XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable
3 Months Ended
Mar. 31, 2012
Loans Receivable [Abstract]  
Loans Receivable

NOTE (6) – Loans Receivable

Loans at March 31, 2012 and December 31, 2011 were as follows:

 

                 
    March 31, 2012     December 31, 2011  
    (In thousands)  

Real estate:

               

One to four units

  $ 76,168     $ 76,682  

Five or more units

    103,617       108,161  

Commercial real estate

    49,445       54,259  

Church

    87,413       89,099  

Construction

    3,746       3,790  

Commercial:

               

Sports

    1,990       1,996  

Other

    4,638       4,900  

Consumer:

               

Loan on savings

    13       821  

Other

    107       108  
   

 

 

   

 

 

 

Total gross loans receivable

    327,137       339,816  

Less:

               

Loans in process

    117       202  

Net deferred loan fees (costs)

    (328     (473

Unamortized discounts

    18       18  

Allowance for loan losses

    17,752       17,299  
   

 

 

   

 

 

 

Loans receivable, net

  $ 309,578     $ 322,270  
   

 

 

   

 

 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2012 and 2011:

 

                                                                 
    For the three months ended March 31, 2012  
    One to four
units
    Five or
more  units
    Commercial
real estate
    Church     Construction     Commercial     Consumer     Total  
    (In thousands)  

Beginning balance

  $ 4,855     $ 2,972     $ 3,108     $ 5,742     $ 249     $ 247     $ 126     $ 17,299  

Provision for loan losses

    336       41       (206     979       (16     (133     (42     959  

Recoveries

    —         —         15       4       —         117       2       138  

Loans charged off

    (355     —         (58     (231     —         —         —         (644
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 4,836     $ 3,013     $ 2,859     $ 6,494     $ 233     $ 231     $ 86     $ 17,752  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                 
    For the three months ended March 31, 2011  
    One to four
units
    Five or
more units
    Commercial     Church     Construction     Commercial     Consumer     Total  
    (In thousands)  

Beginning balance

  $ 4,579     $ 2,469     $ 3,493     $ 6,909     $ 74     $ 1,300     $ 1,634     $ 20,458  

Provision for loan losses

    (564     153       646       523       (20     298       204       1,240  

Recoveries

    0       0       0       0       0       0       2       2  

Loans charged off

    (38     0       (609     (45     0       0       (17     (709
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 3,977     $ 2,622     $ 3,530     $ 7,387     $ 54     $ 1,598     $ 1,823     $ 20,991  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2012 and December 31, 2011:

 

                                                                 
    March 31, 2012  
    One to
four units
    Five or
more units
    Commercial
real estate
    Church     Construction     Commercial     Consumer     Total  
    (In thousands)  

Allowance for loan losses:

                                                               

Ending allowance balance attributable to loans:

                                                               

Individually evaluated for impairment

  $ 1,564     $ 157     $ 250     $ 1,781     $ 91     $ —       $ 70     $ 3,913  

Collectively evaluated for impairment

    3,272       2,856       2,609       4,713       142       231       16       13,839  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 4,836     $ 3,013     $ 2,859     $ 6,494     $ 233     $ 231     $ 86     $ 17,752  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                                                               

Loans individually evaluated for impairment

  $ 14,035     $ 3,814     $ 7,839     $ 32,901     $ 296     $ —       $ 70     $ 58,955  

Loans collectively evaluated for impairment

    62,133       99,803       41,606       54,512       3,450       6,628       50       268,182  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loans balance

  $ 76,168     $ 103,617     $ 49,445     $ 87,413     $ 3,746     $ 6,628     $ 120     $ 327,137  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                 
    December 31, 2011  
    One to
four units
    Five or
more units
    Commercial
real estate
    Church     Construction     Commercial     Consumer     Total  
    (In thousands)  

Allowance for loan losses:

                                                               

Ending allowance balance attributable to loans:

                                                               

Individually evaluated for impairment

  $ 1,678     $ 161     $ 255     $ 1,683     $ 97     $ —       $ 70     $ 3,944  

Collectively evaluated for impairment

    3,177       2,811       2,853       4,059       152       247       56       13,355  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 4,855     $ 2,972     $ 3,108     $ 5,742     $ 249     $ 247     $ 126     $ 17,299  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                                                               

Loans individually evaluated for impairment

  $ 13,246     $ 3,837     $ 7,396     $ 31,494     $ 302     $ —       $ 70     $ 56,345  

Loans collectively evaluated for impairment

    63,436       104,324       46,863       57,605       3,488       6,896       859       283,471  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loans balance

  $ 76,682     $ 108,161     $ 54,259     $ 89,099     $ 3,790     $ 6,896     $ 929     $ 339,816  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents information related to impaired loans by class of loans as of and for the three months ended March 31, 2012 and 2011:

 

                                         
    March 31, 2012  
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Cash Basis
Interest

Income
Recognized
 
    (In thousands)  

With no related allowance recorded:

                                       

One to four units

  $ 9,938     $ 7,842     $ —       $ 7,687     $ 40  

Five or more units

    2,940       2,852       —         2,862       6  

Commercial real estate

    9,640       5,902       —         5,535       60  

Church

    26,154       21,979       —         21,479       128  

Commercial:

                                       

Sports

    4,000       —         —         —         —    

Other

    285       —         —         —         —    

With an allowance recorded:

                                       

One to four units

    6,302       6,194       1,564       5,790       84  

Five or more units

    962       962       157       964       16  

Commercial real estate

    1,936       1,936       250       1,941       24  

Church

    10,922       10,922       1,781       10,289       163  

Construction

    296       296       91       300       5  

Commercial:

                                       

Other

    70       70       70       70       1  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 73,445     $ 58,955     $ 3,913     $ 56,917     $ 527  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    March 31, 2011  
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Cash Basis
Interest

Income
Recognized
 
    (In thousands)  

With no related allowance recorded:

                                       

One to four units

  $ 6,920     $ 5,758     $ —       $ 5,762     $ 15  

Five or more units

    205       205       —         194       —    

Commercial real estate

    7,734       7,320       —         7,620       20  

Church

    14,367       13,847       —         11,857       50  

Construction

    320       320       —         320       —    

With an allowance recorded:

                                       

One to four units

    6,808       3,641       475       3,603       50  

Five or more units

    1,673       1,673       69       1,674       —    

Commercial real estate

    5,193       4,998       812       4,538       32  

Church

    16,943       16,806       3,086       16,097       181  

Commercial:

                                       

Sports

    4,000       3,698       948       3,751       —    

Other

    288       288       288       218       —    

Consumer:

                                       

Loan on savings

    1,778       1,778       1,778       2,131       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 63,229     $ 60,332     $ 7,456     $ 57,765     $ 348  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents information related to impaired loans by class of loans as of and for year ended December 31, 2011:

 

                                         
    December 31, 2011  
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Cash Basis
Interest

Income
Recognized
 
    (In thousands)  

With no related allowance recorded:

                                       

One to four units

  $ 6,904     $ 4,636     $ —       $ 5,329     $ 79  

Five or more units

    2,946       2,871       —         2,405       89  

Commercial real estate

    9,105       5,449       —         9,724       386  

Church

    24,680       20,560       —         20,757       740  

Commercial:

                                       

Sports

    4,000       —         —         2,566       —    

Other

    285       —         —         243       10  

Consumer:

                                       

Loan on savings

    —         —         —         796       —    

With an allowance recorded:

                                       

One to four units

    8,610       8,610       1,678       5,507       407  

Five or more units

    966       966       161       794       64  

Commercial real estate

    1,947       1,947       255       1,963       97  

Church

    10,934       10,934       1,683       9,391       705  

Construction

    302       302       97       314       23  

Commercial:

                                       

Other

    70       70       70       54       6  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 70,749     $ 56,345     $ 3,944     $ 59,843     $ 2,606  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs. Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans. Interest income that would have been recognized for the three months ended March 31, 2012 had loans performed in accordance with their original terms was $1.2 million.

The following table presents the recorded investment in non-accrual loans by class of loans as of March 31, 2012 and December 31, 2011:

 

                 
    March 31, 2012     December 31, 2011  
    (In thousands)  

Loans receivable, held for sale:

               

Five or more units

  $ 2,473     $ 2,496  

Commercial real estate

    333       338  

Church

    2,749       2,778  

Loans receivable, net:

               

One to four-units

    8,792       7,974  

Five or more units

    3,429       3,450  

Commercial real estate

    5,902       5,449  

Church

    23,388       21,891  

Construction

    296       302  

Consumer:

               

Other

    70       70  
   

 

 

   

 

 

 

Total non-accrual loans

  $ 47,432     $ 44,748  
   

 

 

   

 

 

 

There were no loans 90 days or more delinquent that were accruing interest as of March 31, 2012 or December 31, 2011.

 

The following tables present the aging of the recorded investment in past due loans, including loans held for sale, as of March 31, 2012 and December 31, 2011 by class of loans:

 

                                         
    March 31, 2012  
    30-59
Days
Past Due
    60-89
Days
Past Due
    Greater than
90 Days
Past Due
    Total
Past Due
    Total Loans
Not Past Due
 
    (In thousands)  

Loans receivable, held for sale:

                                       

Five or more units

  $ 658     $ —       $ 2,473     $ 3,131     $ 3,227  

Commercial real estate

    —         —         333       333       1,370  

Church

    —         —         2,749       2,749       2,765  

Loans receivable, net:

                                       

One to four units

    2,804       —         8,792       11,596       64,572  

Five or more units

    499       —         3,429       3,928       99,689  

Commercial real estate

    991       835       5,902       7,728       41,717  

Church

    936       383       23,388       24,707       62,706  

Construction

    —         —         296       296       3,450  

Commercial:

                                       

Sports

    —         —         —         —         1,990  

Other

    —         98       —         98       4,540  

Consumer:

                                       

Loan on savings

    —         —         —         —         13  

Other

    —         —         70       70       37  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,888     $ 1,316     $ 47,432     $ 54,636     $ 286,076  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    December 31, 2011  
    30-59
Days
Past Due
    60-89
Days
Past Due
    Greater than
90 Days
Past Due
    Total
Past Due
    Total Loans
Not Past Due
 
    (In thousands)  

Loans receivable, held for sale:

                                       

Five or more units

  $ —       $ —       $ 2,496     $ 2,496     $ 3,899  

Commercial real estate

    —         —         338       338       1,374  

Church

    —         —         2,778       2,778       2,772  

Loans receivable, net:

                                       

One to four units

    921       2,464       7,974       11,359       65,323  

Five or more units

    1,324       63       3,450       4,837       103,324  

Commercial real estate

    2,247       525       5,449       8,221       46,038  

Church

    2,647       1,440       21,891       25,978       63,121  

Construction

    —         264       302       566       3,224  

Commercial:

                                       

Sports

    —         —         —         —         1,996  

Other

    125       —         —         125       4,775  

Consumer:

                                       

Loan on savings

    —         —         —         —         821  

Other

    —         —         70       70       38  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 7,264     $ 4,756     $ 44,748     $ 56,768     $ 296,705  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Troubled Debt Restructurings

The Company has allocated $2.6 million of specific reserves for loans the terms of which have been modified in troubled debt restructurings and were performing as of March 31, 2012 and December 31, 2011. At March 31, 2012, loans classified as a TDR totaled $38.1 million, of which $20.5 million were included in non-accrual loans and $17.6 million were on accrual status. At December 31, 2011, loans classified as a TDR totaled $37.1 million, of which $19.4 million were included in non-accrual loans and $17.7 million were on accrual status. TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time, and for which the Bank anticipates full repayment of both principal and interest. TDRs that are on non-accrual can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. As of March 31, 2012 and December 31, 2011, the Company has no commitment to lend additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

During the three months ended March 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from 2 years to 5 years. The modification involving an extension of the maturity date was for a 2 year period.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2012:

 

                         
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
 
    (Dollars in thousands)  

Commercial real estate

    1     $ 229     $ 229  

Church

    3       1,013       1,013  
   

 

 

   

 

 

   

 

 

 

Total

    4     $ 1,242     $ 1,242  
   

 

 

   

 

 

   

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $87 thousand during the three months ended March 31, 2012.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended March 31, 2012:

 

                 
    Number of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
 
    (Dollars in thousands)  

Church

    1     $ 100  
   

 

 

   

 

 

 

Total

    1     $ 100  
   

 

 

   

 

 

 

 

The terms of certain other loans were modified during the three months ended March 31, 2012 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of March 31, 2012 of $3.2 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For one-to-four family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance. Information about payment status is disclosed elsewhere. The Company analyzes all other loans individually by classifying the loans as to credit risk. This analysis is performed at least on a quarterly basis. The Company uses the following definitions for risk ratings:

 

   

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

   

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

   

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

   

Loss. Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans as of March 31, 2012 and December 31, 2011 is as follows:

 

                                         
    March 31, 2012  
    Pass     Special Mention     Substandard     Doubtful     Loss  
    (In thousands)  

One to four units

  $ 62,183     $ 3,025     $ 10,784     $ 176     $ —    

Five or more units

    90,876       5,710       6,882       149       —    

Commercial real estate

    31,290       6,305       11,778       72       —    

Church

    36,342       10,723       39,842       506       —    

Construction

    489       2,961       296       —         —    

Commercial:

                                       

Sports

    —         1,990       —         —         —    

Other

    2,303       2,237       98       —         —    

Consumer:

                                       

Loan on savings

    13       —         —         —         —    

Other

    37       —         70       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 223,533     $ 32,951     $ 69,750     $ 903     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    December 31, 2011  
    Pass     Special Mention     Substandard     Doubtful     Loss  
    (In thousands)  

One to four units

  $ 63,483     $ 3,044     $ 9,846     $ 309     $ —    

Five or more units

    95,621       7,450       4,939       151       —    

Commercial real estate

    36,098       6,721       11,364       76       —    

Church

    37,532       13,100       37,873       594       —    

Construction

    500       2,988       302       —         —    

Commercial:

                                       

Sports

    —         1,996       —         —         —    

Other

    2,363       2,369       168       —         —    

Consumer:

                                       

Loan on savings

    821       —         —         —         —    

Other

    108       —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 236,526     $ 37,668     $ 64,492     $ 1,130     $ —