XML 109 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value  
Summary of assets measured at fair value on recurring basis

 

 

 

 

Fair Value Measurements at June 30, 2013 Using

 

 

Quoted Prices
in Active 
Markets for 
Identical 
Assets
 
(Level 1)

 

Significant 
Other 
Observable 
Inputs
 
(Level 2)

 

Significant 
Unobservable
Inputs
 
(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

11,117

 

$

-

 

$

11,117

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

Quoted Prices
in Active
Markets for
Identical
Assets

(Level 1)

 

Significant
Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

Total

 

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

Securities available-for-sale - residential mortgage-backed

 

$

-

 

$

13,378

 

$

-

 

$

13,378

Schedule of carrying values of assets measured at fair value on non-recurring basis

 

 

 

 

June 30, 2013

 

December 31, 2012

 

 

(In thousands)

Assets:

 

 

 

 

Non-performing loans receivable held-for-sale:

 

 

 

 

One-to-four units

 

$

-

 

$

6,656

Five or more units

 

-

 

1,956

Commercial real estate

 

348

 

-

Church

 

1,556

 

1,556

Impaired loans carried at fair value of collateral:

 

 

 

 

One-to-four units

 

1,349

 

1,284

Five or more units

 

920

 

1,679

Commercial real estate

 

403

 

3,385

Church

 

7,079

 

6,649

Real estate owned:

 

 

 

 

Commercial real estate

 

1,792

 

2,752

Church

 

4,435

 

5,411

Schedule of gains (losses) recognized on assets measured at fair value on non-recurring basis

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

(In thousands)

Non-performing loans receivable held-for-sale

 

$

2

 

$

(188)

 

$

(468)

 

$

(187)

Impaired loans carried at fair value of collateral

 

(366)

 

174

 

(400)

 

(916)

Real estate owned

 

(223)

 

(331)

 

(223)

 

(312)

Total

 

$

(587)

 

$

(345)

 

$

(1,091)

 

$

(1,415)

Schedule of quantitative information on financial instruments measured on non-recurring basis

 

 

 

 

June 30, 2013

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range

 

 

(Dollars in thousands)

Non-performing loans held for sale – commercial real estate

 

$

348

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

1%

 

 

 

 

Income approach

 

Capitalization rate

 

8.2%

Non-performing loans held for sale – church

 

1,556

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

11% to 29%

Impaired loans – one-to-four units

 

1,349

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-5% to 18%

Impaired loans – five or more units

 

920

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-10% to 0%

 

 

 

 

Income approach

 

Capitalization rate

 

7.25% to 9%

Impaired loans – commercial real estate

 

403

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

2%

 

 

 

 

Income approach

 

Capitalization rate

 

4.5%

Impaired loans – church

 

7,079

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-45% to 16%

 

 

 

 

Income approach

 

Capitalization rate

 

8%

Real estate owned – commercial real estate

 

1,792

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-67% to 1%

 

 

 

 

Income approach

 

Capitalization rate

 

10%

Real estate owned – church

 

4,435

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-24% to 7%

 

 

 

 

Income approach

 

Capitalization rate

 

6.5% to 11.5%

 

 

 

 

December 31, 2012

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range

 

 

(Dollars in thousands)

Nonperforming loans held for sale – one-to-four units

 

$

6,656

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-30% to 23%

Nonperforming loans held for sale – five or more units

 

1,956

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-13% to 17%

 

 

 

 

Income approach

 

Capitalization rate

 

6% to 8.5%

Nonperforming loans held for sale – church

 

1,556

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-27% to 29%

Impaired loans – one-to-four units

 

1,284

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-5% to 18%

Impaired loans – five or more units

 

1,679

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-26% to 16%

 

 

 

 

Income approach

 

Capitalization rate

 

6.5% to 9%

Impaired loans – commercial real estate

 

3,385

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-17% to -1%

 

 

 

 

Income approach

 

Capitalization rate

 

7% to 9%

Impaired loans – church

 

6,649

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-45% to 8%

 

 

 

 

Income approach

 

Capitalization rate

 

6.75% to 8%

Real estate owned – commercial real estate

 

2,752

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-67% to 1%

 

 

 

 

Income approach

 

Capitalization rate

 

8% to 11%

Real estate owned – church

 

5,411

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-12% to 7%

 

 

 

 

Income approach

 

Capitalization rate

 

11.5%

Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

 

Fair Value Measurements at June 30, 2013 Using

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

(In thousands)

Financial Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

74,468

 

$

74,468

 

$

-

 

$

-

 

$

74,468

Securities available-for-sale

 

11,117

 

-

 

11,117

 

-

 

11,117

Loans receivable held for sale

 

9,126

 

-

 

-

 

9,126

 

9,126

Loans receivable held for investment

 

225,391

 

-

 

-

 

225,136

 

225,136

Federal Home Loan Bank stock

 

3,737

 

N/A

 

N/A

 

N/A

 

N/A

Accrued interest receivable

 

1,141

 

-

 

34

 

1,107

 

1,141

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

(229,365)

 

$

-

 

$

(222,271)

 

$

-

 

$

(222,271)

Federal Home Loan Bank advances

 

(79,500)

 

-

 

(83,231)

 

-

 

(83,231)

Junior subordinated debentures

 

(6,000)

 

-

 

-

 

(5,281)

 

(5,281)

Other borrowings

 

(5,000)

 

-

 

-

 

(4,507)

 

(4,507)

Accrued interest payable

 

(2,308)

 

-

 

(94)

 

(1,984)

 

(2,078)

Advance payments by borrowers for taxes and insurance

 

(552)

 

-

 

(552)

 

-

 

(552)

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

Carrying
Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

(In thousands)

Financial Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

64,360

 

$

64,360

 

$

-

 

$

-

 

$

64,360

Securities available-for-sale

 

13,378

 

-

 

13,378

 

-

 

13,378

Loans receivable held for sale

 

19,051

 

-

 

-

 

19,051

 

19,051

Loans receivable held for investment

 

251,723

 

-

 

-

 

252,043

 

252,043

Federal Home Loan Bank stock

 

3,901

 

N/A

 

N/A

 

N/A

 

N/A

Accrued interest receivable

 

1,250

 

-

 

42

 

1,208

 

1,250

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

(257,071)

 

$

-

 

$

(253,155)

 

$

-

 

$

(253,155)

Federal Home Loan Bank advances

 

(79,500)

 

-

 

(84,769)

 

-

 

(84,769)

Junior subordinated debentures

 

(6,000)

 

-

 

-

 

(4,852)

 

(4,852)

Other borrowings

 

(5,000)

 

-

 

-

 

(4,205)

 

(4,205)

Accrued interest payable

 

(1,941)

 

-

 

(87)

 

(1,527)

 

(1,614)

Advance payments by borrowers for taxes and insurance

 

(711)

 

-

 

(711)

 

-

 

(711)