XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 2—FAIR VALUE MEASUREMENTS

The Company measures certain financial assets and liabilities at fair value on a recurring basis, including cash equivalents, available-for-sale marketable securities and the free share asset/liability.  Fair value is determined based on a three-tier hierarchy under the authoritative guidance for fair value measurements and disclosures that prioritizes the inputs used in measuring fair value as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2: Quoted prices in markets that are not active or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The fair value measurements of the Company’s cash equivalents, available-for-sale marketable securities and the free share asset/liability are identified at the following levels within the fair value hierarchy (in thousands):

 

 

 

March 31, 2019

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

15,233

 

 

$

15,233

 

 

$

 

 

$

 

Commercial paper securities

 

 

4,990

 

 

 

 

 

 

4,990

 

 

 

 

Total

 

 

20,223

 

 

 

15,233

 

 

 

4,990

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper securities

 

 

180,399

 

 

 

 

 

 

180,399

 

 

 

 

Corporate debt securities

 

 

70,948

 

 

 

 

 

 

70,948

 

 

 

 

U.S. government-sponsored entity debt securities

 

 

18,681

 

 

 

 

 

 

18,681

 

 

 

 

Total

 

 

270,028

 

 

 

 

 

 

270,028

 

 

 

 

Total cash equivalents and marketable securities

 

$

290,251

 

 

$

15,233

 

 

$

275,018

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free shares asset

 

$

355

 

 

$

 

 

$

 

 

$

355

 

 

 

 

December 31, 2018

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

103,291

 

 

$

103,291

 

 

$

 

 

$

 

Total

 

 

103,291

 

 

 

103,291

 

 

 

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper securities

 

 

177,224

 

 

 

 

 

 

177,224

 

 

 

 

Corporate debt securities

 

 

63,870

 

 

 

 

 

 

63,870

 

 

 

 

U.S. government-sponsored entity debt securities

 

 

18,621

 

 

 

 

 

 

18,621

 

 

 

 

Total

 

 

259,715

 

 

 

 

 

 

259,715

 

 

 

 

Total cash equivalents and marketable securities

 

$

363,006

 

 

$

103,291

 

 

$

259,715

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free shares liability

 

$

154

 

 

$

 

 

$

 

 

$

154

 

Total

 

$

154

 

 

$

 

 

$

 

 

$

154

 

 

Cash Equivalents and Marketable Securities

The Company generally classifies its marketable securities as Level 2. Instruments are classified as Level 2 when observable market prices for identical securities that are traded in less active markets are used. When observable market prices for identical securities are not available, such instruments are priced using benchmark curves, benchmarking of like securities, sector groupings, matrix pricing and valuation models. These valuation models are proprietary to the pricing providers or brokers and incorporate a number of inputs, including, listed in approximate order of priority: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications. For certain security types, additional inputs may be used, or some of the standard inputs may not be applicable. Evaluators may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs listed are available for use in the evaluation process for each security evaluation on any given day.

Free Share Asset/Liability

As a result of the July 20, 2018 Share Purchase Agreement (“SPA”) with TxCell S.A., a French société anonyme (“TxCell”) (see Note 10 Acquisition of TxCell S.A.), the Company entered into arrangements with the holders of approximately 477,000 “free shares” of TxCell pursuant to which the Company has the right to purchase such shares from the holders thereof (a call option) and such holders have the right to sell to the Company such shares from time to time through mid-2021 (a put option). The Company initially recorded a liability of $0.2 million on the acquisition date. The put options were classified within Level 3 of the fair value hierarchy as the Company utilized a binomial-lattice pricing model (the “Monte Carlo simulation model”) that involved certain market conditions to estimate the fair value of the options. The assumptions used in this simulation model are reviewed on a quarterly basis and adjusted, as needed. Subsequent changes in the fair value of the free shares are recorded in operating expenses in the condensed consolidated statement of operations. For the three months ended March 31, 2019, the Company recognized an increase in the fair value of the free shares of approximately $0.5 million.

 

Free Shares valuation assumptions:

 

March 31, 2019

 

 

December 31, 2018

 

Sangamo Stock Price (USD)

 

$

9.54

 

 

$

11.48

 

TxCell Stock Price (EUR)

 

$

2.36

 

 

$

2.58

 

EUR/ USD Exchange Rate

 

 

0.89

 

 

 

0.87

 

Estimated Correlation Sangamo and TxCell Stock Prices

 

 

50.0

%

 

 

 

Sangamo Stock Price (USD) Volatility Estimate

 

 

87.7

%

 

 

79.9

%

TxCell Stock Price (EUR) Volatility Estimate

 

 

82.8

%

 

 

8.6

%

EUR/ USD Exchange Rate Volatility Estimate

 

 

7.2

%

 

 

7.7

%

Risk Free Rate

 

Varies by expected exercise date

 

 

Varies by expected exercise date