XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable Held for Investment
6 Months Ended
Jun. 30, 2014
Loans Receivable Held for Investment  
Loans Receivable Held for Investment

NOTE (4) Loans Receivable Held for Investment

 

Loans at June 30, 2014 and December 31, 2013 were as follows:

 

 

June 30, 2014

 

December 31, 2013

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

One-to-four units

 

$

44,840

 

 

 

$

46,459

 

Five or more units

 

145,091

 

 

 

113,218

 

Commercial real estate

 

23,438

 

 

 

26,697

 

Church

 

58,386

 

 

 

67,934

 

Construction

 

407

 

 

 

424

 

Commercial - other

 

595

 

 

 

2,067

 

Consumer

 

21

 

 

 

38

 

Total gross loans receivable

 

272,778

 

 

 

256,837

 

Unamortized net deferred loan costs and premium

 

1,568

 

 

 

1,156

 

Allowance for loan losses

 

(9,376

)

 

 

(10,146

)

Loans receivable, net

 

$

264,970

 

 

 

$

247,847

 

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2014 and 2013:

 

 

 

Three Months Ended June 30, 2014

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,874

 

$

2,107

 

$

1,212

 

$

4,867

 

$

7

 

$

20

 

$

4

 

 $

10,091

Provision for (recapture of) loan losses

 

65

 

197

 

(131)

 

(629)

 

-

 

(2)

 

-

 

(500)

Recoveries

 

-

 

-

 

-

 

13

 

-

 

1

 

-

 

14

Loans charged off

 

(90)

 

-

 

-

 

(139)

 

-

 

-

 

-

 

(229)

Ending balance

 

$

1,849

 

$

2,304

 

$

1,081

 

$

4,112

 

$

7

 

$

19

 

$

4

 

 $

9,376

 

 

 

Six Months Ended June 30, 2014

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

 $

10,146

Provision for (recapture of) loan losses

 

10

 

578

 

(383)

 

(684)

 

-

 

(1,101)

 

(2)

 

(1,582)

Recoveries

 

2

 

-

 

-

 

169

 

-

 

1,083

 

-

 

1,254

Loans charged off

 

(93)

 

-

 

(9)

 

(322)

 

-

 

(18)

 

-

 

(442)

Ending balance

 

$

1,849

 

$

2,304

 

$

1,081

 

$

4,112

 

$

7

 

$

19

 

$

4

 

 $

9,376

 

 

 

Three Months Ended June 30, 2013

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

1,834

 

$

1,123

 

$

1,549

 

$

5,677

 

$

8

 

$

250

 

$

9

 

 $

10,450

Provision for loan losses

 

614

 

66

 

39

 

(623)

 

-

 

(97)

 

1

 

-

Recoveries

 

-

 

-

 

86

 

6

 

-

 

60

 

-

 

152

Loans charged off

 

(3)

 

(20)

 

-

 

-

 

-

 

-

 

-

 

(23)

Ending balance

 

$

2,445

 

$

1,169

 

$

1,674

 

$

5,060

 

$

8

 

$

213

 

$

10

 

 $

10,579

 

 

 

Six Months Ended June 30, 2013

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial 

- other

 

Consumer

 

Total

 

 

(In thousands)

Beginning balance

 

$

2,060

 

$

2,122

 

$

2,685

 

$

4,818

 

$

8

 

$

167

 

$

9

 

 $

11,869

Provision for loan losses

 

165

 

(295)

 

(168)

 

406

 

-

 

(109)

 

1

 

-

Recoveries

 

259

 

-

 

101

 

13

 

-

 

155

 

-

 

528

Loans charged off

 

(39)

 

(658)

 

(944)

 

(177)

 

-

 

-

 

-

 

(1,818)

Ending balance

 

$

2,445

 

$

1,169

 

$

1,674

 

$

5,060

 

$

8

 

$

213

 

$

10

 

 $

10,579

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2014 and December 31, 2013:

 

 

 

June 30, 2014

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial

- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

377

 

  $

131

 

  $

195

 

  $

1,083

 

  $

-

 

  $

11

 

  $

-

 

$

1,797 

Collectively evaluated for impairment

 

1,472

 

2,173

 

886

 

3,029

 

7

 

8

 

4

 

7,579 

Total ending allowance balance

 

  $

1,849

 

  $

2,304

 

  $

1,081

 

  $

4,112

 

  $

7

 

  $

19

 

  $

4

 

$

9,376 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

2,978

 

  $

3,521

 

  $

4,740

 

  $

16,756

 

  $

-

 

  $

122

 

  $

-

 

$

28,117 

Loans collectively evaluated for impairment

 

41,862

 

141,570

 

18,698

 

41,630

 

407

 

473

 

21

 

244,661 

Total ending loans balance

 

  $

44,840

 

  $

145,091

 

  $

23,438

 

  $

 58,386

 

  $

407

 

  $

595

 

  $

21

 

$

 272,778 

 

 

 

December 31, 2013

 

 

One-to-

four units

 

Five or

more units

 

Commercial

real estate

 

Church

 

Construction

 

Commercial

- other

 

Consumer

 

Total

 

 

(In thousands)

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

  $

382

 

  $

143

 

  $

206

 

  $

1,444

 

  $

-

 

  $

12

 

  $

-

 

$

2,187 

Collectively evaluated for impairment

 

1,548

 

1,583

 

1,267

 

3,505

 

7

 

43

 

6

 

7,959 

Total ending allowance balance

 

  $

1,930

 

  $

1,726

 

  $

1,473

 

  $

4,949

 

  $

7

 

  $

55

 

  $

6

 

$

 10,146 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

  $

3,053

 

  $

4,163

 

  $

4,894

 

  $

21,243

 

  $

-

 

  $

150

 

  $

-

 

$

 33,503 

Loans collectively evaluated for impairment

 

43,406

 

109,055

 

21,803

 

46,691

 

424

 

1,917

 

38

 

223,334 

Total ending loans balance

 

  $

46,459

 

  $

113,218

 

  $

26,697

 

  $

 67,934

 

  $

424

 

  $

2,067

 

  $

38

 

$

 256,837 

 

The following table presents information related to loans individually evaluated for impairment by type of loans as of June 30, 2014 and December 31, 2013:

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four units

 

$

2,185

 

$

1,384

 

$

-

 

$

2,114

 

$

1,441

 

$

-

 

Five or more units

 

2,102

 

1,987

 

-

 

2,690

 

2,598

 

-

 

Commercial real estate

 

1,890

 

1,252

 

-

 

4,867

 

1,391

 

-

 

Church

 

10,482

 

7,261

 

-

 

11,806

 

8,446

 

-

 

Commercial - other

 

18

 

-

 

-

 

3,850

 

-

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four units

 

1,594

 

1,594

 

377

 

1,612

 

1,612

 

382

 

Five or more units

 

1,560

 

1,534

 

131

 

1,578

 

1,565

 

143

 

Commercial real estate

 

3,489

 

3,488

 

195

 

3,503

 

3,503

 

206

 

Church

 

9,584

 

9,495

 

1,083

 

12,862

 

12,797

 

1,444

 

Commercial -other

 

122

 

122

 

11

 

150

 

150

 

12

 

Total

 

$

 33,026

 

$

 28,117

 

$

1,797

 

$

45,032

 

$

33,503

 

$

2,187

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.  For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

 

The following tables present the monthly average of loans individually evaluated for impairment by type of loans and the related interest income for the three and six months ended June 30, 2014 and 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

Six Months Ended June 30, 2014

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

(In thousands)

One-to-four units

 

 

$

2,930

 

 

 

$

18

 

 

 

$

2,977

 

 

 

$

35

 

Five or more units

 

 

3,543

 

 

 

23

 

 

 

3,722

 

 

 

46

 

Commercial real estate

 

 

4,783

 

 

 

96

 

 

 

4,828

 

 

 

189

 

Church

 

 

17,110

 

 

 

192

 

 

 

18,557

 

 

 

333

 

Commercial- other

 

 

130

 

 

 

2

 

 

 

137

 

 

 

5

 

Total

 

 

$

28,496

 

 

 

$

331

 

 

 

$

30,221

 

 

 

$

608

 

 

 

 

Three Months Ended June 30, 2013

 

Six Months Ended June 30, 2013

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

 

(In thousands)

 

One-to-four units

 

 

$

3,737

 

 

 

$

29

 

 

 

$

3,877

 

 

 

$

61

 

Five or more units

 

 

2,508

 

 

 

24

 

 

 

3,097

 

 

 

40

 

Commercial real estate

 

 

6,481

 

 

 

142

 

 

 

8,058

 

 

 

223

 

Church

 

 

22,041

 

 

 

139

 

 

 

23,213

 

 

 

276

 

Construction

 

 

-

 

 

 

-

 

 

 

115

 

 

 

5

 

Commercial - other

 

 

166

 

 

 

6

 

 

 

152

 

 

 

6

 

Total

 

 

$

34,933

 

 

 

$

340

 

 

 

$

38,512

 

 

 

$

611

 

 

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans.  Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible.  Foregone interest income that would have been recognized had loans performed in accordance with their original terms amounted to $328 thousand and $360 thousand for the three months ended June 30, 2014 and 2013, respectively, and $821 thousand and $852 thousand for the six months ended June 30, 2014 and 2013, respectively, and were not included in the consolidated results of operations.

 

The following tables present the aging of the recorded investment in past due loans as of June 30, 2014 and December 31, 2013 by type of loans:

 

 

 

June 30, 2014

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days

Past Due

 

Total
Past Due

 

Total Loans
Not Past Due

 

 

(In thousands)

One-to-four units

 

 

$

793

 

 

 

$

-

 

 

 

$

598

 

 

 

$

1,391

 

 

 

$

43,449

 

Five or more units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

145,091

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,438

 

Church

 

 

384

 

 

 

-

 

 

 

1,858

 

 

 

2,242

 

 

 

56,144

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

407

 

Commercial - other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

595

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21

 

Total

 

 

$

1,177

 

 

 

$

-

 

 

 

$

2,456

 

 

 

$

3,633

 

 

 

$

269,145

 

 

 

 

December 31, 2013

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Total Loans
Not Past Due

 

 

(In thousands)

One-to-four units

 

 

$

802

 

 

 

$

-

 

 

 

$

585

 

 

 

$

1,387

 

 

 

$

45,072

 

Five or more units

 

 

-

 

 

 

-

 

 

 

545

 

 

 

545

 

 

 

112,673

 

Commercial real estate

 

 

346

 

 

 

-

 

 

 

1,016

 

 

 

1,362

 

 

 

25,335

 

Church

 

 

2,557

 

 

 

323

 

 

 

4,877

 

 

 

7,757

 

 

 

60,177

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

424

 

Commercial - other

 

 

82

 

 

 

-

 

 

 

-

 

 

 

82

 

 

 

1,985

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38

 

Total

 

 

$

3,787

 

 

 

$

323

 

 

 

$

7,023

 

 

 

$

11,133

 

 

 

$

245,704

 

 

The following table presents the recorded investment in non-accrual loans by type of loans as of June 30, 2014 and December 31, 2013:

 

 

 

June 30, 2014

 

December 31, 2013

 

 

(In thousands)

One-to-four units

 

 

$

1,400

 

 

 

$

1,441

 

Five or more units

 

 

2,037

 

 

 

2,985

 

Commercial real estate

 

 

1,249

 

 

 

1,391

 

Church

 

 

8,082

 

 

 

11,735

 

Commercial - other

 

 

122

 

 

 

150

 

Total non-accrual loans

 

 

$

12,890

 

 

 

$

17,702

 

 

There were no loans 90 days or more delinquent that were accruing interest as of June 30, 2014 or December 31, 2013.

 

Troubled Debt Restructurings

 

At June 30, 2014, loans classified as troubled debt restructurings (“TDRs”) totaled $24.0 million, of which $8.8 million were included in non-accrual loans and $15.2 million were on accrual status.  At December 31, 2013, loans classified as TDRs totaled $27.3 million, of which $11.5 million were included in non-accrual loans and $15.8 million were on accrual status.  The Company has allocated $1.8 million and $1.9 million of specific reserves for accruing TDRs as of June 30, 2014 and December 31, 2013, respectively.  TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time, and for which the Bank anticipates full repayment of both principal and interest.  TDRs that are on non-accrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified.  A well-documented credit analysis that supports a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms is also required.  As of June 30, 2014 and December 31, 2013, the Company had no commitment to lend additional amounts to customers with outstanding loans that are classified as TDRs.

 

No loans were modified during the three and six months ended June 30, 2014.  The terms of certain loans were modified as TDRs during the three and six months ended June 30, 2013.  The modification of the terms of such loans included payments of delinquent property taxes, which the borrower would be required to repay over a period greater than six months.

 

The following table presents loans by type modified as troubled debt restructurings during the three and six months ended June 30, 2013:

 

 

 

Three Months Ended June 30, 2013

 

Six Months Ended June 30, 2013

 

 

 

Number
of Loans

 

Pre-
Modification
Outstanding
Recorded
Investment

 

Post-
Modification
Outstanding
Recorded
Investment

 

Number
of Loans

 

Pre-
Modification
Outstanding
Recorded
Investment

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

 

(Dollars in thousands)

 

One-to-four units

 

-

 

$

-

 

$

-

 

5

 

$

739

 

$

789

 

Commercial real estate

 

1

 

1,456

 

1,497

 

1

 

1,456

 

1,497

 

Total

 

1

 

$

1,456

 

$

1,497

 

6

 

$

2,195

 

$

2,286

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $96 thousand and $119 thousand for the three and six months ended June 30, 2013 and resulted in charge-offs of $23 thousand during the three and six months June 30, 2013.

 

At June 30, 2014 and 2013, none of the loans modified as troubled debt restructurings within the previous 12 months experienced a payment default.  A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  For one-to-four family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance.  Information about payment status is disclosed elsewhere herein.  The Company analyzes all other loans individually by classifying the loans as to credit risk.  This analysis is performed at least on a quarterly basis.  The Company uses the following definitions for risk ratings:

 

·              Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

·              Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

·              Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

·              Loss. Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.  Pass rated assets are not more than 59 days past due and are generally performing in accordance with the loan terms.  Based on the most recent analysis performed, the risk category of loans by type of loans as of June 30, 2014 and December 31, 2013 is as follows:

 

 

 

June 30, 2014

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

One-to-four units

 

  $

38,858

 

  $

4,594

 

  $

1,388

 

  $

-

 

  $

-

 

Five or more units

 

137,762

 

2,095

 

5,234

 

-

 

-

 

Commercial real estate

 

17,507

 

526

 

5,405

 

-

 

-

 

Church

 

34,846

 

10,230

 

13,310

 

-

 

-

 

Construction

 

407

 

-

 

-

 

-

 

-

 

Commercial - other

 

473

 

-

 

122

 

-

 

-

 

Consumer

 

21

 

-

 

-

 

-

 

-

 

Total

 

  $

229,874

 

  $

17,445

 

  $

25,459

 

  $

-

 

  $

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

One-to-four units

 

  $

41,481

 

  $

3,537

 

  $

1,441

 

  $

-

 

  $

-

 

Five or more units

 

105,377

 

2,305

 

5,536

 

-

 

-

 

Commercial real estate

 

18,154

 

529

 

8,014

 

-

 

-

 

Church

 

34,367

 

17,657

 

15,910

 

-

 

-

 

Construction

 

424

 

-

 

-

 

-

 

-

 

Commercial - other

 

490

 

1,427

 

150

 

-

 

-

 

Consumer

 

38

 

-

 

-

 

-

 

-

 

Total

 

  $

200,331

 

  $

25,455

 

  $

31,051

 

  $

-

 

  $

-