Assets Measured at Fair Value on Recurring Basis |
Assets measured at fair
value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
at December 31, 2012 Using |
|
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level
1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
|
Total |
|
|
|
(In
thousands) |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available-for-sale - residential mortgage-backed
|
|
$ |
0 |
|
|
$ |
13,378 |
|
|
$ |
0 |
|
|
$ |
13,378 |
|
|
|
|
|
Fair Value
Measurements at December 31, 2011 Using |
|
|
|
Quoted Prices
in Active
Markets
for
Identical
Assets
(Level
1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
|
Total |
|
|
|
(In
thousands) |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available-for-sale - residential mortgage-backed
|
|
$ |
0 |
|
|
$ |
17,910 |
|
|
$ |
0 |
|
|
$ |
17,910 |
|
Securities
available-for-sale – U.S. government and federal
agency
|
|
|
0 |
|
|
|
1,069 |
|
|
|
0 |
|
|
|
1,069 |
|
|
Carrying Values of Assets Measured at Fair Value on Non-Recurring Basis |
The following table
provides information regarding our assets measured at fair value on
a non-recurring basis at the dates indicated. The fair value
measurement for all of these assets falls within Level 3 of the
fair value hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
December 31,
2012 |
|
|
Gains
(Losses) |
|
|
Fair Value at
December 31,
2011 |
|
|
Gains
(Losses) |
|
|
|
(In
thousands) |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans
receivable held-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
units
|
|
$ |
6,656 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
Five or more
units
|
|
|
1,956 |
|
|
|
341 |
|
|
|
2,114 |
|
|
|
(259 |
) |
Commercial real
estate
|
|
|
0 |
|
|
|
(5 |
) |
|
|
338 |
|
|
|
(215 |
) |
Church
|
|
|
1,556 |
|
|
|
(227 |
) |
|
|
2,778 |
|
|
|
(1,089 |
) |
Impaired loans carried at
fair value of collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
units
|
|
|
1,284 |
|
|
|
(425 |
) |
|
|
6,201 |
|
|
|
(1,005 |
) |
Five or more
units
|
|
|
1,679 |
|
|
|
3 |
|
|
|
874 |
|
|
|
(151 |
) |
Commercial real
estate
|
|
|
3,385 |
|
|
|
(419 |
) |
|
|
2,869 |
|
|
|
(3,472 |
) |
Church
|
|
|
6,649 |
|
|
|
(813 |
) |
|
|
13,153 |
|
|
|
(3,779 |
) |
Construction
|
|
|
0 |
|
|
|
0 |
|
|
|
205 |
|
|
|
(97 |
) |
Commercial
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2,974 |
) |
Other
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(70 |
) |
Real estate
owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four
units
|
|
|
0 |
|
|
|
0 |
|
|
|
718 |
|
|
|
(394 |
) |
Five or more
units
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Commercial real
estate
|
|
|
2,752 |
|
|
|
(397 |
) |
|
|
3,126 |
|
|
|
(1,035 |
) |
Church
|
|
|
5,411 |
|
|
|
(512 |
) |
|
|
2,855 |
|
|
|
(239 |
) |
|
Quantitative Information on Financial Instruments Measured on Non-Recurring Basis |
The following table
presents quantitative information about level 3 fair value
measurements for financial instruments measured at fair value on a
non-recurring basis at December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Valuation
Technique(s)
|
|
Unobservable
Input(s)
|
|
Range (Weighted
Average) |
|
|
|
(Dollars in
thousands) |
|
Nonperforming loans held
for sale – one-to-four units
|
|
$6,656 |
|
Sales comparison
approach |
|
Adjustment for
differences between the comparable sales |
|
|
-30% to 23% |
|
Nonperforming loans held
for sale – five or more units
|
|
1,956 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-13% to 17% |
|
|
|
|
|
Income approach |
|
Capitalization rate |
|
|
6% to 8.5% |
|
Nonperforming loans held
for sale – church
|
|
1,556 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-27% to 29% |
|
Impaired loans -
one-to-four units
|
|
1,284 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-5% to 18% |
|
Impaired loans – five
or more units
|
|
1,679 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-26% to 16% |
|
|
|
|
|
Income approach |
|
Capitalization
rate |
|
|
6.5% to 9% |
|
Impaired loans –
commercial real estate
|
|
3,385 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-17% to -1% |
|
|
|
|
|
Income approach |
|
Capitalization
rate |
|
|
7% to 9% |
|
Impaired loans –
church
|
|
6,649 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-45% to 8% |
|
|
|
|
|
Income approach |
|
Capitalization
rate |
|
|
6.75% to 8% |
|
Real estate owned –
commercial real estate
|
|
2,752 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-67% to 1% |
|
|
|
|
|
Income approach |
|
Capitalization
rate |
|
|
8% to 11% |
|
Real estate owned –
church
|
|
5,411 |
|
Sales comparison
approach |
|
Adjustment for differences
between the comparable sales |
|
|
-12% to 7% |
|
|
|
|
|
Income approach |
|
Capitalization
rate |
|
|
11.5% |
|
|
Carrying Amounts and Estimated Fair Values of Financial Instruments |
The carrying amounts and
estimated fair values of financial instruments, at
December 31, 2012 and December 31, 2011 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2012 Using |
|
|
|
Carrying
Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(In
thousands) |
|
Financial
Assets:
|
|
Cash and cash
equivalents
|
|
$ |
64,360 |
|
|
$ |
64,360 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
64,360 |
|
Securities
available-for-sale
|
|
|
13,378 |
|
|
|
0 |
|
|
|
13,378 |
|
|
|
0 |
|
|
|
13,378 |
|
Loans receivable held for
sale
|
|
|
19,051 |
|
|
|
0 |
|
|
|
0 |
|
|
|
19,051 |
|
|
|
19,051 |
|
Loans receivable held for
investment
|
|
|
251,723 |
|
|
|
0 |
|
|
|
0 |
|
|
|
252,043 |
|
|
|
252,043 |
|
Federal Home Loan Bank
stock
|
|
|
3,901 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Accrued interest
receivable
|
|
|
1,250 |
|
|
|
0 |
|
|
|
42 |
|
|
|
1,208 |
|
|
|
1,250 |
|
Financial
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
(257,071 |
) |
|
$ |
0 |
|
|
$ |
(253,155 |
) |
|
$ |
0 |
|
|
$ |
(253,155 |
) |
Federal Home Loan Bank
advances
|
|
|
(79,500 |
) |
|
|
0 |
|
|
|
(84,769 |
) |
|
|
0 |
|
|
|
(84,769 |
) |
Junior subordinated
debentures
|
|
|
(6,000 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(4,852 |
) |
|
|
(4,852 |
) |
Other borrowings
|
|
|
(5,000 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(4,205 |
) |
|
|
(4,205 |
) |
Accrued interest
payable
|
|
|
(1,941 |
) |
|
|
0 |
|
|
|
(87 |
) |
|
|
(1,854 |
) |
|
|
(1,941 |
) |
Advance payments by
borrowers for taxes and insurance
|
|
|
(711 |
) |
|
|
0 |
|
|
|
(711 |
) |
|
|
0 |
|
|
|
(711 |
) |
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011 |
|
|
|
Carrying
Amount |
|
|
Estimated
Fair Value |
|
Financial
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
31,597 |
|
|
$ |
31,597 |
|
Securities
available-for-sale
|
|
|
18,979 |
|
|
|
18,979 |
|
Loans receivable held for
sale
|
|
|
12,983 |
|
|
|
12,983 |
|
Loans receivable held for
investment
|
|
|
322,770 |
|
|
|
323,090 |
|
Federal Home Loan Bank
stock
|
|
|
4,089 |
|
|
|
N/A |
|
Accrued interest
receivable
|
|
|
1,698 |
|
|
|
1,698 |
|
|
|
|
Financial
Liabilities:
|
|
|
|
|
|
|
|
|
Deposits
|
|
$ |
(294,686 |
) |
|
$ |
(294,313 |
) |
Federal Home Loan Bank
advances
|
|
|
(83,000 |
) |
|
|
(88,911 |
) |
Junior subordinated
debentures
|
|
|
(6,000 |
) |
|
|
(5,319 |
) |
Other borrowings
|
|
|
(5,000 |
) |
|
|
(4,434 |
) |
Advance payments by
borrowers for taxes and insurance
|
|
|
(813 |
) |
|
|
(813 |
) |
Accrued interest
payable
|
|
|
(1,302 |
) |
|
|
(1,302 |
) |
|