• |
Total interest income increased by $3.3 million, or 38.5% for
the second quarter of 2023, compared to the second quarter of 2022.
|
• |
Total net loans receivable increased by $56.6 million, or 7.4%,
to $824.6 million at June 30, 2023, compared to December 31, 2022.
|
• |
The Bank did not have any non-accrual loans or non-performing assets at June 30, 2023.
|
• |
Total assets increased by $47.0 million, or 4.0%, to $1.2
billion at June 30, 2023, compared to December 31, 2022.
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
2023
|
2022
|
|||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Average Balance
|
Interest
|
Average Yield
|
Average Balance
|
Interest
|
Average Yield
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Interest-earning deposits
|
$
|
16,615
|
$
|
167
|
4.02
|
%
|
$
|
210,978
|
$
|
788
|
1.49
|
%
|
||||||||||||
Securities
|
326,051
|
2,183
|
2.68
|
% |
199,472
|
796
|
1.60
|
%
|
||||||||||||||||
Loans receivable (1)
|
797,550
|
9,098
|
4.56
|
% |
657,026
|
6,879
|
4.19
|
%
|
||||||||||||||||
FRB and FHLB stock (2)
|
11,602
|
192
|
6.62
|
% |
2,668
|
38
|
5.70
|
%
|
||||||||||||||||
Total interest-earning assets
|
1,151,818
|
$
|
11,640
|
4.04
|
% |
1,070,144
|
$
|
8,501
|
3.18
|
%
|
||||||||||||||
Non-interest-earning assets
|
67,173
|
107,531
|
||||||||||||||||||||||
Total assets
|
$
|
1,218,991
|
$
|
1,177,675
|
||||||||||||||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Money market deposits
|
$
|
115,578
|
$
|
932
|
3.23
|
%
|
$
|
197,751
|
$
|
194
|
0.39
|
%
|
||||||||||||
Savings deposits
|
60,826
|
16
|
0.11
|
% |
62,458
|
13
|
0.08
|
%
|
||||||||||||||||
Interest checking and other demand deposits
|
233,872
|
87
|
0.15
|
% |
292,248
|
42
|
0.06
|
%
|
||||||||||||||||
Certificate accounts
|
153,972
|
514
|
1.34
|
% |
199,043
|
100
|
0.20
|
%
|
||||||||||||||||
Total deposits
|
564,248
|
1,549
|
1.10
|
% |
751,500
|
349
|
0.19
|
%
|
||||||||||||||||
FHLB advances
|
186,664
|
2,141
|
4.59
|
% |
39,628
|
85
|
0.86
|
%
|
||||||||||||||||
Other borrowings
|
75,821
|
682
|
3.60
|
% |
68,352
|
29
|
0.17
|
%
|
||||||||||||||||
Total borrowings
|
262,485
|
2,823
|
4.30
|
% |
107,980
|
114
|
0.42
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
826,733
|
$
|
4,372
|
2.12
|
% |
859,480
|
$
|
463
|
0.22
|
%
|
||||||||||||||
Non-interest-bearing liabilities
|
113,803
|
107,771
|
||||||||||||||||||||||
Stockholders’ equity
|
278,455
|
210,424
|
||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
1,218,991
|
$
|
1,177,675
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest rate spread (3)
|
$
|
7,268
|
1.93
|
%
|
$
|
8,038
|
2.96
|
%
|
||||||||||||||||
Net interest rate margin (4)
|
2.52
|
%
|
3.00
|
%
|
||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
139.32
|
%
|
124.51
|
%
|
(1) |
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums.
|
(2) |
FHLB is Federal Home Loan Bank.
|
(3) |
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
(4) |
Net interest rate margin represents net interest income as a percentage of average interest-earning assets.
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
2023
|
2022
|
|||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Average Balance
|
Interest
|
Average Yield
|
Average Balance
|
Interest
|
Average Yield
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Interest-earning deposits
|
$
|
15,187
|
$
|
286
|
3.77
|
%
|
$
|
215,622
|
$
|
872
|
0.81
|
%
|
||||||||||||
Securities
|
327,178
|
4,363
|
2.67
|
% |
180,220
|
1,347
|
1.49
|
%
|
||||||||||||||||
Loans receivable (1)
|
782,101
|
17,633
|
4.51
|
% |
655,260
|
14,083
|
4.30
|
%
|
||||||||||||||||
FRB and FHLB stock
|
11,175
|
401
|
7.18
|
% |
2,668
|
78
|
5.85
|
%
|
||||||||||||||||
Total interest-earning assets
|
1,135,641
|
$
|
22,683
|
3.99
|
% |
1,053,770
|
$
|
16,380
|
3.11
|
%
|
||||||||||||||
Non-interest-earning assets
|
67,953
|
95,848
|
||||||||||||||||||||||
Total assets
|
$
|
1,203,594
|
$
|
1,149,618
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Money market deposits
|
$
|
125,603
|
$
|
1,703
|
2.71
|
%
|
$
|
202,414
|
$
|
383
|
0.38
|
%
|
||||||||||||
Savings deposits
|
61,201
|
29
|
0.09
|
% |
64,641
|
21
|
0.06
|
%
|
||||||||||||||||
Interest checking and other demand deposits
|
237,668
|
164
|
0.14
|
% |
261,354
|
81
|
0.06
|
%
|
||||||||||||||||
Certificate accounts
|
149,550
|
956
|
1.28
|
% |
200,244
|
214
|
0.21
|
%
|
||||||||||||||||
Total deposits
|
574,022
|
2,852
|
0.99
|
% |
728,653
|
699
|
0.19
|
%
|
||||||||||||||||
FHLB advances
|
165,521
|
3,464
|
4.19
|
% |
58,738
|
427
|
1.45
|
%
|
||||||||||||||||
Other borrowings
|
72,973
|
825
|
2.26
|
% |
68,185
|
44
|
0.13
|
%
|
||||||||||||||||
Total borrowings
|
238,494
|
4,289
|
3.60
|
% |
126,923
|
471
|
0.74
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
812,516
|
$
|
7,141
|
1.76
|
% |
855,576
|
$
|
1,170
|
0.27
|
%
|
||||||||||||||
Non-interest-bearing liabilities
|
112,281
|
106,760
|
||||||||||||||||||||||
Stockholders’ equity
|
278,797
|
187,282
|
||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
1,203,594
|
$
|
1,149,618
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest rate spread (2)
|
$
|
15,542
|
2.24
|
% |
15,210
|
2.84
|
%
|
|||||||||||||||||
Net interest rate margin (3)
|
2.74
|
% |
2.89
|
%
|
||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
139.77
|
% |
123.16
|
%
|
(1) |
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums.
|
(2) |
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
(3) |
Net interest rate margin represents net interest income as a percentage of average interest-earning assets.
|
June 30, 2023
|
December 31, 2022
|
|||||||
Selected Financial Condition Data and Ratios:
|
||||||||
Cash and cash equivalents
|
$
|
10,742
|
$
|
16,105
|
||||
Securities available-for-sale, at fair value
|
322,516
|
328,749
|
||||||
Loans receivable held for investment
|
831,591
|
772,434
|
||||||
Allowance for credit losses
|
(6,970
|
)
|
(4,388
|
)
|
||||
Loans receivable held for investment, net of allowance
|
824,621
|
768,046
|
||||||
Total assets
|
1,231,372
|
1,184,293
|
||||||
Deposits
|
646,063
|
686,916
|
||||||
Securities sold under agreements to repurchase
|
71,381
|
63,471
|
||||||
FHLB advances
|
210,268
|
128,344
|
||||||
Notes payable
|
14,000
|
14,000
|
||||||
Total stockholders' equity
|
277,289
|
279,482
|
||||||
Book value per share
|
$
|
1.71
|
$
|
1.76
|
||||
Equity to total assets
|
22.52
|
%
|
23.60
|
%
|
||||
Asset Quality Ratios:
|
||||||||
Non-accrual loans to total loans
|
0.00
|
%
|
0.02
|
%
|
||||
Non-performing assets to total assets
|
0.00
|
%
|
0.01
|
%
|
||||
Allowance for credit losses to total gross loans
|
0.84
|
%
|
0.57
|
%
|
||||
Allowance for credit losses to non-performing loans
|
N/A
|
3047.22
|
%
|
|||||
Non-Performing Assets:
|
||||||||
Non-accrual loans
|
$
|
-
|
$
|
144
|
||||
Loans delinquent 90 days or more and still accruing
|
-
|
-
|
||||||
Real estate acquired through foreclosure
|
-
|
-
|
||||||
Total non-performing assets
|
$
|
-
|
$
|
144
|
||||
Delinquent loans less than 30 days delinquent
|
$
|
7,988
|
$
|
8,253
|
||||
Delinquent loans 30 to 89 days delinquent
|
$
|
-
|
$
|
-
|
||||
Delinquent loans greater than 90 days delinquent
|
$
|
-
|
$
|
-
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||
Selected Operating Data and Ratios:
|
2023
|
2022
|
2023
|
2022
|
||||||||||||||||
Interest income
|
$
|
11,772
|
$
|
8,501
|
$
|
22,946
|
$
|
16,380
|
||||||||||||
Interest expense
|
4,504
|
463
|
7,404
|
1,170
|
||||||||||||||||
Net interest income
|
7,268
|
8,038
|
15,542
|
15,210
|
||||||||||||||||
Credit loss provision (recapture)
|
768
|
(577
|
)
|
810
|
(429
|
)
|
||||||||||||||
Net interest income after loan loss provision
|
6,500
|
8,615
|
14,732
|
15,639
|
||||||||||||||||
Non-interest income
|
260
|
261
|
549
|
542
|
||||||||||||||||
Non-interest expense
|
(6,421
|
)
|
(6,266
|
)
|
(12,673
|
)
|
(12,226
|
)
|
||||||||||||
Income before income taxes
|
339
|
2,610
|
2,608
|
3,955
|
||||||||||||||||
Income tax expense
|
93
|
757
|
767
|
1,120
|
||||||||||||||||
Net income
|
$
|
246
|
$
|
1,853
|
$
|
1,841
|
$
|
2,835
|
||||||||||||
|
||||||||||||||||||||
Net income (loss) - non-controlling interest
|
3
|
(1
|
)
|
25
|
23
|
|||||||||||||||
Net income Broadway Financial Corporation
|
$
|
243
|
$
|
1,854
|
$
|
1,816
|
$
|
2,812
|
||||||||||||
|
||||||||||||||||||||
Earnings per common share-diluted
|
$
|
0.00
|
$
|
0.03
|
$
|
0.03
|
$
|
0.04
|
||||||||||||
|
||||||||||||||||||||
Loan originations (1)
|
$
|
63,983
|
$
|
49,158
|
$
|
98,219
|
$
|
103,863
|
||||||||||||
|
||||||||||||||||||||
Net recoveries to average loans
|
(0.00
|
)%
|
(2)
|
(0.00
|
)%
|
(2)
|
(0.00
|
)%
|
(2)
|
(0.00
|
)%
|
(2)
|
||||||||
Return on average assets
|
0.08
|
%
|
(2)
|
0.63
|
%
|
(2)
|
0.31
|
%
|
(2)
|
0.49
|
%
|
(2)
|
||||||||
Return on average equity
|
0.35
|
%
|
(2)
|
3.52
|
%
|
(2)
|
1.32
|
%
|
(2)
|
3.03
|
%
|
(2)
|
||||||||
Net interest margin
|
2.52
|
%
|
(2)
|
3.00
|
%
|
(2)
|
2.74
|
%
|
(2)
|
2.89
|
%
|
(2)
|
(1) |
Does not include net deferred origination costs.
|
(2) |
Annualized
|