-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Q5PI8zmsB/x5lfv/ghRS87eOFU4F7BHXB9OzHi54UfzN2+Dhfsck58KaViezjPGC HXbCDX3tKDob9o5jvkSr1g== 0001193125-09-046317.txt : 20090305 0001193125-09-046317.hdr.sgml : 20090305 20090305171400 ACCESSION NUMBER: 0001193125-09-046317 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090304 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090305 DATE AS OF CHANGE: 20090305 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROADWAY FINANCIAL CORP \DE\ CENTRAL INDEX KEY: 0001001171 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 954547287 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27464 FILM NUMBER: 09659644 BUSINESS ADDRESS: STREET 1: 4800 WILSHIRE BLVD CITY: LOS ANGELES STATE: CA ZIP: 90010 BUSINESS PHONE: 2136341700 MAIL ADDRESS: STREET 1: 4800 WILSHIRE BLVD CITY: LOS ANGELES STATE: CA ZIP: 90010 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 4, 2009

 

 

BROADWAY FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-27464   95-4547287
(State of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)

4800 Wilshire Boulevard, Los Angeles, California 90010

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (323) 634-1700

NOT APPLICABLE

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On March 4, 2009, Broadway Financial Corporation (the “Company”) issued a Press Release on earnings for the quarter and year ended December 31, 2008. A copy of the Press Release is attached as Exhibit 99.1.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1    Press release dated March 4, 2009, announcing earnings for the quarter and year ended December 31, 2008.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    BROADWAY FINANCIAL CORPORATION
                                  (Registrant)
Date: March 5, 2009     By   /s/ Samuel Sarpong
        Samuel Sarpong
        Chief Financial Officer
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

News Release

 

FOR IMMEDIATE RELEASE    Contact:    Paul C. Hudson, CEO
      Sam Sarpong, CFO
      (323) 634-1700
      www.broadwayfederalbank.com

Broadway Financial Corporation Reports 58% Increase in Annual Earnings

LOS ANGELES, CA – (BUSINESS WIRE) – March 4, 2009 – Broadway Financial Corporation (the “Company”) (NASDAQ Small-Cap: BYFC), parent company of Broadway Federal Bank, f.s.b. (the “Bank”), today reported net earnings of $2.3 million for the year ended December 31, 2008, an increase of $0.8 million or 58.36%, when compared to $1.5 million of net earnings for the year ended December 31, 2007. Diluted earnings per common share for the year ended December 31, 2008 and 2007 were $1.19 and $0.74, respectively.

For the fourth quarter of 2008, the Company reported net earnings of $369 thousand, or $0.14 per diluted common share, down $105 thousand, or 22.15%, when compared with net earnings of $474 thousand, or $0.24 per diluted common share, in the fourth quarter of 2007. The decrease in net earnings was primarily due to increases in the provision for loan losses and non-interest expense and lower non-interest income which were partially offset by higher net interest income before provision for loan losses.

Chief Executive Officer, Paul C. Hudson stated, “In the fourth quarter, the Bank increased the provision for loan losses due to reduced real estate values in Southern California and a weakening economy.” Hudson went on to explain, “To enable continued asset growth and to provide an additional hedge against sustained recessionary pressures, the Company received $9 million of TARP preferred stock funds, which improved the Bank’s tangible capital ratio from 7.30% at December 31, 2007 to 8.25% at December 31, 2008.” He concluded by saying, “Going forward management is focused on taking advantage of opportunities in the market to book quality assets and to improve internal controls and risk assessment systems.”

Year 2008 Highlights:

 

   

Net interest income before provision for loan losses of $14.3 million in 2008 was up $3.2 million, or 28.85%, from 2007, primarily reflecting a $70.3 million increase in average interest-earning assets and an 18 bps improvement in net interest margin.

 

   

Deposits totaled $289.9 million at December 31, 2008, up $61.2 million, or 26.75%, from year-end 2007.

 

   

Loan originations, including purchases, for the year ended December 31, 2008 totaled $130.6 million, up $1.9 million, or 1.47%, from $128.7 million a year ago. We do not originate or purchase sub-prime loans and we have no sub-prime loans represented in our loan or investment portfolios.

 

   

Nonperforming assets at December 31, 2008 increased to 0.85% of total assets from 0.01% of total assets at year-end 2007.

 

   

The provision for loan losses increased to $1.4 million for the year 2008, compared to $321 thousand for 2007, as loan delinquencies and non-performing loans increased.

 

   

Total risk based capital increased from 10.01% at December 31, 2007 to 11.44% at December 31, 2008.


Fourth Quarter Highlights:

 

   

Net interest income before provision for loan losses of $3.8 million in the fourth quarter of 2008 was up $841 thousand, or 28.77%, from the fourth quarter of 2007, primarily reflecting a higher level of average interest-earning assets and an improved net interest margin.

 

   

Loan originations were $26.8 million for the fourth quarter of 2008, compared with loan originations of $47.3 million for the fourth quarter of 2007.

 

   

The provision for loan losses increased to $425 thousand for fourth quarter 2008, compared to $127 thousand for fourth quarter 2007.

 

   

Non-interest income for the fourth quarter of 2008 was down $134 thousand, or 48.03%, from the fourth quarter of 2007, primarily due to unrealized losses on loans held for sale in the fourth quarter of 2008 which was partially offset by higher net gains on mortgage banking activities and higher service charges.

 

   

Non-interest expense for the fourth quarter of 2008 was up $426 thousand, or 17.22%, from the fourth quarter of 2007 primarily due to increases in compensation and benefits expense, occupancy expense, professional services expense and other expense.

Net Interest Income

Net interest income before provision for loan losses of $3.8 million for the fourth quarter of 2008 was up $841 thousand, or 28.77%, from the fourth quarter a year ago. The increase was attributable to continued growth in our average interest-earning assets and improvement in our net interest rate margin. Interest-earning assets averaged $397.5 million for the fourth quarter of 2008, up $66.8 million, or 20.20%, from the same period a year ago. Our net interest rate margin improved 25 basis points to 3.79% for the fourth quarter of 2008 from 3.54% for the same period a year ago. Our net interest rate spread improved 26 basis points to 3.63% for the fourth quarter of 2008 from 3.37% for the same period a year ago. The 26 basis point improvement in our net interest rate spread was attributable to the larger decline in the annualized cost of our average interest-bearing liabilities, compared to the decline in the annualized yield on our average interest-earning assets.

The annualized yield on our average interest-earning assets decreased 44 basis points to 6.57% for the fourth quarter of 2008 from 7.01% for the same period a year ago. The decrease was primarily the result of a lower annualized yield on our average loans which decreased 32 basis points to 7.04% for the fourth quarter of 2008 from 7.36% for the same period in 2007. The decrease in the annualized yield on our average loans was the result of lower market interest rates, lower loan prepayment fees (included as part of the yield on loans), and increased non-accrual loans. Another factor that contributed to the decrease in the annualized yield on our average interest-earning assets was the elimination of dividends on FHLB stock for the fourth quarter of 2008, as the FHLB has suspended dividends and stock redemptions to preserve capital.

The annualized cost of our average interest-bearing liabilities decreased 69 basis points to 2.95% for the fourth quarter of 2008 from 3.64% for the same period a year ago. The annualized weighted average cost of deposits decreased 60 basis points to 2.65% for the fourth quarter of 2008 from 3.25% for the same period in 2007. The annualized weighted average cost of FHLB borrowings decreased 50 basis points to 3.97% for the fourth quarter of 2008 from 4.47% for the same period in 2007. The decrease in the cost of our average interest-bearing liabilities was largely due to the declining interest rate environment and maturities of higher costing time deposits and FHLB borrowings.

For the year 2008, net interest income before provision for loan losses totaled $14.3 million, up $3.2 million, or 28.85%, from a year ago. This increase reflected a $70.3 million, or 22.78%, increase in our average interest-earning assets and an 18 basis point improvement in our net interest rate margin.

 

2


Provision and Allowance for Loan Losses

During the fourth quarter of 2008, the provision for loan losses amounted to $425 thousand, compared to $127 thousand for the same period a year ago. The increase in the provision for loan losses was due to our continued loan growth, as well as the increase in our classified and non-performing loans. We also recorded $222 thousand of specific allowance for loan losses allocations for a customer’s deposit accounts that were overdrawn as of December 31, 2008. At December 31, 2008, the allowance for loan losses was $3.6 million, or 1.06% of total gross loans receivable, excluding loans held for sale, compared to $2.1 million, or 0.68% of total gross loans receivable, excluding loans held for sale, at year-end 2007.

Management believes that the allowance for loan losses is adequate to cover probable incurred losses in the loan portfolio as of December 31, 2008, but there can be no assurance that actual losses will not exceed the estimated amounts. The Bank is experiencing increased delinquencies which may necessitate the provision of additional loan loss reserves. In addition, the Office of Thrift Supervision (“OTS”) and the Federal Deposit Insurance Corporation periodically review the allowance for loan losses as an integral part of their examination process. These agencies may require an increase to the allowance for loan losses based on their judgments of the information available to them at the time of their examinations.

Non-Interest Income

Non-interest income totaled $145 thousand for the fourth quarter of 2008, down $134 thousand, or 48.03%, from the fourth quarter a year ago, primarily due to unrealized losses on loans held for sale which was partially offset by higher net gains on mortgage banking activities and service charges for loan related fees and retail banking fees. The increase in net gains on mortgage banking activities resulted primarily from recognizing mortgage servicing rights assets on loans sold to investors. The growth in loan related fees primarily resulted from increased payment of late charges and higher servicing fee income as our investor loan portfolio grew. Retail banking fees grew largely due to an increased number of checking accounts over the prior year.

For the year 2008, non-interest income totaled $1.4 million, up $138 thousand, or 11.0%, from a year ago, primarily due to higher net gains on mortgage banking activities and service charges for loan related fees and retail banking fees which were partially offset by higher unrealized losses on loans held for sale.

Non-Interest Expense

Non-interest expense totaled $2.9 million for the fourth quarter of 2008, up $426 thousand, or 17.22%, from the fourth quarter a year ago. The increase in non-interest expense was primarily due to higher compensation and benefits expense, professional services expense, other expense and occupancy expense. Compensation and benefits expense increased $166 thousand primarily reflecting higher salaries and related costs resulting from staff additions, higher bonus expense, and a $36 thousand severance payment. Other expense increased $113 thousand primarily reflecting higher FDIC assessments and workers compensation insurance premium. Professional services expense increased $75 thousand due to higher legal expenses primarily related to loan collections. Occupancy expense increased $34 thousand primarily due to the costs associated with the addition of a new branch this year.

For the year 2008, non-interest expense totaled $10.6 million, up $728 thousand, or 7.35%, from a year ago, primarily due to higher compensation and benefits expense, occupancy expense, office services and supplies, and other expense. The $108 thousand increase in compensation and benefits expense primarily reflected higher bonus expense, annual salary increases, staff additions and increased health insurance costs. Partially offsetting these increases were higher salaries that were deferred pursuant to FAS 91 as a result of increased loan originations and lower director fees as the year 2007 included an accrual of $82 thousand for a director emeritus liability. Occupancy expense and office services and supplies expense increased a total of $330 thousand primarily due to the addition of a new branch this year. Other expense increased $258 thousand primarily due to increases in donations, sponsorships, promotion, and FDIC assessments. Such increases were partially offset by lower losses on checking accounts and a $125 thousand expense recognized during the second quarter of 2007 to settle a personnel matter.

 

3


Income Taxes

The Company’s effective income tax rate was 36.82% and 37.94% for fourth quarter and full year 2008 compared to 21.13% and 32.20% for fourth quarter and full year 2007. The income tax expense for the fourth quarter and full year 2007 was positively impacted by an increase in state tax credits. Income taxes are computed by applying the statutory federal income tax rate of 34% and the California income tax rate of 10.84% to earnings before income taxes.

Assets, Loan Originations, Deposits and Borrowings

At December 31, 2008, assets totaled $407.9 million, up $51.1 million, or 14.33%, from year-end 2007. During 2008, net loans, including loans held for sale, increased $54.3 million, or 17.88%, and cash and cash equivalents increased $3.1 million, while securities available for sale and held to maturity decreased $6.9 million and FHLB stock decreased $0.4 million.

Loan originations, including purchases, for the year ended December 31, 2008 totaled $130.6 million, up $1.9 million, or 1.47%, from $128.7 million a year ago. Loan repayments, including loan sales, amounted to $75.9 million for the year ended December 31, 2008, up $5.0 million, or 7.07%, from $70.9 million for the year ended December 31, 2007.

Deposits totaled $289.9 million at December 31, 2008, up $61.2 million, or 26.75%, from year-end 2007. During 2008, our core deposits (NOW, demand, money market and passbook accounts) increased $21.3 million while our certificates of deposit decreased $5.5 million.

Additionally, brokered deposits grew $45.4 million during 2008, $21.6 million of which came from Certificate of Deposit Account Registry Service (CDARS). CDARS is a deposit placement service that allows us to place our customers’ funds in FDIC-insured certificates of deposits at other banks and, at the same time, receive an equal sum of funds from the customers of other banks in the CDARS Network. The majority of CDARS deposits are gathered within our geographic footprint through established customer relationships.

At December 31, 2008, core deposits represented 39.38% of total deposits compared to 40.61% at December 31, 2007, and brokered deposits represented 27.75% of total deposits compared to 15.32% at December 31, 2007.

Since the end of 2007, FHLB borrowings decreased $22.5 million, or 23.32%, to $74.0 million at December 31, 2008 from $96.5 million at December 31, 2007 as $43.5 million of FHLB borrowings were repaid due to the $61.2 million increase in aggregate deposits.

Asset Quality

Non-performing assets, consisting of non-accrual and delinquent loans 90 or more days past due, at December 31, 2008 were $3.5 million, or 0.85% of total assets, compared to $34 thousand, or 0.01% of total assets, at December 31, 2007. During 2008, eight loans totaling $3.4 million were placed on non-accrual status. Of these eight loans, six loans totaling $3.3 million are secured by real estate and two loans totaling $110 thousand are unsecured. At December 31, 2008, the allowance for loan losses included allocations of $384 thousand for impaired loans, compared to $34 thousand at December 31, 2007. Two loans held for sale totaling $1.2 million, with a specific valuation allowance of $260 thousand, were considered impaired as of December 31, 2008. The Company had no loans in foreclosure or REO (real estate owned) properties at December 31, 2008 and December 31, 2007.

 

4


Performance Ratios

The return on average equity increased to 9.42% for the year 2008 from 6.92% in 2007. The return on average assets increased to 0.59% for the year 2008 compared to 0.46% in 2007. The efficiency ratio decreased to 67.66% for the year 2008 compared to 80.07% in 2007. The improvements in our returns on average equity and average assets as well as on our efficiency ratio were primarily due to higher net earnings for the year 2008 as a result of the strong growth in our interest earning assets, improvement in our net interest rate margin and increased non-interest income which translated to higher net income.

At December 31, 2008, the Bank’s Total Risk-Based Capital ratio was 11.44% and Tangible Capital equaled 8.25%, and the Bank met the capital requirements necessary to be deemed “well-capitalized” for regulatory purposes.

Forward-Looking Statements

Certain matters discussed in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations regarding the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, and statements regarding strategic objectives. These forward-looking statements are based upon current management expectations, and involve risks and uncertainties. Actual results or performance may differ materially from those suggested, expressed, or implied by forward-looking statements due to a wide range of factors including, but not limited to, the general business environment, the real estate market, competitive conditions in the business and geographic areas in which the Company conducts its business, regulatory actions or changes and other risks detailed in the Company’s reports filed with the Securities and Exchange Commission, including the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

About Broadway Federal Bank

Broadway Federal Bank, f.s.b. is a community-oriented savings bank, which primarily originates residential, church and commercial mortgage loans and conducts funds acquisition in the geographic areas known as Mid-City and South Los Angeles. The Bank operates five full service branches, four in the city of Los Angeles, and one located in the nearby city of Inglewood, California.

Shareholders, analysts and others seeking information about the Company are invited to write to: Broadway Financial Corporation, Investor Relations, 4800 Wilshire Blvd., Los Angeles, CA 90010, or visit our website at www.broadwayfederalbank.com.

 

5


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollars in thousands)

 

     December 31,
2008
(unaudited)
    December 31,
2007
 

ASSETS

    

Cash

   $ 7,476     $ 4,331  

Securities available for sale, at fair value

     4,222       4,763  

Securities held to maturity

     22,792       29,184  

Loans receivable held for sale, at lower of cost or fair value

     24,576       3,554  

Loans receivable, net of allowance of $3,559 and $2,051

     333,273       300,024  

Accrued interest receivable

     2,295       1,867  

Federal Home Loan Bank (FHLB) stock, at cost

     4,098       4,536  

Office properties and equipment, net

     5,535       5,678  

Bank owned life insurance

     2,323       2,227  

Other assets

     1,344       643  
                

Total assets

   $ 407,934     $ 356,807  
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Deposits

   $ 289,917     $ 228,727  

Federal Home Loan Bank advances

     74,000       96,500  

Junior subordinated debentures

     6,000       6,000  

Advance payments by borrowers for taxes and insurance

     509       512  

Deferred income taxes

     469       926  

Other liabilities

     4,350       2,093  
                

Total liabilities

     375,245       334,758  
                

Stockholders’ Equity:

    

Senior preferred, cumulative and non-voting stock, $1,000 par value, authorized, issued and outstanding 9,000 shares of Series D at December 31, 2008 and 0 shares December 31, 2007

     8,963       —    

Preferred stock discount

     (702 )     —    

Preferred, non-cumulative and non-voting stock, $.01 par value, authorized 1,000,000 shares; issued and outstanding 55,199 shares of Series A, 100,000 shares of Series B and 76,950 shares of Series C at December 31, 2008 and December 31, 2007

     2       2  

Common stock, $.01 par value, authorized 3,000,000 shares; issued 2,013,942 shares at December 31, 2008 and December 31, 2007; outstanding 1,742,765 shares at December 31, 2008 and 1,761,778 shares at December 31, 2007

     20       20  

Common stock warrant

     723       —    

Additional paid-in capital

     12,240       12,212  

Accumulated other comprehensive income, net of taxes of $21 and $3

     32       6  

Retained earnings-substantially restricted

     14,878       13,152  

Treasury stock-at cost, 271,177 shares at December 31, 2008 and 252,164 shares at December 31, 2007

     (3,467 )     (3,343 )
                

Total stockholders’ equity

     32,689       22,049  
                

Total liabilities and stockholders’ equity

   $ 407,934     $ 356,807  
                

 

6


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations and Comprehensive Earnings

(Dollars in thousands, except per share amounts)

(Unaudited)

 

     Three Months ended
December 31,
    Twelve Months ended
December 31,
 
     2008     2007     2008     2007  

Interest and fees on loans receivable

   $ 6,208     $ 5,269     $ 23,744     $ 19,178  

Interest on mortgage-backed securities

     314       386       1,371       1,601  

Interest on investment securities

     13       25       55       100  

Other interest income

     (2 )     118       314       366  
                                

Total interest income

     6,533       5,798       25,484       21,245  
                                

Interest on deposits

     1,975       1,884       7,179       7,058  

Interest on borrowings

     794       991       3,987       3,075  
                                

Total interest expense

     2,769       2,875       11,166       10,133  
                                

Net interest income before provision for loan losses

     3,764       2,923       14,318       11,112  

Provision for loan losses

     425       127       1,372       321  
                                

Net interest income after provision for loan losses

     3,339       2,796       12,946       10,791  
                                

Non-interest income:

        

Service charges

     303       246       1,190       1,094  

Net gains on mortgage banking activities

     69       6       326       30  

Net loss on sale of securities

     —         —         —         (1 )

Unrealized losses on loans held for sale

     (260 )     —         (260 )     —    

Other

     33       27       136       131  
                                

Total non-interest income

     145       279       1,392       1,254  
                                

Non-interest expense:

        

Compensation and benefits

     1,684       1,518       6,092       5,984  

Occupancy expense, net

     351       317       1,382       1,144  

Information services

     177       166       706       670  

Professional services

     173       98       569       573  

Office services and supplies

     163       136       599       507  

Other

     352       239       1,282       1,024  
                                

Total non-interest expense

     2,900       2,474       10,630       9,902  
                                

Earnings before income taxes

     584       601       3,708       2,143  

Income taxes

     215       127       1,407       690  
                                

Net earnings

   $ 369     $ 474     $ 2,301     $ 1,453  
                                

Other comprehensive income, net of tax:

        

Unrealized gain on securities available for sale

   $ 58     $ 78     $ 45     $ 9  

Income tax effect

     (24 )     (31 )     (19 )     (3 )
                                

Other comprehensive income, net of tax

     34       47       26       6  
                                

Comprehensive earnings

   $ 403     $ 521     $ 2,327     $ 1,459  
                                

Net earnings

   $ 369     $ 474     $ 2,301     $ 1,453  

Dividends paid on preferred stock

     (120 )     (45 )     (203 )     (128 )
                                

Earnings available to common shareholders

   $ 249     $ 429     $ 2,098     $ 1,325  
                                

Earnings per common share-basic

   $ 0.14     $ 0.24     $ 1.20     $ 0.78  

Earnings per common share-diluted

   $ 0.14     $ 0.24     $ 1.19     $ 0.74  

Dividends declared per share-common stock

   $ 0.05     $ 0.05     $ 0.20     $ 0.20  

Basic weighted average shares outstanding

     1,746,915       1,762,177       1,754,843       1,691,462  

Diluted weighted average shares outstanding

     1,749,975       1,812,757       1,760,945       1,796,089  

 

7


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Selected Ratios and Data

(Dollars in thousands)

 

     As of December 31,  
     2008     2007  

Regulatory Capital Ratios:

    

Core Capital

     8.25 %     7.30 %

Tangible Capital

     8.25 %     7.30 %

Tier 1 Risk-Based Ratio

     10.52 %     9.29 %

Total Risk-Based Capital

     11.44 %     10.01 %

Asset Quality Ratios and Data:

    

Non-performing loans as a percentage of total gross loans, excluding loans held for sale

     0.67 %     0.01 %

Non-performing assets as a percentage of total assets

     0.85 %     0.01 %

Allowance for loan losses as a percentage of total gross loans, excluding loans held for sale

     1.06 %     0.68 %

Allowance for loan losses as a percentage of non-performing loans

     102.77 %     6,032.35 %

Allowance for losses as a percentage of non-performing assets

     102.77 %     6,032.35 %

Non-performing assets:

    

Non-accrual loans

   $ 3,463     $ 34  
                

Total non-performing assets

   $ 3,463     $ 34  
                

 

     Three Months
ended December 31,
    Twelve Months
ended December 31,
 
     2008     2007     2008     2007  

Performance Ratios:

        

Return on average assets

   0.36 %(A)   0.55 %(A)   0.59 %   0.46 %

Return on average equity

   5.24 %(A)   8.66 %(A)   9.42 %   6.92 %

Average equity to average assets

   6.88 %   6.41 %   6.26 %   6.58 %

Non-interest expense to average assets

   2.83 %(A)   2.90 %(A)   2.72 %   3.10 %

Efficiency ratio (1)

   74.19 %   77.26 %   67.66 %   80.07 %

Net interest rate spread (2)

   3.63 %(A)   3.37 %(A)   3.64 %   3.44 %

Net interest rate margin (3)

   3.79 %(A)   3.54 %(A)   3.78 %   3.60 %

 

(1) Efficiency ratio represents non-interest expense divided by net interest income plus non-interest income.

 

(2) Net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.

 

(3) Net interest rate margin represents net interest income as a percentage of average interest-earning assets.

 

(A) Annualized

 

8


BROADWAY FINANCIAL CORPORATION AND SUBSIDIARIES

Support for Calculations

(Dollars in thousands)

 

     Three Months ended
December 31,
    Twelve Months ended
December 31,
 
     2008     2007     2008     2007  

Total assets

   $ 407,934     $ 356,807     $ 407,934     $ 356,807  

Total gross loans, excluding loans held for sale

   $ 336,832     $ 302,075     $ 336,832     $ 302,075  

Total equity

   $ 32,689     $ 22,049     $ 32,689     $ 22,049  

Average assets

   $ 409,809     $ 341,687     $ 390,468     $ 318,905  

Average loans

   $ 352,956     $ 286,359     $ 336,619     $ 264,366  

Average equity

   $ 28,184     $ 21,890     $ 24,424     $ 20,991  

Average interest-earning assets

   $ 397,507     $ 330,691     $ 378,643     $ 308,393  

Average interest-bearing liabilities

   $ 376,022     $ 315,591     $ 361,090     $ 294,179  

Net income

   $ 369     $ 474     $ 2,301     $ 1,453  

Total income

   $ 3,909     $ 3,202     $ 15,710     $ 12,366  

Non-interest expense

   $ 2,900     $ 2,474     $ 10,630     $ 9,902  

Efficiency ratio

     74.19 %     77.26 %     67.66 %     80.07 %

Non-accrual loans

   $ 3,463     $ 34     $ 3,463     $ 34  

ALLL

   $ 3,559     $ 2,051     $ 3,559     $ 2,051  

Interest income

   $ 6,533     $ 5,798     $ 25,484     $ 21,245  

Interest expense

   $ 2,769     $ 2,875     $ 11,166     $ 10,133  

Net interest income

   $ 3,764     $ 2,923     $ 14,318     $ 11,112  

 

9

-----END PRIVACY-ENHANCED MESSAGE-----