XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Jun. 30, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 3,437,001 $ 3,107,142
Accounts receivable, net of allowance for uncollectible accounts of $11,333 and $10,496 as of September 30, 2014 and June 30, 2014, respectively 174,785 215,805
Inventory 413,651 354,080
Prepaid expenses and other current assets 66,187 94,001
Deferred tax asset 422,000 422,000
Total current assets 4,513,624 4,193,028
Property and equipment - net 1,560,289 1,585,546
Goodwill 1,968,127 1,968,127
Subscriber acquisition costs - net 591,540 691,193
Deferred tax asset 8,126,733 8,178,000
Other assets 51,176 41,181
TOTAL ASSETS 16,811,489 16,657,075
CURRENT LIABILITIES:    
Accounts payable 219,928 158,059
Accrued liabilities 720,763 597,529
Deferred revenue 786,623 798,320
Current portion of long-term debt and capital lease 131,154 187,029
Total current liabilities 1,858,468 1,740,937
Other liability, net 169,986 193,433
Long-term debt and capital lease, net of current portion 101,773 110,647
Total liabilities 2,130,227 2,045,017
COMMITMENTS AND CONTINGENCIES      
SHAREHOLDERS' EQUITY:    
Preferred stock, $0.01 par value: 5,000,000 shares authorized, 2,718,428 issued and outstanding as of September 30, 2014 and June 30, 2014. 27,185 27,185
Common stock, $0.01 par value: 40,000,000 shares authorized, 16,747,062 outstanding as of September 30, 2014 and June 30, 2014. 167,471 167,471
Additional paid-in capital 63,070,857 63,069,658
Accumulated deficit (48,584,251) (48,652,256)
Total shareholders' equity 14,681,262 14,612,058
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 16,811,489 $ 16,657,075