XML 41 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable Held for Investment (Tables)
12 Months Ended
Dec. 31, 2015
Loans Receivable Held for Investment  
Activity in the allowance for loan losses by loan type

                                                                                                                                                                                                                                        

 

 

For the year ended December 31, 2015

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

1,174

 

$

2,726

 

$

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

Provision for (recapture of) loan losses

 

 

(702

)

 

(1,068

)

 

(27

)

 

(1,902

)

 

(4

)

 

6

 

 

(3

)

 

(3,700

)

Recoveries

 

 

129

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

152

 

Loans charged off

 

 

(4

)

 

 

 

 

 

(85

)

 

 

 

 

 

 

 

(89

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

597

 

$

1,658

 

$

469

 

$

2,083

 

$

3

 

$

18

 

$

 

$

4,828

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

$

10,146

 

Provision for (recapture of) loan losses

 

 

(625

)

 

1,000

 

 

(969

)

 

(1,228

)

 

 

 

(1,107

)

 

(3

)

 

(2,932

)

Recoveries

 

 

2

 

 

 

 

 

 

859

 

 

 

 

1,083

 

 

 

 

1,944

 

Loans charged off

 

 

(133

)

 

 

 

(8

)

 

(533

)

 

 

 

(19

)

 

 

 

(693

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

1,174

 

$

2,726

 

$

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Allowance for loan losses and recorded investment in loans by type of loans and based on impairment method

                                                                                                                                                                                                                            

 

 

December 31, 2015

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

134 

 

$

 

$

88 

 

$

756 

 

$

 

$

16 

 

$

 

$

995 

 

Collectively evaluated for impairment

 

 

463 

 

 

1,657 

 

 

381 

 

 

1,327 

 

 

 

 

 

 

 

 

3,833 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

597 

 

$

1,658 

 

$

469 

 

$

2,083 

 

$

 

$

18 

 

$

 

$

4,828 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

963 

 

$

1,440 

 

$

1,924 

 

$

11,390 

 

$

 

$

67 

 

$

 

$

15,784 

 

Loans collectively evaluated for impairment

 

 

30,660 

 

 

118,186 

 

 

9,488 

 

 

34,359 

 

 

343 

 

 

203 

 

 

 

 

193,243 

 

Non-impaired purchased loans

 

 

99,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,972 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending loans balance

 

$

131,595 

 

$

119,626 

 

$

11,412 

 

$

45,749 

 

$

343 

 

$

270 

 

$

 

$

308,999 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

132 

 

$

115 

 

$

161 

 

$

1,088 

 

$

 

$

10 

 

$

 

$

1,506 

 

Collectively evaluated for impairment

 

 

1,042 

 

 

2,611 

 

 

335 

 

 

2,959 

 

 

 

 

 

 

 

 

6,959 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

1,174 

 

$

2,726 

 

$

496 

 

$

4,047 

 

$

 

$

12 

 

$

 

$

8,465 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,414 

 

$

2,765 

 

$

4,636 

 

$

14,602 

 

$

 

$

102 

 

$

 

$

23,519 

 

Loans collectively evaluated for impairment

 

 

38,641 

 

 

170,785 

 

 

12,083 

 

 

39,525 

 

 

387 

 

 

159 

 

 

 

 

261,589 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending loans balance

 

$

40,055 

 

$

173,550 

 

$

16,719 

 

$

54,127 

 

$

387 

 

$

261 

 

$

 

$

285,108 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans individually evaluated for impairment by loan type

                                                                                                                                                                                                                           

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

877 

 

$

302 

 

$

 

$

1,448 

 

$

736 

 

$

 

Multi-family

 

 

912 

 

 

779 

 

 

 

 

1,384 

 

 

1,263 

 

 

 

Commercial real estate

 

 

636 

 

 

259 

 

 

 

 

4,836 

 

 

1,174 

 

 

 

Church

 

 

5,615 

 

 

3,542 

 

 

 

 

6,234 

 

 

4,350 

 

 

 

Commercial—other

 

 

 

 

 

 

 

 

34 

 

 

34 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

662 

 

 

661 

 

 

134 

 

 

678 

 

 

678 

 

 

132 

 

Multi-family

 

 

661 

 

 

661 

 

 

 

 

1,541 

 

 

1,502 

 

 

115 

 

Commercial real estate

 

 

1,702 

 

 

1,665 

 

 

88 

 

 

3,473 

 

 

3,462 

 

 

161 

 

Church

 

 

8,245 

 

 

7,848 

 

 

756 

 

 

10,751 

 

 

10,252 

 

 

1,088 

 

Commercial—other

 

 

67 

 

 

67 

 

 

16 

 

 

68 

 

 

68 

 

 

10 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

19,377 

 

$

15,784 

 

$

995 

 

$

30,447 

 

$

23,519 

 

$

1,506 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Average of loans individually evaluated for impairment by loan type and related interest income

                                                                                                                                                                                                                                     

 

 

For the year ended December 31, 2015

 

For the year ended December 31, 2014

 

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

 

(In thousands)

 

Single family

 

$

1,260 

 

$

140 

 

$

2,327 

 

$

67 

 

Multi-family

 

 

1,912 

 

 

136 

 

 

3,425 

 

 

79 

 

Commercial real estate

 

 

3,162 

 

 

275 

 

 

4,762 

 

 

373 

 

Church

 

 

13,630 

 

 

614 

 

 

17,212 

 

 

787 

 

Commercial—other

 

 

79 

 

 

 

 

124 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

20,043 

 

$

1,171 

 

$

27,850 

 

$

1,315 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Aging of recorded investment in past due loans by loan type

                                                                                                                                                                                                                                                

 

 

December 31, 2015

 

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

103 

 

$

 

$

 

$

103 

 

$

131,492 

 

Multi-family

 

 

291 

 

 

 

 

 

 

291 

 

 

119,335 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

11,412 

 

Church

 

 

595 

 

 

 

 

456 

 

 

1,051 

 

 

44,698 

 

Construction

 

 

 

 

 

 

 

 

 

 

343 

 

Commercial—other

 

 

 

 

 

 

 

 

 

 

270 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

989 

 

$

 

$

456 

 

$

1,445 

 

$

307,554 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                                                                               

 

 

December 31, 2014

 

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

 

$

 

$

 

$

 

$

40,055 

 

Multi-family

 

 

455 

 

 

 

 

 

 

455 

 

 

173,095 

 

Commercial real estate

 

 

856 

 

 

 

 

 

 

856 

 

 

15,863 

 

Church

 

 

 

 

180 

 

 

987 

 

 

1,167 

 

 

52,960 

 

Construction

 

 

 

 

 

 

 

 

 

 

387 

 

Commercial—other

 

 

34 

 

 

 

 

 

 

34 

 

 

227 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,345 

 

$

180 

 

$

987 

 

$

2,512 

 

$

282,596 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Recorded investment in nonaccrual loans by loan type

                                                                                                                                                                                                                            

 

 

December 31,
2015

 

December 31,
2014

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

Single family

 

$

302 

 

$

736 

 

Multi-family

 

 

779 

 

 

1,618 

 

Commercial real estate

 

 

259 

 

 

1,174 

 

Church

 

 

2,887 

 

 

5,232 

 

Commercial—other

 

 

 

 

102 

 

​  

​  

​  

​  

Total non-accrual loans

 

$

4,227 

 

$

8,862 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Risk category of loans by loan type

                                                                                                                                                                                                                                                      

 

 

December 31, 2015

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

128,736 

 

$

 

$

2,557 

 

$

302 

 

$

 

$

 

Multi-family

 

 

117,602 

 

 

 

 

352 

 

 

1,672 

 

 

 

 

 

Commercial real estate

 

 

7,509 

 

 

 

 

 

 

3,903 

 

 

 

 

 

Church

 

 

35,013 

 

 

776 

 

 

1,431 

 

 

8,529 

 

 

 

 

 

Construction

 

 

343 

 

 

 

 

 

 

 

 

 

 

 

Commercial—other

 

 

203 

 

 

 

 

 

 

67 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

289,410 

 

$

776 

 

$

4,340 

 

$

14,473 

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

35,850 

 

$

 

$

3,465 

 

$

740 

 

$

 

$

 

Multi-family

 

 

170,700 

 

 

 

 

613 

 

 

2,237 

 

 

 

 

 

Commercial real estate

 

 

13,218 

 

 

 

 

284 

 

 

3,217 

 

 

 

 

 

Church

 

 

41,716 

 

 

 

 

2,202 

 

 

10,209 

 

 

 

 

 

Construction

 

 

387 

 

 

 

 

 

 

 

 

 

 

 

Commercial—other

 

 

159 

 

 

 

 

 

 

102 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

262,039 

 

$

 

$

6,564 

 

$

16,505 

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans receivable held for investment  
Loans Receivable Held for Investment  
Schedule of loans receivable

                                                                                                                                                                                                                                                       

 

 

December 31,
2015

 

December 31,
2014

 

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

Single family (1)

 

$

130,891

 

$

39,792

 

Multi-family

 

 

118,616

 

 

171,792

 

Commercial real estate

 

 

11,442

 

 

16,722

 

Church

 

 

46,390

 

 

54,599

 

Construction

 

 

343

 

 

387

 

Commercial—other

 

 

270

 

 

262

 

Consumer

 

 

4

 

 

9

 

​  

​  

​  

​  

Gross loans receivable before deferred loan costs and premiums

 

 

307,956

 

 

283,563

 

Unamortized net deferred loan costs and premiums

 

 

1,043

 

 

1,545

 

​  

​  

​  

​  

Gross loans receivable

 

 

308,999

 

 

285,108

 

Allowance for loan losses

 

 

(4,828

)

 

(8,465

)

​  

​  

​  

​  

Loans receivable, net

 

$

304,171

 

$

276,643

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Includes $99.5 million of non-impaired purchased loans which are accounted for under ASC 310-20.