 million for the three months ended September 30, 2003. The Company’s subscriber count decreased by 15,000, or 20.5%, to 58,000 as of September 30, 2004 compared to 73,000 as of September 30, 2003. The decrease in revenue is the direct result of the decrease in subscriber counts which is primarily attributed to the loss of dial-up customers moving to other provider’s broadband service.

Connectivity and operations. Connectivity and operations expense decreased by $0.4 million, or 25.4%, to $1.4 million for the three months ended September 30, 2004 from $1.8 million for the three months ended September 30, 2003. Approximately $327,000 of the decrease relates to the consolidation of internet and telephone connections and circuits to more closely align with demand, as well as the renegotiation of contracts with several of our major telecom vendors. The remaining decrease relates primarily to staff reductions. As a percentage of total revenue, connectivity and operations expense was 55.1% for the three months ended September 30, 2004 compared to 53.8% for the three months ended September 30, 2003. The 1.3% increase from quarter to quarter was primarily the result of an approximate $55,000 sales tax credit recorded during the three months ended September 30, 2003.

Sales and marketing. Sales and marketing expense increased by $120,000, or 307.7%, to $159,000 for the three months ended September 30, 2004, compared to $39,000 for the three months ended September 30, 2003. The increase relates to the Company’s increased marketing efforts, including billboard and print advertising in two of the Company’s major markets, Dallas and Houston, and increased staffing.

General and administrative. General and administrative expense decreased by $0.3 million, or 33.7%, to $0.7 million for the three months ended September 30, 2004, from $1.0 million for the three months ended September 30, 2003. The decrease is primarily attributable to staff reductions resulting in decreased payroll and benefits costs as well as reduced office operating costs. General and administrative personnel costs decreased by $113,000, or 34.5% to $215,000 for the three months ended September 30, 2004, compared to $328,000 for the three months ended September 30, 2003. Office expense decreased by $43,000, or 28.1%, to $110,000 for the three months ended September 30, 2003 compared to $153,000 for the three months ended September 30, 2004 primarily as a result of the reduction in staff. The Dallas office lease was renegotiated effective November 1, 2003, resulting in a costs savings in rent expense of approximately $57,000 during the three months ended September 30, 2004 compared to the three months ended September 30, 2003.

Provision for bad debt expense. Provision for bad debt expense decreased to less than $1,000 for the three months ended September 30, 2004, from $103,000 for the three months ended September 30, 2003. The decrease is mainly related to an overall improvement in the Company’s aging of customer accounts that are at least 90 days old and improved billing and collection efforts. As of September 30, 2004, the Company continues to be fully reserved for all customer accounts that are at least 90 days old.

Depreciation and amortization. Depreciation and amortization decreased by $46,000, or 41.8%, to $64,000 for the three months ended September 30, 2004, from $110,000 for the three months ended September 30, 2003. The decrease is primarily due to certain property and equipment becoming fully depreciated.

Interest income, net. For the three months ended September 30, 2004 and 2003 the Company recorded interest income of $8,000 and $9,000, respectively, related to interest earned on the Company’s cash balances.

Liquidity and Capital Resources

We have financed our operations to date primarily through public and private sales of equity securities, loans from shareholders and third parties and cash flows from operations.

Cash provided by operating activities totaled $13,000 and $449,000 for the three months ended September 30, 2004 and 2003, respectively. Net income plus non-cash items for the three months ended September 30, 2004 was $302,000 compared to $553,000 for the three months ended September 30, 2003, which accounted for 57.6% of the $436,000 decrease in cash provided by operations. The remaining decrease is primarily attributable to the decrease in accounts payable and accrued liabilities as a result of the company paying vendors on a more timely basis and the resolution of billing disputes with telecommunications vendors.

12

Cash used in investing activities totaled $106,000 and $10,000 for the three months ended September 30, 2004 and 2003, respectively. The increase in investing activities from quarter to quarter is primarily the result of the Company implementing it’s new growth strategy through both acquisitions and new product development.

Cash used in financing activities totaled $33,000 and $150,000 for the three months ended September 30, 2004 and 2003, respectively. Cash used in financing activities for the three months ended September 30, 2004 consisted primarily of $37,500 in note payments to a former non-employee director. Cash used in financing activities for the three months ended September 30, 2003 consisted primarily of $150,000 paid to purchase an outstanding stock option of the Company from William O. Hunt.

We estimate that cash on hand of $1.7 million at September 30, 2004 along with anticipated cash flow from operations will be sufficient for meeting our working capital needs for fiscal 2005 with regard to continuing operations in existing markets. Additional financing may be required to fund acquisitions or expansion into new markets. Continued decreases in revenues and subscriber count may ultimately affect the liquidity of the Company.

If additional capital financing arrangements, including public or private sales of debt or equity securities, or additional borrowings from commercial banks, are insufficient or unavailable, or if we experience shortfalls in anticipated revenues or increases in anticipated expenses, we will modify our operations and growth strategies to match available funding.

“Safe Harbor” Statement

The following “Safe Harbor” Statement is made pursuant to the Private Securities Litigation Reform Act of 1995. Certain of the statements contained in the body of this Report are forward-looking statements (rather than historical facts) that are subject to risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. With respect to such forward-looking statements, we seek the protections afforded by the Private Securities Litigation Reform Act of 1995. These risks include, without limitation, that (1) we will not retain or grow our subscriber base, including DSL and commercial services customers, (2) we will not improve EBITDA, profitability or product margins, (3) we will not continue to achieve operating efficiencies, (4) we will not be competitive with existing or new competitors, (5) we will not keep up with industry pricing or technological developments impacting the Internet, (6) needed financing will not be available to us if and as needed, and (7) we will be adversely affected by dependence on network infrastructure, telecommunications providers and other vendors, by regulatory changes and by general economic and business conditions. This list is intended to identify certain of the principal factors that could cause actual results to differ materially from those described in the forward-looking statements included elsewhere herein. These factors are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements included in our other publicly filed reports and documents.

13

ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

We do not issue or engage in trading of market-risk sensitive instruments. We also do not purchase for investment, hedging or for purposes “other than trading”, instruments that are likely to expose the Company to market risk. We have not entered into any forward nor purchased any futures contracts, nor purchased any options or entered into any swaps. We invest in short-term high-grade interest bearing instruments. In this regard, our interest income is most sensitive to changes in the general level of U.S. interest rates.

ITEM 4. CONTROLS AND PROCEDURES

An evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) in effect as of September 30, 2004. Based upon that evaluation, the Chief Executive Officer and Chief Accounting Officer concluded that, as of September 30, 2004, the design and operation of these disclosure controls and procedures were effective in timely alerting them to the material information relating to the Company required to be included in its periodic filings with the Securities and Exchange Commission. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the conclusion of their evaluation.

14

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved from time to time in routine disputes and legal proceedings occurring in the ordinary course of business. Management believes these matters, individually and in the aggregate, are immaterial to our financial condition, results of operations and cash flows.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of our security holders during the first quarter of fiscal 2005.

ITEM 6. EXHIBITS

(a) Exhibits

Exhibit	Description
3.1	Internet America, Inc.’s Articles of Incorporation (1)
3.2	Internet America, Inc.’s Bylaws, as amended (2)
4.1	Rights Agreement dated as of August 9, 2004, between Internet America, Inc. and American Stock Transfer & Trust Company, as Rights Agent (3)
11.1	Statement regarding computation of per share earnings(4)
31.1	Rule 13a-14(a)/15d-14(a) Certification of William E. Ladin, Jr.*
31.2	Rule 13a-14(a)/15d-14(a) Certification of Sandra T. Everett*
32.1	Section 1350 Certification of William E. Ladin, Jr.*
32.2	Section 1350 Certification of Sandra T. Everett*

* Filed herewith

(1) Previously filed as an exhibit to Internet America’s Registration Statement on Form SB-2 as amended (file no. 333-59527) initially filed on July 21, 1998, and incorporated herein by reference.

(2) Previously filed as an exhibit to Internet America’s Registration Statement on Form S-8 (file no. 333-120001) filed on October 27, 2004, and incorporated herein by reference.

(3) Previously filed as an exhibit to Internet America’s Registration Statement on Form 8-A (file no. 001-32273) filed on August 11, 2004, and incorporated herein by reference.

(4) See Note 3 to the Financial Statements.

15

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	INTERNET AMERICA, INC.
	(Registrant)
Date: 11/15/04	By:	/s/ William E. Ladin, Jr.
		William E. Ladin
		President and Chief Executive Officer
Date: 11/15/04	By:	/s/ Sandra T. Everett
		Sandra T. Everett
		Controller and Chief Accounting Officer
		(Principal Accounting Officer)

16

INDEX TO EXHIBITS

Exhibit No.	Description
3.1	Internet America, Inc.’s Articles of Incorporation (1)
3.2	Internet America, Inc.’s Bylaws, as amended (2)
4.1	Rights Agreement dated as of August 9, 2004, between Internet America, Inc. and American Stock Transfer & Trust Company, as Rights Agent (3)
11.1	Statement regarding computation of per share earnings(4)
31.1	Rule 13a-14(a)/15d-14(a) Certification of William E. Ladin, Jr.*
31.2	Rule 13a-14(a)/15d-14(a) Certification of Sandra T. Everett*
32.1	Section 1350 Certification of William E. Ladin, Jr.*
32.2	Section 1350 Certification of Sandra T. Everett*

* Filed herewith

(1) Previously filed as an exhibit to Internet America’s Registration Statement on Form SB-2 as amended (file no. 333-59527) initially filed on July 21, 1998, and incorporated herein by reference.

(2) Previously filed as an exhibit to Internet America’s Registration Statement on Form S-8 (file no. 333-120001) filed on October 27, 2004, and incorporated herein by reference.

(3) Previously filed as an exhibit to Internet America’s Registration Statement on Form 8-A (file no. 001-32273) filed on August 11, 2004, and incorporated herein by reference.

(4) See Note 3 to the Financial Statements

17

EX-31.1

Exhibit 31.1 - Rule 13a-14(a)/15d-14(a) Certification of William E. Ladin, Jr.

I, William E. Ladin, Jr., Chief Executive Officer of Internet America, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Internet America, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting;

Date: November 15, 2004 /s/ William E. Ladin, Jr.

William E. (Billy) Ladin, Jr.

Chief Executive Officer

EX-31.2

Exhibit 31.2 - Rule 13a-14(a)/15d-14(a) Certification of Sandra T. Everett

I, Sandra T. Everett, Chief Accounting Officer and Controller of Internet America, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Internet America, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting;

Date: November 15, 2004 /s/ Sandra T. Everett

Sandra T. Everett.

Chief Accounting Officer

EX-32.1

Exhibit 32.1 - Certification of Principal Executive Officer

CERTIFICATION IN ACCORDANCE WITH

18 U.S.C. SECTION 1350

AS ADOPTED BY

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Internet America, Inc. (the “Company”) for the period ending September 30, 2004 as filed with the Securities and Exchange commission on the date hereof (the “Report”), I, William E. Ladin, Jr., Chief Executive Officer of the Company, certify in accordance with 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ William E. Ladin, Jr.

William E. (Billy) Ladin, Jr.

Chief Executive Officer

Date: November 15, 2004

EX-32.2

Exhibit 32.2 - Certification of Principal Financial Officer

CERTIFICATION IN ACCORDANCE WITH

18 U.S.C. SECTION 1350

AS ADOPTED BY

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Internet America, Inc. (the “Company”) for the period ending September 30, 2004 as filed with the Securities and Exchange commission on the date hereof (the “Report”), I, Sandra T. Everett, Controller and Chief Accounting Officer of the Company, certify in accordance with 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Sandra T. Everett

Sandra T. Everett

Controller and Chief Accounting Officer

Date: November 15, 2004