XML 40 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt
12 Months Ended
Jun. 30, 2013
Long-Term Debt [Abstract]  
Long-Term Debt

5. Long-Term Debt

 

The notes payable reflected in the table below originated from acquisitions of subscribers and equipment from third party internet service providers. Where the notes bear no interest the Company imputed interest, which was recorded as a debt discount that will be amortized to interest expense over the term of the note.

 

 As of June 30, 2013 and 2012, long-term debt consisted of:

 

    June 30,     June 30,  
    2013     2012  
Note payable due  February 15, 2015, payable in monthly payments of $4,346 with fixed interest at 4.5%   $ 83,594     $ 130,827  
Note payable due  February 15, 2015, payable in monthly payments of $11,189 with interest imputed at 3.25% (net of unamortized discount of $6,239 and $15,521, respectively)     217,544       342,532  
Note payable due February 10, 2014, payable in monthly installments of $417 with fixed interest at 8.5%     2,985       7,157  
Note payable due May 3, 2013, payable in monthly installments of $5,085 with interest imputed at 8.5% (net of unamortized discount of $0 and $2,306, respectively)     -       58,599  
Note payable due January 1, 2014, payable in monthly installments of $615 with interest imputed at 8.5% (net of unamortized discount of $119 and $730, respectively)     4,182       10,947  
Note payable due April 1, 2013, payable in monthly installments of $671 with no interest     -       6,718  
Note payable due November 1, 2014, payable in monthly installments of $1,674 with interest imputed at 8% (net of unamortized discount of $1,638 and $0, respectively)     26,822       -  
Note payable due May 1, 2015, payable in monthly installments of $2,067 with interest imputed at 8% (net of unamortized discount of $3,600 and $0, respectively)     43,933       -  
      379,060       556,780  
Less current portion     (226,383 )     (248,477 )
Total long-term debt, less current portion   $ 152,677     $ 308,303  

 

The following is a schedule by fiscal year of the principal payments due under these loan arrangements as of June 30, 2013.

 

Fiscal year ending June 30:      
2014   $ 226,383  
2015     152,677  
Total principal payments   $ 379,060