XML 40 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable Held for Investment (Tables)
12 Months Ended
Dec. 31, 2017
Loans Receivable Held for Investment  
Schedule of loans receivable

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

Single family

 

$

111,085

 

$

104,807

 

Multi-family

 

 

187,455

 

 

229,566

 

Commercial real estate

 

 

6,089

 

 

8,914

 

Church

 

 

30,848

 

 

37,826

 

Construction

 

 

1,678

 

 

837

 

Commercial – other

 

 

192

 

 

308

 

Consumer

 

 

7

 

 

6

 

​  

​  

​  

​  

Gross loans receivable before deferred loan costs and premiums

 

 

337,354

 

 

382,264

 

Unamortized net deferred loan costs and premiums

 

 

1,566

 

 

1,793

 

​  

​  

​  

​  

Gross loans receivable

 

 

338,920

 

 

384,057

 

Allowance for loan losses

 

 

(4,069

)

 

(4,603

)

​  

​  

​  

​  

Loans receivable, net

 

$

334,851

 

$

379,454

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Activity in the allowance for loan losses by loan type

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2017

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
– other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

367

 

$

2,659

 

$

215

 

$

1,337

 

$

8

 

$

17

 

$

-

 

$

4,603

 

Provision for (recapture of) loan losses

 

 

197

 

 

(359

)

 

(144

)

 

(792

)

 

9

 

 

(11

)

 

-

 

 

(1,100

)

Recoveries

 

 

30

 

 

-

 

 

-

 

 

536

 

 

-

 

 

-

 

 

-

 

 

566

 

Loans charged off

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

594

 

$

2,300

 

$

71

 

$

1,081

 

$

17

 

$

6

 

$

-

 

$

4,069

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2016

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
– other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

597

 

$

1,658

 

$

469

 

$

2,083

 

$

3

 

$

18

 

$

-

 

$

4,828

 

Provision for (recapture of) loan losses

 

 

(277

)

 

1,001

 

 

(502

)

 

(768

)

 

5

 

 

(9

)

 

-

 

 

(550

)

Recoveries

 

 

47

 

 

-

 

 

248

 

 

22

 

 

-

 

 

8

 

 

-

 

 

325

 

Loans charged off

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

367

 

$

2,659

 

$

215

 

$

1,337

 

$

8

 

$

17

 

$

-

 

$

4,603

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Allowance for loan losses and recorded investment in loans by type of loans and based on impairment method

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
– other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Individually evaluated for impairment

 

$

100

 

$

1

 

$

-

 

$

479

 

$

-

 

$

5

 

$

-

 

$

585

 

    Collectively evaluated for impairment

 

 

494

 

 

2,299

 

 

71

 

 

602

 

 

17

 

 

1

 

 

-

 

 

3,484

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

594

 

$

2,300

 

$

71

 

$

1,081

 

$

17

 

$

6

 

$

-

 

$

4,069

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Loans individually evaluated for impairment

 

$

627

 

$

333

 

$

-

 

$

8,280

 

$

-

 

$

65

 

$

-

 

$

9,305

 

    Loans collectively evaluated for impairment

 

 

110,897

 

 

188,585

 

 

6,096

 

 

22,232

 

 

1,671

 

 

127

 

 

7

 

 

329,615

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

    Total ending loans balance

 

$

111,524

 

$

188,918

 

$

6,096

 

$

30,512

 

$

1,671

 

$

192

 

$

7

 

$

338,920

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
– other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Individually evaluated for impairment

 

$

125

 

$

-

 

$

-

 

$

516

 

$

-

 

$

15

 

$

-

 

$

656

 

    Collectively evaluated for impairment

 

 

242

 

 

2,659

 

 

215

 

 

821

 

 

8

 

 

2

 

 

-

 

 

3,947

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

367

 

$

2,659

 

$

215

 

$

1,337

 

$

8

 

$

17

 

$

-

 

$

4,603

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Loans individually evaluated for impairment

 

$

644

 

$

642

 

$

-

 

$

10,545

 

$

-

 

$

66

 

$

-

 

$

11,897

 

    Loans collectively evaluated for impairment

 

 

104,688

 

 

230,798

 

 

8,921

 

 

26,678

 

 

827

 

 

242

 

 

6

 

 

372,160

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

    Total ending loans balance

 

$

105,332

 

$

231,440

 

$

8,921

 

$

37,223

 

$

827

 

$

308

 

$

6

 

$

384,057

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans individually evaluated for impairment by loan type

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

-

 

$

-

 

$

-

 

$

642

 

$

642

 

$

-

 

Church

 

 

5,140

 

 

3,291

 

 

-

 

 

5,946

 

 

3,589

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

627

 

 

627

 

 

100

 

 

644

 

 

644

 

 

125

 

Multi-family

 

 

333

 

 

333

 

 

1

 

 

-

 

 

-

 

 

-

 

Church

 

 

5,028

 

 

4,989

 

 

479

 

 

7,330

 

 

6,956

 

 

516

 

Commercial – other

 

 

65

 

 

65

 

 

5

 

 

66

 

 

66

 

 

15

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

11,193

 

$

9,305

 

$

585

 

$

14,628

 

$

11,897

 

$

656

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Average of loans individually evaluated for impairment by loan type and related interest income

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2017

 

For the year ended December 31, 2016

 

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

 

(In thousands)

 

Single family

 

$

636

 

$

28

 

$

824

 

$

253

 

Multi-family

 

 

589

 

 

44

 

 

916

 

 

155

 

Commercial real estate

 

 

305

 

 

104

 

 

983

 

 

271

 

Church

 

 

9,363

 

 

693

 

 

10,880

 

 

489

 

Commercial – other

 

 

65

 

 

6

 

 

66

 

 

5

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

10,958

 

$

875

 

$

13,669

 

$

1,173

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Aging of the recorded investment in past due loans by loan type

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

-

 

$

50

 

$

-

 

$

50

 

$

111,474

 

Multi-family

 

 

-

 

 

-

 

 

-

 

 

-

 

 

188,918

 

Commercial real estate

 

 

-

 

 

-

 

 

-

 

 

-

 

 

6,096

 

Church

 

 

341

 

 

-

 

 

-

 

 

341

 

 

30,171

 

Construction

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,671

 

Commercial – other

 

 

-

 

 

-

 

 

-

 

 

-

 

 

192

 

Consumer

 

 

-

 

 

-

 

 

-

 

 

-

 

 

7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

341

 

$

50

 

$

-

 

$

391

 

$

338,529

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

-

 

$

64

 

$

-

 

$

64

 

$

105,268

 

Multi-family

 

 

-

 

 

-

 

 

-

 

 

-

 

 

231,440

 

Commercial real estate

 

 

1,324

 

 

-

 

 

-

 

 

1,324

 

 

7,597

 

Church

 

 

-

 

 

-

 

 

-

 

 

-

 

 

37,223

 

Construction

 

 

-

 

 

-

 

 

-

 

 

-

 

 

827

 

Commercial – other

 

 

-

 

 

-

 

 

-

 

 

-

 

 

308

 

Consumer

 

 

-

 

 

-

 

 

-

 

 

-

 

 

6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,324

 

$

64

 

$

-

 

$

1,388

 

$

382,669

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of recorded investment in non-accrual loans by loan type

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

Church

 

$

1,766

 

$

2,944

 

​  

​  

​  

​  

Total non-accrual loans

 

$

1,766

 

$

2,944

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Risk categories of loans by loan type

 

                                                                                                                                                                                    

 

 

December 31, 2017

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

111,513

 

$

-

 

$

-

 

$

11

 

$

-

 

$

-

 

Multi-family

 

 

187,946

 

 

-

 

 

-

 

 

972

 

 

-

 

 

-

 

Commercial real estate

 

 

5,974

 

 

122

 

 

-

 

 

-

 

 

-

 

 

-

 

Church

 

 

24,474

 

 

691

 

 

-

 

 

5,347

 

 

-

 

 

-

 

Construction

 

 

1,671

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Commercial – other

 

 

127

 

 

-

 

 

-

 

 

65

 

 

-

 

 

-

 

Consumer

 

 

7

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

331,712

 

$

813

 

$

-

 

$

6,395

 

$

-

 

$

-

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2016

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

105,332

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Multi-family

 

 

228,522

 

 

1,274

 

 

342

 

 

1,302

 

 

-

 

 

-

 

Commercial real estate

 

 

6,965

 

 

-

 

 

-

 

 

1,956

 

 

-

 

 

-

 

Church

 

 

27,560

 

 

1,143

 

 

823

 

 

7,697

 

 

-

 

 

-

 

Construction

 

 

827

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Commercial – other

 

 

242

 

 

-

 

 

-

 

 

66

 

 

-

 

 

-

 

Consumer

 

 

6

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

369,454

 

$

2,417

 

$

1,165

 

$

11,021

 

$

-

 

$

-

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​