XML 36 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
12 Months Ended
Dec. 31, 2011
Fair Value [Abstract]  
Fair Value

Note 7 – Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

The fair value of non-performing loans receivable held-for-sale is generally based upon the fair value of the collateral which is obtained from recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Impaired loans, other than performing TDRs, are generally collateral dependent and, as such, are carried at the estimated fair value of the collateral less estimated selling costs. Fair values are estimated through current appraisals, broker opinions or automated valuation models and adjusted as necessary, by management, to reflect current market conditions and, as such, are classified as Level 3.

Nonrecurring adjustments to certain commercial and residential real estate properties classified as real estate owned (“REO”) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated future net servicing income (Level 3 inputs).

Assets Measured on a Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

                                 
          Fair Value Measurements  
    Carrying
Value
    Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 
    (In thousands)  

Assets at December 31, 2011:

       

Securities available-for-sale—residential mortgage-backed

  $ 17,910     $ —       $ 17,910     $ —    

Securities available-for-sale—U.S. government and federal agency

    1,069       —         1,069       —    

Mortgage servicing rights

    363       —         —         363  

Assets at December 31, 2010:

                               

Securities available-for-sale—residential mortgage-backed

  $ 10,524     $ —       $ 10,524     $ —    

Mortgage servicing rights

    487       —         —         487  

The table below presents a reconciliation of the mortgage servicing rights asset which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31:

 

                 
    2011     2010  
    (In thousands)  

Balance at January 1,

  $ 487     $ 450  

Additions

    —         79  

Other changes in fair value

    (124     (42
   

 

 

   

 

 

 

Balance at December 31,

  $ 363     $ 487  
   

 

 

   

 

 

 

Assets Measured on a Non- Recurring Basis

The following table provides information regarding the carrying values of our assets measured at fair value on a non-recurring basis at the dates indicated. The fair value measurement for all of these assets falls within Level 3 of the fair value hierarchy.

 

                 
    December 31,  
    2011
(Restated)
    2010  
    (In thousands)  

Assets:

       

Non-performing loans receivable held-for-sale, net:

               

Five or more units

  $ 2,114     $ 366  

Commercial real estate

    338       —    

Church

    2,778       4,783  

Impaired loans carried at fair value of collateral:

               

One to four units

    6,201       3,775  

Five or more units

    874       1,606  

Commercial real estate

    2,869       2,542  

Church

    13,153       5,591  

Construction

    205       —    

Commercial

    —         2,826  

Consumer

    —         749  

Real estate owned:

               

One to four units

    718       1,086  

Five or more units

    —         260  

Commercial real estate

    3,126       568  

Church

    2,855       1,122  

The following table provides information regarding our assets measured at fair value on a non-recurring basis at December 31, 2011 and 2010, and the losses recognized on these assets for the years ended December 31, 2011 and 2010.

 

                         
    Principal
Amount at
December 31,
2011
    Valuation
Allowance at
December 31,
2011
    Losses for the
year ended
December 31,
2011
 
   

(Restated)

(In thousands)

 

Non-performing loans receivable held-for-sale, net (1)

  $ 5,612     $ 382     $ 1,563  

Impaired loans carried at fair value of collateral (2)

    24,669       1,367       11,548  

Real estate owned (3)

    7,046       347       2,654  
   

 

 

   

 

 

   

 

 

 

Total

  $ 37,327     $ 2,096     $ 15,765  
   

 

 

   

 

 

   

 

 

 

 

(1) Losses are charged to provision for losses on loans receivable held-for-sale.
(2) Losses are charged against the allowance for loan losses. Includes $18.6 million of loans that were carried at cost as the fair value of the collateral on these loans exceeded the book value as a result of charge-offs.
(3) Losses are charged against the allowance for loan losses in the case of a write-down upon the transfer of a loan to REO. Losses subsequent to the transfer of a loan to REO are charged to provision for losses on REO.

 

                         
    Principal
Amount at
December 31,
2010
    Valuation
Allowance at
December 31,
2010
    Losses for the
year ended

December 31,
2010
 
    (In thousands)  

Non-performing loans receivable held-for-sale, net (1)

  $ 5,918     $ 769     $ 902  

Impaired loans carried at fair value of collateral (2)

    21,509       4,420       4,829  

Real estate owned (3)

    3,090       54       1,102  
   

 

 

   

 

 

   

 

 

 

Total

  $ 30,517     $ 5,243     $ 6,833  
   

 

 

   

 

 

   

 

 

 

 

(1) Losses are charged to provision for losses on loans receivable held-for-sale.
(2) Losses are charged against the allowance for loan losses. Includes $5.4 million of loans that were carried at cost as the fair value of the collateral on these loans exceeded the book value as a result of charge-offs.
(3) Losses are charged against the allowance for loan losses in the case of a write-down upon the transfer of a loan to REO. Losses subsequent to the transfer of a loan to REO are charged to provision for losses on REO.

Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments, at December 31, 2011 and December 31, 2010 were as follows:

 

                                 
    December 31, 2011
(Restated)
    December 31, 2010  
    Carrying
Amount
    Estimated
Fair Value
    Carrying
Amount
    Estimated
Fair Value
 
    (In thousands)  

Financial Assets:

                               

Cash and cash equivalents

  $ 31,597     $ 31,597     $ 21,978     $ 21,978  

Securities available-for-sale

    18,979       18,979       10,524       10,524  

Securities held-to-maturity

    —         —         12,737       13,261  

Loans receivable held for sale, net

    12,983       12,983       29,411       29,411  

Loans receivable, net

    322,770       323,090       382,616       384,274  

Federal Home Loan Bank stock

    4,089       N/A       4,089       N/A  

Accrued interest receivable

    1,698       1,698       2,216       2,216  

Financial Liabilities:

                               

Deposits

  $ (294,686   $ (294,313   $ (348,445   $ (347,373

Federal Home Loan Bank advances

    (83,000     (88,911     (87,000     (91,615

Junior subordinated debentures

    (6,000     (5,319     (6,000     (4,609

Other borrowings

    (5,000     (4,434     (5,000     (4,979

Advance payments by borrowers for taxes and insurance

    (813     (813     (272     (272

Accrued interest payable

    (1,302     (1,302     (550     (550

The methods and assumptions, not previously presented, used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, demand deposits, short term debt, advance payments by borrowers for taxes and insurance, and variable rate loans, deposits and borrowings that reprice frequently and fully. The methods for determining the fair values for securities were described previously. For fixed rate loans and deposits and for variable rate loans and deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk without consideration of widening credit spreads due to market illiquidity. Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair values of off-balance-sheet items are not considered material (or are based on the current fees or cost that would be charged to enter into or terminate such arrangements) and, as such, they are not presented herein.