XML 35 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value  
Summary of assets measured at fair value on recurring basis

 

 

 

Fair Value Measurements at September 30, 2015

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

12,800

 

$

-

 

$

12,800

 

Securities available-for-sale - U.S. Government and federal agency

 

1,996

 

-

 

-

 

1,996

 

 

 

 

Fair Value Measurements at December 31, 2014

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

15,118

 

$

-

 

$

15,118

 

Securities available-for-sale - U.S. Government and federal agency

 

1,957

 

-

 

-

 

1,957

 

 

Schedule of carrying values of assets measured at fair value on non-recurring basis

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

Impaired loans carried at fair value of collateral:

 

 

 

 

 

Single family

 

476

 

549

 

Multi-family

 

-

 

323

 

Commercial real estate

 

1,039

 

1,177

 

Church

 

2,051

 

3,779

 

Real estate owned:

 

 

 

 

 

Church

 

558

 

2,082

 

 

Schedule of quantitative information on financial instruments measured on non-recurring basis

 

 

 

September 30, 2015

 

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – single family

 

$

476

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-6% to 1%
(-3%)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,039

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 4%
(0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

4.75% to 7.25%
(6.59%)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

2,051

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-12% to 6%
(0%)

 

 

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

558

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

29%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

6.5%

 

 

 

 

December 31, 2014

 

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – single family

 

$

549

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 9%
(-4%)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – multi-family

 

323

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-18%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

7%

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,177

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

0% to 1%
(0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

5% to 7.25%
(6.64%)

 

 

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

3,779

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-12% to 18%
(5%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

6%

 

 

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

2,082

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 2%
(0%)

 

 

Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

Fair Value Measurements at September 30, 2015

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

150,481

 

$

150,481

 

$

-

 

$

-

 

$

150,481

 

Securities available-for-sale

 

14,796

 

1,996

 

12,800

 

-

 

14,796

 

Loans receivable held for sale

 

27,945

 

-

 

28,335

 

-

 

28,335

 

Loans receivable held for investment

 

198,098

 

-

 

-

 

198,356

 

198,356

 

Accrued interest receivable

 

963

 

82

 

84

 

797

 

963

 

Federal Home Loan Bank stock

 

2,573

 

2,573

 

-

 

-

 

2,573

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

274,921

 

$

-

 

$

269,123

 

$

-

 

$

269,123

 

Federal Home Loan Bank advances

 

77,500

 

-

 

79,693

 

-

 

79,693

 

Junior subordinated debentures

 

5,100

 

-

 

-

 

3,070

 

3,070

 

Accrued interest payable

 

51

 

-

 

46

 

5

 

51

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,790

 

$

20,790

 

$

-

 

$

-

 

$

20,790

 

Securities available-for-sale

 

17,075

 

1,957

 

15,118

 

-

 

17,075

 

Loans receivable held for sale

 

19,481

 

-

 

19,679

 

-

 

19,679

 

Loans receivable held for investment

 

276,643

 

-

 

-

 

277,000

 

277,000

 

Accrued interest receivable

 

1,216

 

78

 

88

 

1,050

 

1,216

 

Federal Home Loan Bank stock

 

4,254

 

4,254

 

-

 

-

 

4,254

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

217,867

 

$

-

 

$

210,181

 

$

-

 

$

210,181

 

Federal Home Loan Bank advances

 

86,000

 

-

 

88,246

 

-

 

88,246

 

Junior subordinated debentures

 

5,100

 

-

 

-

 

2,034

 

2,034

 

Accrued interest payable

 

69

 

-

 

39

 

30

 

69