• |
Total assets were $1.1 billion at the end of 2021, resulting from growth of $30.3 million, or 2.9%, during the fourth quarter, $113.1 million, or 11.5%, since the Merger on April 1, 2021, and $610.5 million, or 126.3%, since December 31,
2020. Assets of $501.2 million were acquired in the Merger.
|
• |
Total loans receivable, net of allowances, were $648.5 million at year end, representing an increase of $6.3 million, or 1.0%, during the fourth quarter, an increase of $60.1 million, or 10.2%, since the Merger, and $288.4 million, or
80.1%, since December 31, 2020. The Company acquired $225.9 million of loans in the Merger.
|
• |
Gross loan originations during the fourth quarter were $69.7 million, including $40.0 million of loans secured by multi-family residential properties. Total loan originations were $267.0 million for 2021, compared to $134.3 million for
2020, representing growth in loan originations of 99%.
|
• |
Deposits were $788.1 million as of December 31, 2021, reflecting growth of $38.4 million, or 5.1%, during the fourth quarter and $122.0 million, or 18.3%, since the Merger.
|
• |
The net interest margin during the fourth quarter of 2021 was 2.50%, compared to 2.37% for the fourth quarter of 2020, representing an increase of thirteen (13) basis points.
|
• |
Nonperforming assets decreased during 2021 and represented 0.06% of total assets as of December 31, 2021, compared to 0.16% as of December 31, 2020.
|
Common Equity
Capital
|
Shares
Outstanding
|
Per Share
Amount
|
||||||||||
(dollars in thousands)
|
||||||||||||
Common book value
|
$
|
138,000
|
71,768,419
|
$
|
1.92
|
|||||||
Less:
|
||||||||||||
Goodwill
|
25,996
|
|||||||||||
Net unamortized core deposit intangible
|
2,936
|
|||||||||||
Tangible book value:
|
$
|
109,068
|
71,768,419
|
$
|
1.52
|
December 31, 2021
|
December 31, 2020
|
|||||||
Selected Financial Condition Data and Ratios:
|
||||||||
Cash and cash equivalents
|
$
|
231,520
|
$
|
96,109
|
||||
Securities available-for-sale, at fair value
|
156,396
|
10,698
|
||||||
Loans receivable held for
investment
|
651,904
|
363,344
|
||||||
Allowance for loan losses
|
(3,391
|
)
|
(3,215
|
)
|
||||
Loans receivable held for
investment, net of allowance
|
648,513
|
360,129
|
||||||
Total assets
|
1,093,888
|
483,378
|
||||||
Deposits
|
788,052
|
315,630
|
||||||
FHLB advances
|
85,952
|
110,500
|
||||||
Junior subordinated debentures
|
-
|
3,315
|
||||||
Other borrowings
|
65,960
|
-
|
||||||
Stockholders' equity of Broadway Financial Corporation
|
141,000
|
48,885
|
||||||
Book value per common share
|
$
|
1.92
|
$
|
1.74
|
||||
Tangible book value per common share
|
$
|
1.52
|
$
|
1.74
|
||||
Equity to total assets
|
12.89
|
%
|
10.11
|
%
|
||||
Asset Quality Ratios:
|
||||||||
Non-accrual loans to total loans
|
0.10
|
%
|
0.22
|
%
|
||||
Non-performing assets to total assets
|
0.06
|
%
|
0.16
|
%
|
||||
Allowance for loan losses to total gross loans
|
0.52
|
%
|
0.88
|
%
|
||||
Allowance for loan losses to non-performing loans
|
495.8
|
%
|
408.5
|
%
|
||||
Non-Performing Assets:
|
||||||||
Non-accrual loans
|
$
|
684
|
$
|
787
|
||||
Loans delinquent 90 days or more and still accruing
|
-
|
-
|
||||||
Real estate acquired through foreclosure
|
-
|
-
|
||||||
Total non-performing assets
|
$
|
684
|
$
|
787
|
||||
Delinquent loans (greater than 30 days)
|
$
|
2,423
|
$
|
-
|
Three Months Ended December 31,
|
Twelve Months Ended December 31,
|
|||||||||||||||||
Selected Operating Data and Ratios:
|
2021
|
2020
|
2021
|
2020
|
||||||||||||||
Interest income
|
$
|
7,182
|
$
|
3,931
|
$
|
24,752
|
$
|
17,644
|
||||||||||
Interest expense
|
836
|
1,068
|
3,749
|
5,475
|
||||||||||||||
Net interest income
|
6,346
|
2,863
|
21,003
|
12,169
|
||||||||||||||
Loan loss provision
|
(269
|
)
|
-
|
177
|
29
|
|||||||||||||
Net interest income after loan loss provision
|
6,615
|
2,863
|
20,826
|
12,140
|
||||||||||||||
Non-interest income
|
290
|
380
|
3,214
|
1,025
|
||||||||||||||
Non-interest expense
|
(8,947
|
)
|
(3,931
|
)
|
(28,926
|
)
|
(14,214
|
)
|
||||||||||
Income (loss) before income taxes
|
(2,042
|
)
|
(688
|
)
|
(4,886
|
)
|
(1,049
|
)
|
||||||||||
Income tax expense (benefit)
|
(640
|
)
|
(107
|
)
|
(937
|
)
|
(407
|
)
|
||||||||||
Net income (loss)
|
(1,402
|
)
|
(581
|
)
|
(3,949
|
)
|
(642
|
)
|
||||||||||
Less: Net income attributable to non-controlling interest
|
44
|
-
|
101
|
-
|
||||||||||||||
Net Income Attributable to Broadway Financial Corporation
|
$
|
(1,446
|
)
|
$
|
(581
|
)
|
$
|
(4,050
|
)
|
$
|
(642
|
)
|
||||||
Earnings per common share-diluted
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.07
|
)
|
$
|
(0.02
|
)
|
||||||
Loan originations (1)
|
$
|
69,678
|
$
|
6,089
|
$
|
266,987
|
$
|
134,274
|
||||||||||
Net recoveries to average loans
|
(0.00
|
)%
|
(2)
|
(0.00
|
)%
|
(2)
|
(0.00
|
)%
|
(0.00
|
)%
|
||||||||
Return on average assets
|
-0.54
|
%
|
(2)
|
-0.47
|
%
|
(2)
|
-0.44
|
%
|
-0.13
|
%
|
||||||||
Return on average equity
|
-4.46
|
%
|
(2)
|
-4.70
|
%
|
(2)
|
-3.82
|
%
|
-1.30
|
%
|
||||||||
Net interest margin
|
2.50
|
%
|
(2)
|
2.37
|
%
|
(2)
|
2.42
|
%
|
2.52
|
%
|
(1) |
Does not include net deferred origination costs.
|
(2) |
Annualized
|