XML 40 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable Held for Investment (Tables)
6 Months Ended
Jun. 30, 2021
Loans Receivable Held for Investment [Abstract]  
Loans Receivable Held for Investment

Loans receivable held for investment were as follows as of the dates indicated:
  
   
June 30, 2021
   
December 31, 2020
 
   
(In thousands)
 
Real estate:
           
Single family
 
$
53,556
   
$
48,217
 
Multi-family
   
346,192
     
272,387
 
Commercial real estate
   
92,491
     
24,289
 
Church
   
15,652
     
16,658
 
Construction
   
22,677
     
429
 
Commercial – other
   
46,973
     
57
 
SBA loans (1)
    40,027       -  
Consumer
   
73
     
7
 
Gross loans receivable before deferred loan costs and premiums
   
617,641
     
362,044
 
Unamortized net deferred loan costs and premiums
   
373
     
1,300
 
Gross loans receivable
   
618,014
     
363,344
 
Allowance for loan losses     (3,296 )     (3,215 )
Loans receivable, net
 
$
614,718
   
$
360,129
 
  
    (1)          Including Paycheck Protection Program (PPP) loans.
Carrying Amount of Purchased Credit Impaired Loans The carrying amount of those loans as of June 30, 2021, is as follows:

 
 
June 30, 2021
 
 
 
(In thousands)
 
Real estate:
     
Single family
 
$
534
 
Commercial real estate
   
187
 
Commercial - other
   
84
 
   
$
805
 
Accretable yield on Purchased Credit Impaired Loans

The following table summarizes the accretable yield on the purchased credit impaired loans for the three and six months ended June 30, 2021:

 
 
Three Months Ended
June 30, 2021
   
Six Months Ended
June 30, 2021
 
 
 
(In thousands)
 
Balance at the beginning of the period
 
$
-
   
$
-
 
Additions
   
346
     
346
 
Accretion
   
(19
)
   
(19
)
Balance at the end of the period
 
$
327
   
$
327
 
Activity in Allowance for Loan Losses by Loan Type

The following tables present the activity in the allowance for loan losses by loan type for the periods indicated:
 
   
Three Months Ended June 30, 2021
 
   
Real Estate
                         
   
Single
family
   
Multi-
family
   
Commercial
real estate
   
Church
   
Construction
   
Commercial - other
   
SBA
Loans
   
Consumer
   
Total
 
   
(In thousands)
             
Beginning balance
 
$
275
   
$
2,473
   
$
219
   
$
221
   
$
22
   
$
5
    $ -    
$
-
   
$
3,215
 
Provision for (recapture of) loan losses
   
(105
)
   
133
     
8
     
(13
)
   
59
     
(1
)
    -      
-
     
81
 
Recoveries
   
-
     
-
     
-
     
-
     
-
     
-
      -      
-
     
-
 
Loans charged off
   
-
     
-
     
-
     
-
     
-
     
-
      -      
-
     
-
 
Ending balance
 
$
170
   
$
2,606
   
$
227
   
$
208
   
$
81
   
$
4
    $ -    
$
-
   
$
3,296
 
   
   
Three Months Ended June 30, 2020
 
   
Real Estate
                         
   
Single
family
   
Multi-
family
   
Commercial real estate
   
Church
   
Construction
   
Commercial - other
   
SBA
Loans
   
Consumer
   
Total
 
   
(In thousands)
       
Beginning balance
 
$
308
   
$
2,408
   
$
140
   
$
323
   
$
24
   
$
7
    $ -    
$
1
   
$
3,211
 
Provision for (recapture of) loan losses
   
-
     
16
     
29
     
(41
)
   
(2
)
   
(1
)
    -      
(1
)
   
-
 
Recoveries
   
4
     
-
     
-
     
-
     
-
     
-
      -      
-
     
4
 
Loans charged off
   
-
     
-
     
-
     
-
     
-
     
-
      -      
-
     
-
 
Ending balance
 
$
312
   
$
2,424
   
$
169
   
$
282
   
$
22
   
$
6
    $
-    
$
-
   
$
3,215
 
 
   
Six Months Ended June 30, 2021
 
   
Real Estate
                         
   
Single family
   
Multi-family
   
Commercial real estate
   
Church
   
Construction
   
Commercial - other
   
SBA
Loans
   
Consumer
   
Total
 
         
(In thousands)
 
Beginning balance
 
$
296
   
$
2,433
   
$
222
   
$
237
   
$
22
   
$
4
   
$
-
   
$
1
   
$
3,215
 
Provision for (recapture of)    loan losses
   
(126
)
   
173
     
5
     
(29
)
   
59
     
-
     
-
     
(1
)
   
81
 
Recoveries
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Loans charged off
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Ending balance
 
$
170
   
$
2,606
   
$
227
   
$
208
   
$
81
   
$
4
   
$
-
   
$
-
   
$
3,296
 


   
Six Months Ended June 30, 2020
 
   
Real Estate
                         
   
Single family
   
Multi-family
   
Commercial real estate
   
Church
   
Construction
   
Commercial - other
   
SBA
Loans
   
Consumer
   
Total
 
         
(In thousands)
 
Beginning balance
 
$
312
   
$
2,319
   
$
133
   
$
362
   
$
48
   
$
7
   
$
-
   
$
1
   
$
3,182
 
Provision for (recapture of)    loan losses
   
(4
)
   
105
     
36
     
(80
)
   
(26
)
   
(1
)
   
-
     
(1
)
   
29
 
Recoveries
   
4
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
4
 
Loans charged off
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Ending balance
 
$
312
   
$
2,424
   
$
169
   
$
282
   
$
22
   
$
6
   
$
-
   
$
-
   
$
3,215
 
Allowance for Loan Losses and Recorded Investment in Loans by Type of Loans and Based on Impairment Method

The following tables present the balance in the allowance for loan losses and the recorded investment (unpaid contractual principal balance less charge-offs, less interest applied to principal, plus unamortized deferred costs and premiums) by loan type and based on impairment method as of the dates indicated:
   
   
June 30, 2021
 
   
Real Estate
                         
   
Single
family
   
Multi-
family
   
Commercial
real estate
   
Church
   
Construction
   
Commercial - other
    SBA
Loans
   
Consumer
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                                     
Ending allowance balance attributable to loans:                                                                        
Individually evaluated for impairment
 
$
3
   
$
-
   
$
-
   
$
42
   
$
-
   
$
-
     $ -    
$
-
   
$
45
 
Collectively evaluated for impairment
   
167
     
2,606
     
227
     
166
     
81
     
4
      -      
-
     
3,251
 
Total ending allowance balance
 
$
170
   
$
2,606
   
$
227
   
$
208
   
$
81
   
$
4
     $ -    
$
-
   
$
3,296
 
Loans:
                                                                       
Loans individually evaluated for impairment
 
$
66
   
$
290
   
$
-
   
$
3,718
   
$
-
   
$
-
     $ -    
$
-
   
$
4,074
 
Loans collectively evaluated for impairment
   
53,600
     
347,540
     
92,491
     
11,602
     
22,583
     
46,973
      39,078      
73
     
613,940
 
Total ending loans balance
 
$
53,666
   
$
347,830
   
$
92,491
   
$
15,320
   
$
22,583
   
$
46,973
     $ 39,078    
$
73
   
$
618,014
 
   
                  December 31, 2020  
   
Real Estate
                           
   
Single
family
   
Multi-
family
   
Commercial
real estate
   
Church
   
Construction
   
Commercial - other
     
 SBA
Loans
   
Consumer
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                                       
Ending allowance balance attributable to loans:                                                                        
Individually evaluated for impairment
 
$
89
   
$
-
   
$
-
   
$
52
   
$
-
   
$
-      $ -    
$
-
   
$
141
 
Collectively evaluated for impairment
   
207
     
2,433
     
222
     
185
     
22
     
4
      -      
1
     
3,074
 
Total ending allowance balance
 
$
296
   
$
2,433
   
$
222
   
$
237
   
$
22
   
$
4
     $ -    
$
1
   
$
3,215
 
Loans:
                                                                       
Loans individually evaluated for impairment
 
$
573
   
$
298
   
$
-
   
$
3,813
   
$
-
   
$
47
     $ -    
$
-
   
$
4,731
 
Loans collectively evaluated for impairment
   
47,784
     
273,566
     
24,322
     
12,495
     
430
     
9
      -      
7
     
358,613
 
Total ending loans balance
 
$
48,357
   
$
273,864
   
$
24,322
   
$
16,308
   
$
430
   
$
56
     $ -    
$
7
   
$
363,344
 
Loans Individually Evaluated for Impairment by Loan Type

The following table presents information related to loans individually evaluated for impairment by loan type as of the periods indicated:
  
   
June 30, 2021
   
December 31, 2020
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
for Loan
Losses
Allocated
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
for Loan
Losses
Allocated
 
   
(In thousands)
 
With no related allowance recorded:
                                   
Single family
 
$
-
   
$
-
   
$
-
   
$
2
   
$
1
   
$
-
 
Multi-family
 
290
   
290
   
-
     
298
     
298
     
-
 
Church
 
2,487
   
1,914
   
-
     
2,527
     
1,970
     
-
 
With an allowance recorded:
                                               
Single family
   
66
     
66
     
3
     
573
     
573
     
88
 
Church
   
1,804
     
1,804
     
42
     
1,842
     
1,842
     
52
 
Commercial - other
   
-
     
-
     
-
     
47
     
47
     
1
 
Total
 
$
4,647
   
$
4,074
   
$
45
   
$
5,289
   
$
4,731
   
$
141
 
Average of Loans Individually Evaluated for Impairment by Loan Type and Related Interest Income

The following tables present the monthly average of loans individually evaluated for impairment by loan type and the related interest income for the periods indicated:
   
   
Three Months Ended June 30, 2021
   
Three Months Ended June 30, 2020
 
   
Average
Recorded
Investment
   
Cash Basis
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Cash Basis
Interest
Income
Recognized
 
   
(In thousands)
 
Single family
 
$
316
   
$
4
   
$
597
   
$
7
 
Multi-family
   
292
     
5
     
308
     
5
 
Church
   
3,742
     
63
     
4,160
     
74
 
Commercial - other
   
11
     
-
     
59
     
1
 
Total
 
$
4,361
   
$
72
   
$
5,124
   
$
87
 

   
Six Months Ended June 30, 2021
   
Six Months Ended June 30, 2020
 
   
Average
Recorded Investment
   
Cash Basis
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Cash Basis
Interest
Income
Recognized
 
   
(In thousands)
 
Single family
 
$
426
   
$
10
   
$
599
   
$
14
 
Multi-family
   
294
     
10
     
309
     
11
 
Church
   
3,766
     
126
     
4,190
     
309
 
Commercial - other
   
26
     
1
     
60
     
2
 
Total
 
$
4,512
   
$
147
   
$
5,158
   
$
336
 

Aging of Recorded Investment in Past Due Loans by Loan Type The following tables present the aging of the recorded investment in past due loans by loan type as of the periods indicated:

   
June 30, 2021
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
than
90 Days
Past Due
   
Total
Past Due
   
Current
   
Total
 
   
(In thousands)
 
Loans receivable held for investment:
                                   
Single family
 
$
-
   
$
-
   
$
-
   
$
-
   
$
53,666
   
$
53,666
 
Multi-family
   
-
     
-
     
-
     
-
     
347,830
     
347,830
 
Commercial real estate
   
1,554
     
-
     
-
     
1,554
     
90,937
     
92,491
 
Church
   
-
     
-
     
-
     
-
     
15,320
     
15,320
 
Construction
   
-
     
-
     
-
     
-
     
22,583
     
22,583
 
Commercial - other
   
-
     
310
     
-
     
310
     
46,663
     
46,973
 
 SBA loans     21
      -
      -       21       39,057
      39,078
 
Consumer
   
-
     
-
     
-
     
-
     
73
     
73
 
Total
 
$
1,575
   
$
310
   
$
-
   
$
1,885
   
$
616,129
   
$
618,014
 
   
   
December 31, 2020
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
than
90 Days
Past Due
   
Total
Past Due
   
Current
   
Total
 
   
(In thousands)
 
Loans receivable held for investment:
                                   
Single family
 
$
-
   
$
-
   
$
-
   
$
-
   
$
48,357
   
$
48,357
 
Multi-family
   
-
     
-
     
-
     
-
     
273,864
     
273,864
 
Commercial real estate
   
-
     
-
     
-
     
-
     
24,322
     
24,322
 
Church
   
-
     
-
     
-
     
-
     
16,308
     
16,308
 
Construction
   
-
     
-
     
-
     
-
     
430
     
430
 
Commercial - other
   
-
     
-
     
-
     
-
     
56
     
56
 
Consumer
   
-
     
-
     
-
     
-
     
7
     
7
 
Total
 
$
-
   
$
-
   
$
-
   
$
-
   
$
363,344
   
$
363,344
 

Recorded Investment in Non-accrual Loans by Loan Type

The following table presents the recorded investment in non-accrual loans by loan type as of the periods indicated:
   
   
June 30, 2021
   
December 31, 2020
 
   
(In thousands)
 
Loans receivable held for investment:
           
Single-family residence
 
$
-
   
$
1
 
Church
 
735
     
786
 
Total non-accrual loans
 
$
735
   
$
787
 
Risk Categories of Loans by Loan Type Based on the most recent analysis performed, the risk categories of loans by loan type as of the periods indicated were as follows:
   
   
June 30, 2021
 
   
Pass
   
Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Loss
 
   
(In thousands)
 
Single family
 
$
53,666
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Multi-family
   
347,477
     
-
     
-
     
353
     
-
     
-
 
Commercial real estate
   
91,018
     
-
     
-
     
1,473
     
-
     
-
 
Church
   
13,615
     
647
     
-
     
1,058
     
-
     
-
 
Construction
   
22,583
     
-
     
-
     
-
     
-
     
-
 
Commercial - other
   
46,973
     
-
     
-
     
-
     
-
     
-
 
SBA loans
    39,078
      -
      -
      -
      -
      -
 
Consumer
   
73
     
-
     
-
     
-
     
-
     
-
 
Total
 
$
614,483
   
$
647
   
$
-
   
$
2,884
   
$
-
   
$
-
 

 
 
 
December 31, 2020
 
 
 
Pass
   
Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Loss
 
 
 
(In thousands)
 
Single family
 
$
48,357
   
$
-
   
$
-
   
$
1
   
$
-
   
$
-
 
Multi-family
   
273,501
     
-
     
-
     
362
     
-
     
-
 
Commercial real estate
   
22,834
     
1,488
     
-
     
-
     
-
     
-
 
Church
   
12,899
     
657
     
-
     
2,752
     
-
     
-
 
Construction
   
430
     
-
     
-
     
-
     
-
     
-
 
Commercial - other
   
9
     
-
     
-
     
47
     
-
     
-
 
Consumer
   
7
     
-
     
-
     
-
     
-
     
-
 
Total
 
$
358,037
   
$
2,145
   
$
-
   
$
3,162
   
$
-
   
$
-