XML 21 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Receivable Held for Investment
3 Months Ended
Mar. 31, 2016
Loans receivable held for investment  
Loans Receivable Held for Investment  
Loans Receivable Held for Investment

 

NOTE (4)  Loans Receivable Held for Investment

 

Loans receivable held for investment were as follows as of the periods indicated:

 

 

 

March 31, 2016

 

December 31, 2015

 

 

(In thousands)

Real estate:

 

 

 

 

Single family (1) 

 

$

124,025

 

$

130,891

Multi-family

 

142,773

 

118,616

Commercial real estate

 

11,073

 

11,442

Church

 

44,710

 

46,390

Construction

 

332

 

343

Commercial – other

 

289

 

270

Consumer

 

6

 

4

 

 

 

 

 

Gross loans receivable before deferred loan costs and premiums

 

323,208

 

307,956

Unamortized net deferred loan costs and premiums

 

1,207

 

1,043

 

 

 

 

 

Gross loans receivable

 

324,415

 

308,999

Allowance for loan losses

 

(4,534)

 

(4,828)

 

 

 

 

 

Loans receivable, net

 

$

319,881

 

$

304,171

 

 

 

 

 

 

 

 

______

(1)Includes $94.4 million and $99.5 million of non-impaired purchased loans at March 31, 2016 and December 31, 2015, respectively, which are accounted for under ASC 310-20.

 

The following tables present the activity in the allowance for loan losses by loan type for the periods indicated:

 

 

 

Three Months Ended March 31, 2016

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single

 family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

597

 

$

1,658

 

$

469

 

$

2,083

 

$

3

 

$

18

 

$

-

 

$

4,828

 

Provision for (recapture of) loan losses

 

(69

)

208

 

(25

)

(413

)

-

 

(1

)

-

 

(300

)

Recoveries

 

-

 

-

 

-

 

6

 

-

 

-

 

-

 

6

 

Loans charged off

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

528

 

$

1,866

 

$

444

 

$

1,676

 

$

3

 

$

17

 

$

-

 

$

4,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single

 family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Beginning balance

 

$

1,174

 

$

2,726

 

$

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

Provision for (recapture of) loan losses

 

(10

)

15

 

(60

)

(689

)

(3

)

(1

)

(2

)

(750

)

Recoveries

 

-

 

-

 

-

 

6

 

-

 

-

 

-

 

6

 

Loans charged off

 

-

 

-

 

-

 

(50

)

-

 

-

 

-

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

1,164

 

$

2,741

 

$

436

 

$

3,314

 

$

4

 

$

11

 

$

1

 

$

7,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment (unpaid contractual principal balance less charge-offs, less interest applied to principal, plus unamortized deferred costs and premiums) by loan type and based on impairment method as of the periods indicated:

 

 

 

March 31, 2016

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

131

 

 $

2

 

 $

91

 

 $

570

 

 $

-

 

 $

15

 

 $

-

 

 $

809

Collectively evaluated for impairment

 

397

 

1,864

 

353

 

1,106

 

3

 

2

 

-

 

3,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

  $

528

 

 $

1,866

 

 $

444

 

 $

1,676

 

 $

3

 

 $

17

 

 $

-

 

 $

4,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

939

 

 $

972

 

 $

1,939

 

 $

10,995

 

 $

-

 

 $

67

 

 $

-

 

 $

14,912

Loans collectively evaluated for impairment

 

123,726

 

142,995

 

9,141

 

33,081

 

332

 

222

 

6

 

309,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending loans balance

 

  $

124,665

 

 $

143,967

 

 $

11,080

 

 $

44,076

 

 $

332

 

 $

289

 

 $

6

 

 $

324,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Real Estate

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

134

 

 $

1

 

 $

88

 

 $

756

 

 $

-

 

 $

16

 

 $

-

 

 $

995

Collectively evaluated for impairment

 

463

 

1,657

 

381

 

1,327

 

3

 

2

 

-

 

3,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending allowance balance

 

  $

597

 

 $

1,658

 

 $

469

 

 $

2,083

 

 $

3

 

 $

18

 

 $

-

 

 $

4,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

963

 

 $

1,440

 

 $

1,924

 

 $

11,390

 

 $

-

 

 $

67

 

 $

-

 

 $

15,784

Loans collectively evaluated for impairment

 

130,632

 

118,186

 

9,488

 

34,359

 

343

 

203

 

4

 

293,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending loans balance

 

  $

131,595

 

 $

119,626

 

 $

11,412

 

 $

45,749

 

 $

343

 

 $

270

 

 $

4

 

 $

308,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents information related to loans individually evaluated for impairment by loan type as of the periods indicated:

 

 

 

March 31, 2016

 

December 31, 2015

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

873

 

$

282

 

$

-

 

$

877

 

$

302

 

$

-

 

Multi-family

 

385

 

315

 

-

 

912

 

779

 

-

 

Commercial real estate

 

635

 

240

 

-

 

636

 

259

 

-

 

Church

 

6,046

 

3,917

 

-

 

5,615

 

3,542

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

657

 

657

 

131

 

662

 

661

 

134

 

Multi-family

 

657

 

657

 

2

 

661

 

661

 

1

 

Commercial real estate

 

1,699

 

1,699

 

91

 

1,702

 

1,665

 

88

 

Church

 

7,470

 

7,078

 

570

 

8,245

 

7,848

 

756

 

Commercial -other

 

67

 

67

 

15

 

67

 

67

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18,489

 

$

14,912

 

$

809

 

$

19,377

 

$

15,784

 

$

995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The recorded investment in loans excludes accrued interest receivable due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

The following tables present the monthly average of loans individually evaluated for impairment by loan type and the related interest income for the periods indicated.

 

 

 

Three Months Ended March 31, 2016

 

Three Months Ended March 31, 2015

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

Single family

 

 

$

951 

 

 

 

$

 

 

 

$

1,382 

 

 

 

$

 

Multi-family

 

 

1,206 

 

 

 

41 

 

 

 

2,740 

 

 

 

16 

 

Commercial real estate

 

 

1,933 

 

 

 

56 

 

 

 

4,264 

 

 

 

106 

 

Church

 

 

11,191 

 

 

 

126 

 

 

 

14,603 

 

 

 

142 

 

Commercial -other

 

 

67 

 

 

 

-

 

 

 

95 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

15,348 

 

 

 

$

230 

 

 

 

$

23,084 

 

 

 

$

273 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans.  Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible.  Foregone interest income that would have been recognized had loans performed in accordance with their original terms amounted to $119 thousand and $284 thousand for the three months ended March 31, 2016 and 2015, respectively, and were not included in the consolidated results of operations.

 

The following tables present the aging of the recorded investment in past due loans by loan type as of the periods indicated:

 

 

 

March 31, 2016

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

$

73 

 

 

 

$

 

 

 

$

-

 

 

 

$

78 

 

 

 

$

124,587 

 

Multi-family

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

143,967 

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,080 

 

Church

 

 

578 

 

 

 

-

 

 

 

463 

 

 

 

1,041 

 

 

 

43,035 

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

332 

 

Commercial - other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

289 

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

651 

 

 

 

$

 

 

 

$

463 

 

 

 

$

1,119 

 

 

 

$

323,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

$

103 

 

 

 

$

-

 

 

 

$

-

 

 

 

$

103 

 

 

 

$

131,492 

 

Multi-family

 

 

291 

 

 

 

-

 

 

 

-

 

 

 

291 

 

 

 

119,335 

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,412 

 

Church

 

 

595 

 

 

 

-

 

 

 

456 

 

 

 

1,051 

 

 

 

44,698 

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

343 

 

Commercial - other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

270 

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

989 

 

 

 

$

-

 

 

 

$

456 

 

 

 

$

1,445 

 

 

 

$

307,554 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the recorded investment in non-accrual loans by loan type as of the periods indicated:

 

 

 

March 31, 2016

 

December 31, 2015

 

 

(In thousands)

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

Single family

 

 

$

282 

 

 

 

$

302 

 

Multi-family

 

 

315 

 

 

 

779 

 

Commercial real estate

 

 

240 

 

 

 

259 

 

Church

 

 

3,265 

 

 

 

2,887 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

 

$

4,102 

 

 

 

$

4,227 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no loans 90 days or more delinquent that were accruing interest as of March 31, 2016 or December 31, 2015.

 

Troubled Debt Restructurings

 

At March 31, 2016, loans classified as troubled debt restructurings (“TDRs”) totaled $14.4 million, of which $3.6 million were included in non-accrual loans and $10.8 million were on accrual status.  At December 31, 2015, loans classified as TDRs totaled $15.3 million, of which $3.8 million were included in non-accrual loans and $11.5 million were on accrual status.  The Company has allocated $809 thousand and $995 thousand of specific reserves for accruing TDRs as of March 31, 2016 and December 31, 2015, respectively.  TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time and for which the Bank anticipates full repayment of both principal and interest.  TDRs that are on non-accrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments, as modified.  A well-documented credit analysis that supports a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms is also required.  As of March 31, 2016 and December 31, 2015, the Company had no commitment to lend additional amounts to customers with outstanding loans that are classified as TDRs.  No loans were modified during the three months ended March 31, 2016 and 2015.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  For single family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance.  Information about payment status is disclosed elsewhere herein.  The Company analyzes all other loans individually by classifying the loans as to credit risk.  This analysis is performed at least on a quarterly basis.  The Company uses the following definitions for risk ratings:

 

·

Watch.  Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors.  Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists but correction is anticipated within an acceptable time frame.

 

·

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

·

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

·

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

·

Loss.  Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.  Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms.  Based on the most recent analysis performed, the risk categories of loans by loan type as of the periods indicated were as follows:

 

 

 

March 31, 2016

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

  $

122,163

 

  $

 -

 

  $

2,220

 

  $

282

 

  $

-

 

  $

-

 

Multi-family

 

141,922

 

493

 

350

 

1,202

 

-

 

-

 

Commercial real estate

 

7,170

 

-

 

-

 

3,910

 

-

 

-

 

Church

 

34,425

 

725

 

836

 

8,090

 

-

 

-

 

Construction

 

332

 

-

 

-

 

-

 

-

 

-

 

Commercial - other

 

222

 

-

 

-

 

67

 

-

 

-

 

Consumer

 

6

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

  $

306,240

 

  $

1,218

 

  $

3,406

 

  $

13,551

 

  $

 -

 

  $

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Single family

 

  $

128,736

 

  $

-

 

  $

2,557

 

  $

302

 

  $

-

 

  $

-

 

Multi-family

 

117,602

 

-

 

352

 

1,672

 

-

 

-

 

Commercial real estate

 

7,509

 

-

 

-

 

3,903

 

-

 

-

 

Church

 

35,013

 

776

 

1,431

 

8,529

 

-

 

-

 

Construction

 

343

 

-

 

-

 

-

 

-

 

-

 

Commercial - other

 

203

 

-

 

-

 

67

 

-

 

-

 

Consumer

 

4

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

  $

289,410

 

  $

776

 

  $

4,340

 

  $

14,473

 

  $

-

 

  $

-