XML 59 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value  
Summary of assets measured at fair value on recurring basis

 

 

 

Fair Value Measurements at March 31, 2015

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

14,503 

 

$

-

 

$

14,503 

Securities available-for-sale - U.S. Government and federal agency

 

1,983 

 

-

 

-

 

1,983 

 

 

 

Fair Value Measurements at December 31, 2014

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

15,118 

 

$

-

 

$

15,118 

Securities available-for-sale - U.S. Government and federal agency

 

 

1,957 

 

 

-

 

 

-

 

 

1,957 

 

Schedule of carrying values of assets measured at fair value on non-recurring basis

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

Loans receivable held for sale:

 

 

 

 

 

Multi-family

 

$

19,982 

 

$

19,679 

 

Impaired loans carried at fair value of collateral:

 

 

 

 

 

Single family

 

521 

 

549 

 

Multi-family

 

-

 

323 

 

Commercial real estate

 

1,126 

 

1,177 

 

Church

 

2,874 

 

3,779 

 

Real estate owned:

 

 

 

 

 

Church

 

2,479 

 

2,082 

 

 

Schedule of quantitative information on financial instruments measured on non-recurring basis

 

 

 

March 31, 2015

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Impaired loans – single family

 

$

521 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-9% to -3%

(-6%)

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,126 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

0% to 1%

(0%)

 

 

 

 

Income approach

 

Capitalization rate

 

4.75% to 7.25%

(6.57%)

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

2,874 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-12% to 18%

(5%)

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

2,479 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-2% to -1%

(-1%)

 

 

 

December 31, 2014

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Impaired loans – single family

 

$

549 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 9%

(-4%)

 

 

 

 

 

 

 

 

 

Impaired loans – multi-family

 

323 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-18%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

7%

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,177 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

0% to 1%

(0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

5% to 7.25%

(6.64%)

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

3,779 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-12% to 18%

(5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

6%

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

2,082 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 2%

(0%)

 

Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

Fair Value Measurements at March 31, 2015

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

28,549 

 

  $

28,549 

 

  $

-

 

  $

-

 

  $

28,549 

 

Securities available-for-sale

 

16,486 

 

1,983 

 

14,503 

 

-

 

16,486 

 

Loans receivable held for sale

 

19,813 

 

-

 

19,982 

 

-

 

19,982 

 

Loans receivable held for investment

 

272,514 

 

-

 

-

 

272,864 

 

272,864 

 

Accrued interest receivable

 

1,172 

 

12 

 

37 

 

1,123 

 

1,172 

 

Federal Home Loan Bank stock

 

3,972 

 

-

 

-

 

-

 

N/A

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

  $

222,092 

 

  $

-

 

  $

215,316 

 

  $

-

 

  $

215,316 

 

Federal Home Loan Bank advances

 

84,500 

 

-

 

86,817 

 

-

 

86,817 

 

Junior subordinated debentures

 

5,100 

 

-

 

-

 

2,980 

 

2,980 

 

Accrued interest payable

 

42 

 

-

 

36 

 

 

42 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

20,790 

 

  $

20,790 

 

  $

-

 

  $

-

 

  $

20,790 

 

Securities available-for-sale

 

17,075 

 

1,957 

 

15,118 

 

-

 

17,075 

 

Loans receivable held for sale

 

19,481 

 

-

 

19,679 

 

-

 

19,679 

 

Loans receivable held for investment

 

276,643 

 

-

 

-

 

277,000 

 

277,000 

 

Accrued interest receivable

 

1,216 

 

 

39 

 

1,171 

 

1,216 

 

Federal Home Loan Bank stock

 

4,254 

 

-

 

-

 

-

 

N/A

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

  $

217,867 

 

  $

-

 

  $

210,181 

 

  $

-

 

  $

210,181 

 

Federal Home Loan Bank advances

 

86,000 

 

-

 

88,246 

 

-

 

88,246 

 

Junior subordinated debentures

 

5,100 

 

-

 

-

 

2,034 

 

2,034 

 

Accrued interest payable

 

69 

 

-

 

39 

 

30 

 

69