XML 56 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value  
Summary of assets measured at fair value on recurring basis

 

 

Fair Value Measurements at September 30, 2014

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

15,919 

 

$

-

 

$

15,919 

Securities available-for-sale - U.S. Government and federal agency

 

-

 

1,943 

 

-

 

1,943 

 

 

 

Fair Value Measurements at December 31, 2013

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

9,397 

 

$

-

 

$

9,397 

 

Schedule of carrying values of assets measured at fair value on non-recurring basis

 

 

September 30, 2014

 

December 31, 2013

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

Impaired loans carried at fair value of collateral:

 

 

 

 

 

Single family

 

$

577 

 

$

1,245 

 

Multi-family

 

331 

 

900 

 

Commercial real estate

 

1,210 

 

1,391 

 

Church

 

4,121 

 

9,024 

 

Real estate owned:

 

 

 

 

 

Commercial real estate

 

-

 

151 

 

Church

 

2,500 

 

1,933 

 

 

Schedule of (Gains) Losses recognized on assets measured at fair value on non-recurring basis

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

(In thousands)

 

Non-performing loans receivable held-for-sale

 

 

$

-

 

 

 

$

-

 

 

 

$

-

 

 

 

$

471 

 

Impaired loans carried at fair value of collateral

 

 

90 

 

 

 

671 

 

 

 

388 

 

 

 

1,071 

 

Real estate owned

 

 

54 

 

 

 

321 

 

 

 

394 

 

 

 

544 

 

Total

 

 

$

144 

 

 

 

$

992 

 

 

 

$

782 

 

 

 

$

2,086 

 

 

 

Schedule of quantitative information on financial instruments measured on non-recurring basis

 

 

September 30, 2014

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Impaired loans – single family

 

$

577 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-9% to -1%

(-4%)

 

 

 

 

 

 

 

 

 

Impaired loans – multi-family

 

331 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-18%

 

 

 

 

Income approach

 

Capitalization rate

 

7%

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,210 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

0% to 1%

(0%)

 

 

 

 

Income approach

 

Capitalization rate

 

5% to 7.25%

(6.63%)

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

4,121 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-12% to 18%

(6%)

 

 

 

 

Income approach

 

Capitalization rate

 

7%

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

2,500 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-2% to 2%

(0%)

 

 

 

 

December 31, 2013

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Impaired loans – single family

 

$

1,245 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-6% to 6%

(-1%)

 

 

 

 

 

 

 

 

 

Impaired loans – multi-family

 

900 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-15% to 1%

(-9%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

8% to 9%

(8.59%)

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,391 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 0%

(-1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

4.5% to 8%

(7.06%)

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

9,024 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-21% to 9%

(-1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

6.75%

 

 

 

 

 

 

 

 

 

Real estate owned – commercial real estate

 

151 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

3%

(3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

10%

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

1,933 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-7% to 7%
(0%)

 

Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 

 

Fair Value Measurements at September 30, 2014

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

21,196 

 

  $

21,196 

 

  $

-

 

  $

-

 

  $

21,196 

 

Securities available-for-sale

 

17,862 

 

-

 

17,862 

 

-

 

17,862 

 

Loans receivable held for investment

 

281,530 

 

-

 

-

 

281,830 

 

281,830 

 

Federal Home Loan Bank stock

 

3,737 

 

-

 

-

 

-

 

N/A

 

Accrued interest receivable

 

1,173 

 

-

 

54 

 

1,119 

 

1,173 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

  $

(217,092)

 

  $

-

 

  $

(207,784)

 

  $

-

 

  $

(207,784)

 

Federal Home Loan Bank advances

 

(79,500)

 

-

 

(81,907)

 

-

 

(81,907)

 

Junior subordinated debentures

 

(6,000)

 

-

 

-

 

(2,335)

 

(2,335)

 

Senior debt

 

(2,812)

 

-

 

-

 

(2,812)

 

(2,812)

 

Accrued interest payable

 

(834)

 

-

 

(37)

 

(797)

 

(834)

 

Advance payments by borrowers for taxes and insurance

 

(1,305)

 

-

 

(1,305)

 

-

 

(1,305)

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

58,196 

 

  $

58,196 

 

  $

-

 

  $

-

 

  $

58,196 

 

Securities available-for-sale

 

9,397 

 

-

 

9,397 

 

-

 

9,397 

 

Loans receivable held for investment

 

247,847 

 

-

 

-

 

248,167 

 

248,167 

 

Federal Home Loan Bank stock

 

3,737 

 

-

 

-

 

-

 

N/A

 

Accrued interest receivable

 

1,107 

 

-

 

27 

 

1,080 

 

1,107 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

  $

(214,405)

 

  $

-

 

  $

(209,656)

 

  $

-

 

  $

(209,656)

 

Federal Home Loan Bank advances

 

(79,500)

 

-

 

(82,840)

 

-

 

(82,840)

 

Junior subordinated debentures

 

(6,000)

 

-

 

-

 

(2,167)

 

(2,167)

 

Senior debt

 

(2,923)

 

-

 

-

 

(1,429)

 

(1,429)

 

Accrued interest payable

 

(718)

 

-

 

(63)

 

(608)

 

(671)

 

Advance payments by borrowers for taxes and insurance

 

(776)

 

-

 

(776)

 

-

 

(776)