XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
OPERATING ACTIVITIES:    
Net income $ 4,477,965 $ 643,315
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 796,228 820,137
Impairment loss 69,000   
Loss from sale or disposal of assets 4,877 12,350
Provision for (recovery of) bad debt (7,733) 4,156
Stock based compensation 11,201 8,061
Gain on bargain purchase    (411,400)
Deferred income taxes (3,600,000)   
Changes in operating assets and liabilities:    
Accounts receivable (43,707) (53,388)
Inventory 2,364 (122,190)
Prepaid expenses and other current assets 78,961 76,762
Other assets (20,957) (10,173)
Accounts payable and accrued liabilities (1,103) 117,417
Deferred revenue (12,418) 16,200
Net cash provided by operating activities 1,754,678 1,101,247
INVESTING ACTIVITIES:    
Purchases of property and equipment (584,131) (564,061)
Proceeds from release of restricted cash 6,432   
Proceeds from sale of assets 21,403 5,884
Cash and other consideration paid for acquisitions (76,000) (130,440)
Net cash used in investing activities (632,296) (688,617)
FINANCING ACTIVITIES:    
Principal payments of long-term debt (260,422) (492,090)
Net cash used in financing activities (260,422) (492,090)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 861,960 (79,460)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,433,230 1,512,690
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,295,190 1,433,230
SUPPLEMENTAL INFORMATION:    
Cash paid for interest 19,405 33,703
Cash paid for income taxes 42,398 90,978
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Notes payable issued for acquisitions of subscribers 82,702 22,812
Note payable issued for inventory    $ 4,974