XML 23 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable Held for Investment
6 Months Ended
Jun. 30, 2016
Loans Receivable Held for Investment  
Loans Receivable Held for Investment  
Loans Receivable Held for Investment

 

NOTE (4)  Loans Receivable Held for Investment

 

Loans receivable held for investment were as follows as of the periods indicated:

 

 

 

June 30, 2016

 

December 31, 2015

 

 

(In thousands)

Real estate:

 

 

 

 

Single family (1)

 

$

115,388

 

$

130,891

Multi-family

 

173,438

 

118,616

Commercial real estate

 

10,733

 

11,442

Church

 

44,175

 

46,390

Construction

 

320

 

343

Commercial – other

 

304

 

270

Consumer

 

15

 

4

 

 

 

 

 

Gross loans receivable before deferred loan costs and premiums

 

344,373

 

307,956

Unamortized net deferred loan costs and premiums

 

1,436

 

1,043

 

 

 

 

 

Gross loans receivable

 

345,809

 

308,999

Allowance for loan losses

 

(4,545)

 

(4,828)

 

 

 

 

 

Loans receivable, net

 

$

341,264

 

$

304,171

 

 

 

 

 

 

 

 

______

 

(1)Includes $89.0 million and $99.5 million of non-impaired purchased loans at June 30, 2016 and December 31, 2015, respectively, which are accounted for under ASC 310-20.

 

The following tables present the activity in the allowance for loan losses by loan type for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

(In thousands)

Beginning balance

 

  $

528

 

$

1,866

 

  $

444

 

$

1,676

 

$

3

 

$

17

 

$

-

 

$

4,534

 

Provision for (recapture of) loan losses

 

(87

)

381

 

(452

)

(86

)

-

 

(7

)

1

 

(250

)

Recoveries

 

-

 

-

 

248

 

6

 

-

 

7

 

-

 

261

 

Loans charged off

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

  $

441

 

$

2,247

 

  $

240

 

$

1,596

 

$

3

 

$

17

 

$

1

 

$

4,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

(In thousands)

Beginning balance

 

  $

597

 

$

1,658

 

  $

469

 

$

2,083

 

$

3

 

$

18

 

$

-

 

$

4,828

 

Provision for (recapture of) loan losses

 

(156

)

589

 

(477

)

(499

)

-

 

(8

)

1

 

(550

)

Recoveries

 

-

 

-

 

248

 

12

 

-

 

7

 

-

 

267

 

Loans charged off

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Ending balance

 

  $

441

 

$

2,247

 

  $

240

 

$

1,596

 

$

3

 

$

17

 

$

1

 

$

4,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

(In thousands)

Beginning balance

 

  $

1,164

 

$

2,741

 

  $

436

 

$

3,314

 

$

4

 

$

11

 

$

1

 

$

7,671

 

Provision for (recapture of) loan losses

 

(11

)

(896

)

(32

)

189

 

-

 

1

 

(1

)

(750

)

Recoveries

 

-

 

-

 

-

 

5

 

-

 

-

 

-

 

5

 

Loans charged off

 

(3

)

-

 

-

 

-

 

-

 

-

 

-

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

  $

1,150

 

$

1,845

 

  $

404

 

$

3,508

 

$

4

 

$

12

 

$

-

 

$

6,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

(In thousands)

Beginning balance

 

  $

1,174

 

$

2,726

 

  $

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

Provision for (recapture of) loan losses

 

(21

)

(881

)

(92

)

(500

)

(3

)

-

 

(3

)

(1,500

)

Recoveries

 

-

 

-

 

-

 

11

 

-

 

-

 

-

 

11

 

Loans charged off

 

(3

)

-

 

-

 

(50

)

-

 

-

 

-

 

(53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

  $

1,150

 

$

1,845

 

  $

404

 

$

3,508

 

$

4

 

$

12

 

$

-

 

$

6,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment (unpaid contractual principal balance less charge-offs, less interest applied to principal, plus unamortized deferred costs and premiums) by loan type and based on impairment method as of and for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial 
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

129 

 

$

-

 

  $

-

 

$

555 

 

$

-

 

$

15 

 

$

-

 

$

699 

 

Collectively evaluated for impairment

 

312 

 

2,247 

 

240 

 

1,041 

 

 

 

 

3,846 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

  $

441 

 

$

2,247 

 

  $

240 

 

$

1,596 

 

$

 

$

17 

 

$

 

$

4,545 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

915 

 

$

961 

 

  $

1,697 

 

$

10,838 

 

$

-

 

$

66 

 

$

-

 

$

14,477 

 

Loans collectively evaluated for impairment

 

115,075 

 

173,926 

 

9,043 

 

32,715 

 

320 

 

238 

 

15 

 

331,332 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending loans balance

 

  $

115,990 

 

$

174,887 

 

  $

10,740 

 

$

43,553 

 

$

320 

 

$

304 

 

$

15 

 

$

345,809 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

 

Consumer

 

Total

 

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

134 

 

$

 

  $

88 

 

$

756 

 

$

-

 

$

16 

 

$

 

-

 

$

995 

 

Collectively evaluated for impairment

 

463 

 

1,657 

 

381 

 

1,327 

 

 

 

 

-

 

3,833 

 

Total ending allowance balance

 

  $

597 

 

$

1,658 

 

  $

469 

 

$

2,083 

 

$

 

$

18 

 

$

 

-

 

$

4,828 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

963 

 

$

1,440 

 

  $

1,924 

 

$

11,390 

 

$

-

 

$

67 

 

$

 

-

 

$

15,784 

 

Loans collectively evaluated for impairment

 

130,632 

 

118,186 

 

9,488 

 

34,359 

 

343 

 

203 

 

 

 

293,215 

 

Total ending loans balance

 

  $

131,595 

 

$

119,626 

 

  $

11,412 

 

$

45,749 

 

$

343 

 

$

270 

 

$

 

 

$

308,999 

 

 

The following table presents information related to loans individually evaluated for impairment by loan type as of the periods indicated:

 

 

 

June 30, 2016

 

December 31, 2015

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

870

 

$

262

 

$

-

 

$

877

 

$

302

 

$

-

 

Multi-family

 

1,036

 

961

 

-

 

912

 

779

 

-

 

Commercial real estate

 

1,697

 

1,697

 

-

 

636

 

259

 

-

 

Church

 

6,011

 

3,797

 

-

 

5,615

 

3,542

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

653

 

653

 

129

 

662

 

661

 

134

 

Multi-family

 

-

 

-

 

-

 

661

 

661

 

1

 

Commercial real estate

 

-

 

-

 

-

 

1,702

 

1,665

 

88

 

Church

 

7,424

 

7,041

 

555

 

8,245

 

7,848

 

756

 

Commercial -other

 

66

 

66

 

15

 

67

 

67

 

16

 

Total

 

$

17,757

 

$

14,477

 

$

699

 

$

19,377

 

$

15,784

 

$

995

 

 

The recorded investment in loans excludes accrued interest receivable due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

The following tables present the monthly average of loans individually evaluated for impairment by loan type and the related interest income for the periods indicated.

 

 

 

Three Months Ended June 30, 2016

 

Six Months Ended June 30, 2016

 

 

 

Average
Recorded
Investment

 

Cash Basis
Interest 
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest 
Income
Recognized

 

 

 

(In thousands)

 

Single family

 

        $

927 

 

 

        $

 

 

        $

939 

 

 

        $

14 

 

 

Multi-family

 

966 

 

 

11 

 

 

1,102 

 

 

52 

 

 

Commercial real estate

 

1,746 

 

 

211 

 

 

1,825 

 

 

267 

 

 

Church

 

10,915 

 

 

121 

 

 

11,061 

 

 

247 

 

 

Commercial -other

 

66 

 

 

 

 

67 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

        $

14,620 

 

 

        $

352 

 

 

        $

14,994 

 

 

        $

582 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2015

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

Average
Recorded
Investment

 

Cash Basis
Interest 
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest 
Income
Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Single family

 

        $

1,346 

 

 

        $

 

 

        $

1,364 

 

 

        $

15 

 

 

Multi-family

 

1,974 

 

 

99 

 

 

2,305 

 

 

115 

 

 

Commercial real estate

 

2,897 

 

 

55 

 

 

3,639 

 

 

161 

 

 

Church

 

13,695 

 

 

144 

 

 

14,191 

 

 

286 

 

 

Commercial -other

 

82 

 

 

 

 

89 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

        $

19,994 

 

 

        $

307 

 

 

        $

21,588 

 

 

        $

580 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans.  Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible.

 

The following tables present the aging of the recorded investment in past due loans by loan type as of the periods indicated:

 

 

 

June 30, 2016

 

 

 

30-59 
Days 
Past Due

 

60-89 
Days 
Past Due

 

Greater than 
90 Days 
Past Due

 

Total 
Past Due

 

Current

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

Single family

 

   $

69 

 

 

   $

-

 

 

   $

-

 

 

   $

69 

 

 

   $

115,921 

 

 

Multi-family

 

310 

 

 

-

 

 

-

 

 

310 

 

 

174,577 

 

 

Commercial real estate

 

1,697 

 

 

-

 

 

-

 

 

1,697 

 

 

9,043 

 

 

Church

 

-

 

 

-

 

 

-

 

 

-

 

 

43,553 

 

 

Construction

 

-

 

 

-

 

 

-

 

 

-

 

 

320 

 

 

Commercial - other

 

-

 

 

-

 

 

-

 

 

-

 

 

304 

 

 

Consumer

 

-

 

 

-

 

 

-

 

 

-

 

 

15 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

   $

2,076 

 

 

   $

-

 

 

   $

-

 

 

   $

2,076 

 

 

   $

343,733 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

30-59 
Days 
Past Due

 

60-89 
Days 
Past Due

 

Greater than 
90 Days 
Past Due

 

Total 
Past Due

 

Current

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

   $

103 

 

 

   $

-

 

 

   $

-

 

 

   $

103 

 

 

   $

131,492 

 

 

Multi-family

 

291 

 

 

-

 

 

-

 

 

291 

 

 

119,335 

 

 

Commercial real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

11,412 

 

 

Church

 

595 

 

 

-

 

 

456 

 

 

1,051 

 

 

44,698 

 

 

Construction

 

-

 

 

-

 

 

-

 

 

-

 

 

343 

 

 

Commercial - other

 

-

 

 

-

 

 

-

 

 

-

 

 

270 

 

 

Consumer

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

   $

989 

 

 

   $

-

 

 

   $

456 

 

 

   $

1,445 

 

 

   $

307,554 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the recorded investment in non-accrual loans by loan type as of the periods indicated:

 

 

 

June 30, 2016

 

December 31, 2015

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

Single family

 

     $

261 

 

 

     $

302 

 

 

Multi-family

 

310 

 

 

779 

 

 

Commercial real estate

 

-

 

 

259 

 

 

Church

 

3,147 

 

 

2,887 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

     $

3,718 

 

 

     $

4,227 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no loans 90 days or more delinquent that were accruing interest as of June 30, 2016 or December 31, 2015.

 

Troubled Debt Restructurings

 

At June 30, 2016, loans classified as troubled debt restructurings (“TDRs”) totaled $14.0 million, of which $3.3 million were included in non-accrual loans and $10.7 million were on accrual status.  At December 31, 2015, loans classified as TDRs totaled $15.3 million, of which $3.8 million were included in non-accrual loans and $11.5 million were on accrual status.  The Company has allocated $699 thousand and $995 thousand of specific reserves for accruing TDRs as of June 30, 2016 and December 31, 2015, respectively.  TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time and for which the Bank anticipates full repayment of both principal and interest.  TDRs that are on non-accrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments, as modified.  A well-documented credit analysis that supports a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms is also required.  As of June 30, 2016 and December 31, 2015, the Company had no commitment to lend additional amounts to customers with outstanding loans that are classified as TDRs.  No loans were modified during the three and six months ended June 30, 2016 and 2015.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  For single family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance.  Information about payment status is disclosed elsewhere herein.  The Company analyzes all other loans individually by classifying the loans as to credit risk.  This analysis is performed at least on a quarterly basis.  The Company uses the following definitions for risk ratings:

 

§

Watch.  Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors.  Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists but correction is anticipated within an acceptable time frame.

 

§

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

§

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

§

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

§

Loss.  Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor and/or by the value of the underlying collateral.  Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms.  Based on the most recent analysis performed, the risk categories of loans by loan type as of the periods indicated were as follows:

 

 

 

June 30, 2016

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

  $

115,596

 

  $

-

 

  $

133

 

  $

261

 

  $

-

 

  $

-

 

Multi-family

 

170,936

 

490

 

347

 

3,114

 

-

 

-

 

Commercial real estate

 

7,077

 

-

 

-

 

3,663

 

-

 

-

 

Church

 

34,051

 

721

 

832

 

7,949

 

-

 

-

 

Construction

 

320

 

-

 

-

 

-

 

-

 

-

 

Commercial - other

 

238

 

-

 

-

 

66

 

-

 

-

 

Consumer

 

15

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

  $

328,233

 

  $

1,211

 

  $

1,312

 

  $

15,053

 

  $

-

 

  $

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Single family

 

  $

128,736

 

  $

-

 

  $

2,557

 

  $

302

 

  $

-

 

  $

-

 

Multi-family

 

117,602

 

-

 

352

 

1,672

 

-

 

-

 

Commercial real estate

 

7,509

 

-

 

-

 

3,903

 

-

 

-

 

Church

 

35,013

 

776

 

1,431

 

8,529

 

-

 

-

 

Construction

 

343

 

-

 

-

 

-

 

-

 

-

 

Commercial - other

 

203

 

-

 

-

 

67

 

-

 

-

 

Consumer

 

4

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

  $

289,410

 

  $

776

 

  $

4,340

 

  $

14,473

 

  $

-

 

  $

-