XML 98 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
12 Months Ended
Jun. 30, 2013
Long-Term Debt [Abstract]  
Schedule of long-term debt

As of June 30, 2013 and 2012, long-term debt consisted of:

 

    June 30,     June 30,  
    2013     2012  
Note payable due  February 15, 2015, payable in monthly payments of $4,346 with fixed interest at 4.5%   $ 83,594     $ 130,827  
Note payable due  February 15, 2015, payable in monthly payments of $11,189 with interest imputed at 3.25% (net of unamortized discount of $6,239 and $15,521, respectively)     217,544       342,532  
Note payable due February 10, 2014, payable in monthly installments of $417 with fixed interest at 8.5%     2,985       7,157  
Note payable due May 3, 2013, payable in monthly installments of $5,085 with interest imputed at 8.5% (net of unamortized discount of $0 and $2,306, respectively)     -       58,599  
Note payable due January 1, 2014, payable in monthly installments of $615 with interest imputed at 8.5% (net of unamortized discount of $119 and $730, respectively)     4,182       10,947  
Note payable due April 1, 2013, payable in monthly installments of $671 with no interest     -       6,718  
Note payable due November 1, 2014, payable in monthly installments of $1,674 with interest imputed at 8% (net of unamortized discount of $1,638 and $0, respectively)     26,822       -  
Note payable due May 1, 2015, payable in monthly installments of $2,067 with interest imputed at 8% (net of unamortized discount of $3,600 and $0, respectively)     43,933       -  
      379,060       556,780  
Less current portion     (226,383 )     (248,477 )
Total long-term debt, less current portion   $ 152,677     $ 308,303  
Schedule of future principal payments

The following is a schedule by fiscal year of the principal payments due under these loan arrangements as of June 30, 2013.

 

Fiscal year ending June 30:      
2014   $ 226,383  
2015     152,677  
Total principal payments   $ 379,060