XML 44 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value  
Summary of assets measured at fair value on recurring basis

 

 

Fair Value Measurements at June 30, 2014

 

 

Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)

 

Significant
Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

16,872

 

$

-

 

$

16,872

Securities available-for-sale - U.S. Government and federal agency

 

-

 

1,942

 

-

 

1,942

 

 

 

Fair Value Measurements at December 31, 2013

 

 

Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)

 

Significant
Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

9,397

 

$

-

 

$

9,397

Schedule of carrying values of assets measured at fair value on non-recurring basis

 

 

June 30, 2014

 

December 31, 2013

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

Impaired loans carried at fair value of collateral:

 

 

 

 

 

One-to-four units

 

$

973

 

$

1,245

 

Five or more units

 

339

 

900

 

Commercial real estate

 

1,252

 

1,391

 

Church

 

5,721

 

9,024

 

Real estate owned:

 

 

 

 

 

Commercial real estate

 

-

 

151

 

Church

 

1,318

 

1,933

 

Schedule of (Gains)Losses recognized on assets measured at fair value on non-recurring basis

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

(In thousands)

 

Non-performing loans receivable held-for-sale

 

 

$

-

 

 

 

$

(2

)

 

 

$

-

 

 

 

$

468

 

Impaired loans carried at fair value of collateral

 

 

141

 

 

 

366

 

 

 

298

 

 

 

400

 

Real estate owned

 

 

336

 

 

 

223

 

 

 

340

 

 

 

223

 

Total

 

 

$

477

 

 

 

$

587

 

 

 

$

638

 

 

 

$

1,091

 

Schedule of quantitative information on financial instruments measured on non-recurring basis

 

 

June 30, 2014

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Impaired loans – one-to-four units

 

$

973

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-10% to -1%

(-6%)

 

 

 

 

 

 

 

 

 

Impaired loans – five or more units

 

339

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

1%

 

 

 

 

Income approach

 

Capitalization rate

 

8%

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,252

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 1%

(-1%)

 

 

 

 

Income approach

 

Capitalization rate

 

5% to 8%

(7.17%)

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

5,721

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-7% to 10%

(1%)

 

 

 

 

Income approach

 

Capitalization rate

 

7%

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

1,318

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 7%

(4%)

 

 

 

December 31, 2013

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Impaired loans – one-to-four units

 

$

1,245

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-6% to 6%

(-1%)

 

 

 

 

 

 

 

 

 

Impaired loans – five or more units

 

900

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-15% to 1%

(-9%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

8% to 9%

(8.59%)

 

 

 

 

 

 

 

 

 

Impaired loans – commercial real estate

 

1,391

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 0%

(-1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

4.5% to 8%

(7.06%)

 

 

 

 

 

 

 

 

 

Impaired loans – church

 

9,024

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-21% to 9%

(-1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

6.75%

 

 

 

 

 

 

 

 

 

Real estate owned – commercial real estate

 

151

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

3%

(3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income approach

 

Capitalization rate

 

10%

 

 

 

 

 

 

 

 

 

Real estate owned – church

 

1,933

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-7% to 7%

(0%)

Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 

 

Fair Value Measurements at June 30, 2014 Using

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

34,636

 

  $

34,636

 

  $

-

 

  $

-

 

  $

34,636

 

Securities available-for-sale

 

18,814

 

-

 

18,814

 

-

 

18,814

 

Loans receivable held for investment

 

264,970

 

-

 

-

 

265,290

 

265,290

 

Federal Home Loan Bank stock

 

3,737

 

-

 

-

 

-

 

-

 

Accrued interest receivable

 

1,137

 

-

 

50

 

1,087

 

1,137

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

  $

(214,731)

 

  $

-

 

  $

(206,631)

 

  $

-

 

  $

(206,631)

 

Federal Home Loan Bank advances

 

(79,500)

 

-

 

(82,503)

 

-

 

(82,503)

 

Junior subordinated debentures

 

(6,000)

 

-

 

-

 

(2,277)

 

(2,277)

 

Senior debt

 

(2,849)

 

-

 

-

 

(2,082)

 

(2,082)

 

Accrued interest payable

 

(771)

 

-

 

(21)

 

(731)

 

(752)

 

Advance payments by borrowers for taxes and insurance

 

(814)

 

-

 

(814)

 

-

 

(814)

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

58,196

 

  $

58,196

 

  $

-

 

  $

-

 

  $

58,196

 

Securities available-for-sale

 

9,397

 

-

 

9,397

 

-

 

9,397

 

Loans receivable held for investment

 

247,847

 

-

 

-

 

248,167

 

248,167

 

Federal Home Loan Bank stock

 

3,737

 

-

 

-

 

-

 

-

 

Accrued interest receivable

 

1,107

 

-

 

27

 

1,080

 

1,107

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

  $

(214,405)

 

  $

-

 

  $

(209,656)

 

  $

-

 

  $

(209,656)

 

Federal Home Loan Bank advances

 

(79,500)

 

-

 

(82,840)

 

-

 

(82,840)

 

Junior subordinated debentures

 

(6,000)

 

-

 

-

 

(2,167)

 

(2,167)

 

Senior debt

 

(2,923)

 

-

 

-

 

(1,429)

 

(1,429)

 

Accrued interest payable

 

(718)

 

-

 

(63)

 

(608)

 

(671)

 

Advance payments by borrowers for taxes and insurance

 

(776)

 

-

 

(776)

 

-

 

(776)