-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Jj2bd27rxFBvJFRlBDhW1GCcgqGYPQ0RLDvRdfeoBfFX4TCV2wfOZj9NPyRAtcsu s5tpGrLsyZNLKtrfkgg7tw== 0001193125-09-171831.txt : 20090811 0001193125-09-171831.hdr.sgml : 20090811 20090811160450 ACCESSION NUMBER: 0001193125-09-171831 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090811 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090811 DATE AS OF CHANGE: 20090811 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROADWAY FINANCIAL CORP \DE\ CENTRAL INDEX KEY: 0001001171 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 954547287 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27464 FILM NUMBER: 091003856 BUSINESS ADDRESS: STREET 1: 4800 WILSHIRE BLVD CITY: LOS ANGELES STATE: CA ZIP: 90010 BUSINESS PHONE: 2136341700 MAIL ADDRESS: STREET 1: 4800 WILSHIRE BLVD CITY: LOS ANGELES STATE: CA ZIP: 90010 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 11, 2009

 

 

BROADWAY FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-27464   95-4547287
(State of Incorporation)   (Commission File Number)  

(IRS Employer

Identification No.)

 

4800 Wilshire Boulevard, Los Angeles, California   90010
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (323) 634-1700

NOT APPLICABLE

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 11, 2009, Broadway Financial Corporation (the “Company”) issued a Press Release on earnings for the quarter ended June 30, 2009. A copy of the Press Release is attached as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1 Press release dated August 11, 2009, announcing earnings for the quarter ended June 30, 2009.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      BROADWAY FINANCIAL CORPORATION
     

      (Registrant)

Date: August 11, 2009     By  

/s/    Samuel Sarpong

        Samuel Sarpong
        Chief Financial Officer
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

News Release        
FOR IMMEDIATE RELEASE    Contact:    Paul C. Hudson, CEO  
      Sam Sarpong, CFO  
      (323) 634-1700  
      www.broadwayfederalbank.com  

Broadway Financial Corporation Reports Second Quarter Net Earnings

LOS ANGELES, CA – (BUSINESS WIRE) – August 11, 2009 – Broadway Financial Corporation (the “Company”) (NASDAQ Small-Cap: BYFC), parent company of Broadway Federal Bank, f.s.b. (the “Bank”), today reported second quarter net earnings of $34 thousand, or ($0.09) diluted loss per common share, down $662 thousand, or 95.11%, when compared with net earnings of $696 thousand, or $0.36 diluted earnings per common share, in the second quarter of 2008. The decrease in net earnings was due to a $1.4 million increase in the provision for loan losses, which was partially offset by higher net interest income before provision for loan losses.

For the six months ended June 30, 2009, the Company reported net earnings of $0.7 million compared to $1.3 million of net earnings for the same period in 2008. Diluted earnings per common share for the six months ended June 30, 2009 and 2008 were $0.20 and $0.69, respectively.

Chief Executive Officer, Paul C. Hudson stated, “The increase in loan loss provisions reflects continuing weakness in the residential sector, growing credit problems within the commercial real estate sector and increasing unemployment.” He went on to explain, “As a result, we are executing a proactive strategy to manage delinquent loans; update collateral values; actively monitor performing loans for credit weaknesses; and allocate appropriate loan loss reserves.” Hudson concluded by saying, “We are implementing a strategy of managed growth that entails a focus on strong credit quality, widening the Bank’s net interest margin and controlling expenses.”

Second Quarter Highlights:

 

   

Achieved net interest income before provision for loan losses of $4.4 million, up $903 thousand, or 25.57%, from the second quarter of 2008, primarily reflecting $78.7 million increase in average interest-earning assets and a 14 basis point improvement in net interest margin.

 

   

Originated and purchased $58.4 million in loans, up $27.8 million, or 90.85%, from the second quarter of 2008.

 

   

Increased allowance for loan losses as a percentage of total gross loans, excluding loans held for sale, from 1.06% at December 31, 2008 to 1.36% at June 30, 2009, with provision for loan losses of $1.6 million for the second quarter of 2009 compared to $159 thousand for the second quarter of 2008.

 

   

Increased deposits by $78.0 million during the first half of 2009, from $289.9 million at December 31, 2008 to $367.9 million at June 30, 2009, which allowed us to fund asset growth with deposits.

 

1


Net Interest Income

Net interest income before provision for loan losses of $4.4 million for the second quarter of 2009 was up $903 thousand, or 25.57%, from the second quarter a year ago. The increase was attributable to continued growth in our interest-earning assets and improvement in our annualized net interest rate margin. Interest-earning assets averaged $450.0 million for the second quarter of 2009, up $78.7 million, or 21.18%, from the same period a year ago. Our net interest margin improved 14 basis points to 3.94% for the second quarter of 2009 from 3.80% for the same period a year ago.

The annualized yield on our average interest-earning assets decreased 54 basis points to 6.22% for the second quarter of 2009 from 6.76% for the same period a year ago, primarily as a result of the downward re-pricing of our loan portfolio caused by multiple Federal Reserve rate cuts throughout 2008. Also contributing to the lower annualized yield on our average interest-earning assets was an increase in our delinquent loans that are 90 or more days past due, for which we do not accrue interest income. Non-accrual loans totaled $10.4 million at June 30, 2009 compared to $5.8 million at March 31, 2009 and $3.5 million at December 31, 2008.

The annualized cost of our average interest-bearing liabilities decreased 69 basis points to 2.39% for the second quarter of 2009 from 3.08% for the same period a year ago. The decrease in the annualized cost of our average interest-bearing liabilities was primarily attributable to the Federal Reserve lowering the Fed Funds rate throughout 2008, and maintaining the targeted Fed Funds rate in a range of 0.00% to 0.25% during the first half of 2009. This has allowed the Bank to reduce the rates it pays on its deposit products.

The net impact of these factors resulted in an annualized net interest rate spread of 3.83% for the second quarter of 2009, a 15 basis point improvement from the second quarter a year ago.

Provision and Allowance for Loan Losses

During the second quarter of 2009, the provision for loan losses totaled $1.6 million, compared to $159 thousand for the same period a year ago. The provision recorded in the second quarter of 2009 recognizes the 13.42% growth in outstanding loans and an increase in loan delinquencies, non-performing loans and a $1.1 million increase in specific loss allocations for impaired loans during the second quarter of 2009.

At June 30, 2009, the allowance for loan losses was $5.7 million, or 1.36% of total gross loans receivable, excluding loans held for sale, compared to $3.6 million, or 1.06% of total gross loans receivable, excluding loans held for sale, at year-end 2008. The $2.1 million increase in the allowance for loan losses from December 31, 2008 to June 30, 2009 was due to a 23.28% increase in outstanding loans and an increase in loan delinquencies, non-performing loans and a $1.6 million increase in specific loss allocations for impaired loans during the first six months of 2009.

Management believes that the allowance for loan losses is adequate to cover probable incurred losses in the loan portfolio as of June 30, 2009, but there can be no assurance that actual losses will not exceed the estimated amounts. The Bank is experiencing increased delinquencies which may necessitate the provision of additional loan loss allocations. In addition, the Office of Thrift Supervision (“OTS”) and the Federal Deposit Insurance Corporation periodically review the allowance for loan losses as an integral part of their examination process. These agencies may require an increase to the allowance for loan losses based on their judgments of the information available to them at the time of their examinations.

 

2


Non-Interest Income

Non-interest income totaled $117 thousand for the second quarter of 2009, down $249 thousand, or 68.03%, from the second quarter a year ago, primarily due to $245 thousand of provision for losses on loans held for sale in second quarter 2009 compared to none in second quarter 2008, as we experienced increased delinquencies and declining collateral values on our held for sale loan portfolio.

Non-Interest Expense

Non-interest expense totaled $3.0 million for the second quarter of 2009, up $351 thousand, or 13.46%, from the second quarter a year ago. A large portion of the increase was due to an increase of $358 thousand, or 1,234.48%, in FDIC insurance premium expense. The significant increase in FDIC insurance expense for the second quarter of 2009 is primarily due to an accrual for a special assessment imposed by the FDIC which is payable by September 30, 2009. Additionally, the regular assessment rate was increased over the prior year rate. The increase in FDIC assessments became necessary to recapitalize the FDIC insurance fund as the result of insurance claims paid for numerous bank failures in 2008 and year-to-date in 2009. Management expects FDIC insurance premiums to remain at elevated levels through at least 2011. Also contributing to higher non-interest expense were increases in occupancy expense ($40 thousand, or 11.66%), information services expense ($35 thousand, or 19.89%) and professional services expense ($41 thousand, or 30.15%). Partially offsetting these increases in non-interest expense was lower compensation and benefits expense, which decreased by $143 thousand, or 9.46%. The decrease in compensation and benefits expense was primarily due to reversal of accrued bonus which was partially offset by higher salaries expense resulting from annual pay increases and staff addition.

Income Taxes

During the second quarter of 2009, the Company recognized an income tax benefit of $30 thousand compared to the recognition of an income tax expense of $435 thousand during the second quarter of 2008. Income taxes are computed by applying the statutory federal income tax rate of 34% and the California income tax rate of 10.84% to earnings before income taxes. The Company’s effective income tax rate was (750.00%) for the second quarter of 2009 compared to 38.46% for the second quarter of 2008. The Company’s effective income tax rate was 35.32% for the six months ended June 30, 2009 compared to 38.25% for the same period in the prior year. The effective income tax rate for the three and six months ended June 30, 2009 was significantly reduced by the amount of non-taxable income from earnings on bank owned life insurance and the impact of state income tax deductions for loans made in designated enterprise zones.

Assets, Loan Originations, Deposits and Borrowings

At June 30, 2009, assets totaled $482.3 million, up $74.4 million, or 18.23%, from year-end 2008. During the first half of 2009, net loans, including loans held for sale, increased $74.8 million, or 20.90%.

Loan originations, including purchases, for the six months ended June 30, 2009 totaled $97.8 million, up $29.4 million, or 42.98%, from $68.4 million for the same period a year ago. Loan repayments, including loan sales, amounted to $21.6 million for the six months ended June 30, 2009, down $13.2 million, or 37.93%, from $34.8 million for the same period a year ago.

 

3


Deposits totaled $367.9 million at June 30, 2009, up $78.0 million, or 26.91%, from year-end 2008, as turmoil in the credit and equity markets has made deposit products in healthy financial institutions, like the Bank, attractive for many customers. During the first half of 2009, our core deposits (NOW, demand, money market and passbook accounts) increased $38.2 million and our certificates of deposit increased $27.0 million. Additionally, brokered deposits grew $12.8 million during 2009, primarily in CDARS. A significant portion of the increase in our core deposits was from our online NOW account. At June 30, 2009, core deposits represented 41.42% of total deposits compared to 39.38% at December 31, 2008, and brokered deposits represented 25.35% of total deposits compared to 27.75% at December 31, 2008.

Since the end of 2008, FHLB borrowings decreased $2.5 million, or 3.38%, to $71.5 million at June 30, 2009 from $74.0 million at December 31, 2008, as we repaid borrowings and were able to fund our loan growth with the increase in customer deposits described above.

Asset Quality

Non-performing assets, consisting of non-accrual and delinquent loans 90 or more days past due, at June 30, 2009 were $10.4 million, or 2.15% of total assets, compared to $3.5 million, or 0.85% of total assets, at December 31, 2008. At June 30, 2009, one-to-four family non-performing loans totaled $3.1 million, multi-family/CRE non-performing loans totaled $4.9 million and commercial and unsecured consumer non-performing loans totaled $2.4 million compared to $3.3 million of multi-family/CRE non-performing loans and $0.2 million of commercial and unsecured consumer loans at December 31, 2008.

The Bank performed an impairment analysis for all non-performing loans, and recorded specific loss allocations for impaired loans in accordance with Statement of Financial Accounting Standards (SFAS) No.114, Accounting by Creditors for Impairment of a Loan. The Bank increased specific loss allocations for impaired loans by $1.1 million during the second quarter of 2009 and by $1.6 million during the first six months of 2009. The increase in the specific loss allocations for the second quarter of 2009 is mainly related to three one-to-four family residential loans totaling $1.9 million and three commercial real estate loans totaling $3.4 million. The loans are non-performing and the recent valuation of the underlying collateral reflected a decrease in values, and the Bank accordingly allocated an additional $1.1 million of specific loss allocations during the second quarter of 2009. Six loans held for sale totaling $6.7 million, with a specific valuation allowance of $610 thousand, were considered impaired as of June 30, 2009. These same loans were considered impaired at March 31, 2009, with a specific valuation allowance of $365 thousand. This compares to two loans held for sale totaling $1.2 million, with a specific valuation allowance of $260 thousand, which were considered impaired as of December 31, 2008. The Bank had no loans in foreclosure or REO (real estate owned) properties at June 30, 2009 or December 31, 2008.

The Bank has a long history of excellent asset quality, but in the current economic situation, the Bank, like most other financial institutions, is experiencing an increase in non-performing loans. The Bank takes a proactive approach to managing delinquent loans and decreasing the volume of non-performing assets, which includes conducting site examinations and encouraging borrowers to meet with a Bank representative. The Bank reviews its delinquencies on a loan by loan basis, exploring ways to help borrowers meet their obligations and return them back to a current performing status as soon as possible.

 

4


Performance Ratios

The annualized return on average equity for second quarter 2009 was 0.41%, compared to 5.24% for fourth quarter 2008 and 12.18% for second quarter 2008. The annualized return on average assets for second quarter 2009 was 0.03%, compared to 0.36% for fourth quarter 2008 and 0.73% for second quarter 2008. The annualized returns on average equity and average assets were negatively impacted by the substantial increase in our provision for loan losses for the second quarter of 2009 compared to the same period a year ago. The efficiency ratio for second quarter 2009 was 65.00%, compared to 74.19% for fourth quarter 2008 and 66.91% for second quarter 2008. The improvement in our efficiency ratio was primarily due to higher net interest income before provision for loan losses for the second quarter of 2009 primarily as a result of the strong growth in our interest earning assets and improvement in our net interest rate margin.

At June 30, 2009, the Bank’s Total Risk-Based Capital ratio was 11.05% and Tangible Capital equaled 7.75%, and the Bank met the capital requirements necessary to be deemed “well-capitalized” for regulatory purposes.

Forward-Looking Statements

Certain matters discussed in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations regarding the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, and statements regarding strategic objectives. These forward-looking statements are based upon current management expectations, and involve risks and uncertainties. Actual results or performance may differ materially from those suggested, expressed, or implied by forward-looking statements due to a wide range of factors including, but not limited to, the general business environment, the real estate market, competitive conditions in the business and geographic areas in which the Company conducts its business, regulatory actions or changes and other risks detailed in the Company’s reports filed with the Securities and Exchange Commission, including the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

About Broadway Federal Bank

Broadway Federal Bank, f.s.b. is a community-oriented savings bank, which primarily originates residential, church and commercial mortgage loans and conducts funds acquisition in the geographic areas known as Mid-City and South Los Angeles. The Bank operates five full service branches, four in the city of Los Angeles, and one located in the nearby city of Inglewood, California.

Shareholders, analysts and others seeking information about the Company are invited to write to: Broadway Financial Corporation, Investor Relations, 4800 Wilshire Blvd., Los Angeles, CA 90010, or visit our website at www.broadwayfederalbank.com.

 

5


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollars in thousands)

 

      June 30,
2009
    December 31,
2008
 
     (unaudited)        

ASSETS

    

Cash and cash equivalents

   $ 8,990      $ 7,476   

Federal funds sold

     1,500        —     
                

Cash and cash equivalents

     10,490        7,476   

Securities available for sale, at fair value

     4,024        4,222   

Securities held to maturity

     19,068        22,792   

Loans receivable held for sale, net

     23,055        24,576   

Loans receivable, net of allowance of $5,664 and $3,559

     409,598        333,273   

Accrued interest receivable

     2,469        2,295   

Federal Home Loan Bank (FHLB) stock, at cost

     4,136        4,098   

Office properties and equipment, net

     5,457        5,535   

Bank owned life insurance

     2,370        2,323   

Other assets

     1,636        1,344   
                

Total assets

   $ 482,303      $ 407,934   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Deposits

   $ 367,942      $ 289,917   

Federal Home Loan Bank advances

     71,500        74,000   

Junior subordinated debentures

     6,000        6,000   

Advance payments by borrowers for taxes and insurance

     383        509   

Deferred income taxes

     508        469   

Other liabilities

     2,942        4,350   
                

Total liabilities

     449,275        375,245   
                

Stockholders’ Equity:

    

Senior preferred, cumulative and non-voting stock, $1,000 par value, authorized, issued and outstanding 9,000 shares of Series D at June 30, 2009 and December 31, 2008; liquidation preference of $9,000 at June 30, 2009 and December 31, 2008

     8,963        8,963   

Preferred stock discount

     (640     (702

Preferred, non-cumulative and non-voting stock, $.01 par value, authorized 1,000,000 shares; issued and outstanding 55,199 shares of Series A, 100,000 shares of Series B and 76,950 shares of Series C at June 30, 2009 and December 31, 2008; liquidation preference of $552 for Series A, $1,000 for Series B and $1,000 for Series C at June 30, 2009 and December 31, 2008

     2        2   

Common stock, $.01 par value, authorized 3,000,000 shares; issued 2,013,942 shares at June 30, 2009 and December 31, 2008; outstanding 1,743,365 shares at June 30, 2009 and 1,742,765 shares at December 31, 2008

     20        20   

Common stock warrant

     723        723   

Additional paid-in capital

     12,279        12,240   

Accumulated other comprehensive income, net of taxes of $61 and $22 at June 30, 2009 and December 31, 2008

     91        32   

Retained earnings-substantially restricted

     15,049        14,878   

Treasury stock-at cost, 270,577 shares at June 30, 2009 and 271,177 shares at December 31, 2008

     (3,459     (3,467
                

Total stockholders’ equity

     33,028        32,689   
                

Total liabilities and stockholders’ equity

   $ 482,303      $ 407,934   
                

 

6


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations and Comprehensive Earnings

(Dollars in thousands, except per share amounts)

(Unaudited)

 

     Three Months ended June 30,     Six Months ended June 30,  
     2009     2008     2009     2008  

Interest and fees on loans receivable

   $ 6,683      $ 5,802      $ 12,937      $ 11,486   

Interest on mortgage-backed securities

     266        353        560        722   

Interest on investment securities

     12        13        25        29   

Other interest income

     32        105        66        205   
                                

Total interest income

     6,993        6,273        13,588        12,442   
                                

Interest on deposits

     1,813        1,627        3,538        3,294   

Interest on borrowings

     745        1,114        1,497        2,277   
                                

Total interest expense

     2,558        2,741        5,035        5,571   
                                

Net interest income before provision for loan losses

     4,435        3,532        8,553        6,871   

Provision for loan losses

     1,589        159        2,105        317   
                                

Net interest income after provision for loan losses

     2,846        3,373        6,448        6,554   
                                

Non-interest income:

        

Service charges

     328        309        675        558   

Net gains on mortgage banking activities

     —          21        17        35   

Provision for losses on loans held for sale

     (245     —          (350     —     

Other

     34        36        71        69   
                                

Total non-interest income

     117        366        413        662   
                                

Non-interest expense:

        

Compensation and benefits

     1,368        1,511        2,994        2,958   

Occupancy expense, net

     383        343        728        676   

Information services

     211        176        409        348   

Professional services

     177        136        350        239   

Office services and supplies

     149        150        293        292   

FDIC insurance

     387        29        492        49   

Other

     284        263        519        544   
                                

Total non-interest expense

     2,959        2,608        5,785        5,106   
                                

Earnings before income taxes

     4        1,131        1,076        2,110   

Income taxes

     (30     435        380        807   
                                

Net earnings

   $ 34      $ 696      $ 696      $ 1,303   
                                

Other comprehensive income (loss), net of tax:

        

Unrealized gain (loss) on securities available for sale

   $ (6   $ (74   $ 98      $ (35

Income tax effect

     2        29        (39     13   
                                

Other comprehensive income (loss), net of tax

     (4     (45     59        (22
                                

Comprehensive earnings

   $ 30      $ 651      $ 755      $ 1,281   
                                

Net earnings

   $ 34      $ 696      $ 696      $ 1,303   

Dividends and discount accretion on preferred stock

     (188     (44     (351     (64
                                

Earnings (loss) available to common shareholders

   $ (154   $ 652      $ 345      $ 1,239   
                                

Earnings (loss) per common share-basic

   $ (0.09   $ 0.37      $ 0.20      $ 0.70   

Earnings (loss) per common share-diluted

   $ (0.09   $ 0.36      $ 0.20      $ 0.69   

Dividends declared per share-common stock

   $ 0.05      $ 0.05      $ 0.10      $ 0.10   

Basic weighted average shares outstanding

     1,743,002        1,757,523        1,742,884        1,758,789   

Diluted weighted average shares outstanding

     1,746,283        1,805,963        1,745,630        1,808,493   

 

7


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Selected Ratios and Data

(Dollars in thousands)

 

     As of June 30,  
     2009     2008  

Regulatory Capital Ratios:

    

Core Capital

     7.75     7.71

Tangible Capital

     7.75     7.71

Tier 1 Risk-Based Ratio

     10.15     10.35

Total Risk-Based Capital

     11.05     11.11

Asset Quality Ratios and Data:

    

Non-performing loans as a percentage of total gross loans, excluding loans held for sale

     1.98     0.45

Non-performing assets as a percentage of total assets

     2.15     0.38

Allowance for loan losses as a percentage of total gross loans, excluding loans held for sale

     1.36     0.72

Allowance for loan losses as a percentage of non-performing loans, excluding loans held for sale

     68.85     159.05

Allowance for losses as a percentage of non-performing assets

     60.45     159.05

Non-performing assets:

    

Non-accrual loans

    

Loans receivable, net

   $ 8,226      $ 1,487   

Loans receivable held for sale

     2,152        —     
                

Total non-accrual loans

     10,378        1,487   

Loans delinquent 90 days or more and still accruing

     —          —     

Real estate acquired through foreclosure

     —          —     
                

Total non-performing assets

   $ 10,378      $ 1,487   
                

 

     Three Months ended June 30,     Six Months ended June 30,  
     2009     2008     2009     2008  

Performance Ratios:

        

Return on average assets

   0.03 %(A)    0.73 %(A)    0.32 %(A)    0.69 %(A) 

Return on average equity

   0.41 %(A)    12.18 %(A)    4.20 %(A)    11.54 %(A) 

Average equity to average assets

   7.14   5.97   7.51   6.01

Non-interest expense to average assets

   2.54 %(A)    2.72 %(A)    2.62 %(A)    2.72 %(A) 

Efficiency ratio (1)

   65.00   66.91   64.52   67.78

Net interest rate spread (2)

   3.83 %(A)    3.68 %(A)    3.86 %(A)    3.64 %(A) 

Net interest rate margin (3)

   3.94 %(A)    3.80 %(A)    4.00 %(A)    3.78 %(A) 

 

(1) Efficiency ratio represents non-interest expense divided by net interest income plus non-interest income.
(2) Net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(3) Net interest rate margin represents net interest income as a percentage of average interest-earning assets.

 

(A) Annualized

 

8


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Support for Calculations

(Dollars in thousands)

 

     Three Months ended June 30,     Six Months ended June 30,  
     2009     2008     2009     2008  

Total assets

   $ 482,303      $ 390,557      $ 482,303      $ 390,557   

Total gross loans, excluding loans held for sale

   $ 415,262      $ 327,494      $ 415,262      $ 327,494   

Total equity

   $ 33,028      $ 23,051      $ 33,028      $ 23,051   

Average assets

   $ 465,685      $ 383,009      $ 441,470      $ 375,573   

Average loans

   $ 407,689      $ 330,014      $ 387,154      $ 322,515   

Average equity

   $ 33,249      $ 22,860      $ 33,146      $ 22,580   

Average interest-earning assets

   $ 450,017      $ 371,356      $ 427,495      $ 363,956   

Average interest-bearing liabilities

   $ 428,510      $ 355,930      $ 403,701      $ 348,671   

Net income

   $ 34      $ 696      $ 696      $ 1,303   

Total income

   $ 4,552      $ 3,898      $ 8,966      $ 7,533   

Non-interest expense

   $ 2,959      $ 2,608      $ 5,785      $ 5,106   

Efficiency ratio

     65.00     66.91     64.52     67.78

Non-accrual loans

   $ 10,378      $ 1,487      $ 10,378      $ 1,487   

REO, net

   $ —        $ —        $ —        $ —     

ALLL

   $ 5,664      $ 2,365      $ 5,664      $ 2,365   

Allowance for loss on loans held for sale

   $ 610      $ —        $ 610      $ —     

REO-Allowance

   $ —        $ —        $ —        $ —     

Interest income

   $ 6,993      $ 6,273      $ 13,588      $ 12,442   

Interest expense

   $ 2,558      $ 2,741      $ 5,035      $ 5,571   

Net interest income

   $ 4,435      $ 3,532      $ 8,553      $ 6,871   

 

9

-----END PRIVACY-ENHANCED MESSAGE-----