XML 26 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable Held for Investment
12 Months Ended
Dec. 31, 2015
Loans receivable held for investment  
Loans Receivable Held for Investment  
Loans Receivable Held for Investment

Note 4—Loans Receivable Held for Investment

Loans at year-end were as follows:

                                                                                                                                                                                    

 

 

December 31,
2015

 

December 31,
2014

 

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

Single family (1)

 

$

130,891

 

$

39,792

 

Multi-family

 

 

118,616

 

 

171,792

 

Commercial real estate

 

 

11,442

 

 

16,722

 

Church

 

 

46,390

 

 

54,599

 

Construction

 

 

343

 

 

387

 

Commercial—other

 

 

270

 

 

262

 

Consumer

 

 

4

 

 

9

 

​  

​  

​  

​  

Gross loans receivable before deferred loan costs and premiums

 

 

307,956

 

 

283,563

 

Unamortized net deferred loan costs and premiums

 

 

1,043

 

 

1,545

 

​  

​  

​  

​  

Gross loans receivable

 

 

308,999

 

 

285,108

 

Allowance for loan losses

 

 

(4,828

)

 

(8,465

)

​  

​  

​  

​  

Loans receivable, net

 

$

304,171

 

$

276,643

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Includes $99.5 million of non-impaired purchased loans which are accounted for under ASC 310-20.

The following tables present the activity in the allowance for loan losses by loan type for the years ended December 31, 2015 and 2014:

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

1,174

 

$

2,726

 

$

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

Provision for (recapture of) loan losses

 

 

(702

)

 

(1,068

)

 

(27

)

 

(1,902

)

 

(4

)

 

6

 

 

(3

)

 

(3,700

)

Recoveries

 

 

129

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

152

 

Loans charged off

 

 

(4

)

 

 

 

 

 

(85

)

 

 

 

 

 

 

 

(89

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

597

 

$

1,658

 

$

469

 

$

2,083

 

$

3

 

$

18

 

$

 

$

4,828

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

$

10,146

 

Provision for (recapture of) loan losses

 

 

(625

)

 

1,000

 

 

(969

)

 

(1,228

)

 

 

 

(1,107

)

 

(3

)

 

(2,932

)

Recoveries

 

 

2

 

 

 

 

 

 

859

 

 

 

 

1,083

 

 

 

 

1,944

 

Loans charged off

 

 

(133

)

 

 

 

(8

)

 

(533

)

 

 

 

(19

)

 

 

 

(693

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

1,174

 

$

2,726

 

$

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

The following tables present the balance in the allowance for loan losses and the recorded investment (unpaid contractual principal balance less charge-offs, less interest applied to principal, plus unamortized deferred costs and premiums) by loan type and based on impairment method as of December 31, 2015 and December 31, 2014:

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

134 

 

$

 

$

88 

 

$

756 

 

$

 

$

16 

 

$

 

$

995 

 

Collectively evaluated for impairment

 

 

463 

 

 

1,657 

 

 

381 

 

 

1,327 

 

 

 

 

 

 

 

 

3,833 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

597 

 

$

1,658 

 

$

469 

 

$

2,083 

 

$

 

$

18 

 

$

 

$

4,828 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

963 

 

$

1,440 

 

$

1,924 

 

$

11,390 

 

$

 

$

67 

 

$

 

$

15,784 

 

Loans collectively evaluated for impairment

 

 

30,660 

 

 

118,186 

 

 

9,488 

 

 

34,359 

 

 

343 

 

 

203 

 

 

 

 

193,243 

 

Non-impaired purchased loans

 

 

99,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,972 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending loans balance

 

$

131,595 

 

$

119,626 

 

$

11,412 

 

$

45,749 

 

$

343 

 

$

270 

 

$

 

$

308,999 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

132 

 

$

115 

 

$

161 

 

$

1,088 

 

$

 

$

10 

 

$

 

$

1,506 

 

Collectively evaluated for impairment

 

 

1,042 

 

 

2,611 

 

 

335 

 

 

2,959 

 

 

 

 

 

 

 

 

6,959 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

1,174 

 

$

2,726 

 

$

496 

 

$

4,047 

 

$

 

$

12 

 

$

 

$

8,465 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,414 

 

$

2,765 

 

$

4,636 

 

$

14,602 

 

$

 

$

102 

 

$

 

$

23,519 

 

Loans collectively evaluated for impairment

 

 

38,641 

 

 

170,785 

 

 

12,083 

 

 

39,525 

 

 

387 

 

 

159 

 

 

 

 

261,589 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending loans balance

 

$

40,055 

 

$

173,550 

 

$

16,719 

 

$

54,127 

 

$

387 

 

$

261 

 

$

 

$

285,108 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

The following table presents information related to loans individually evaluated for impairment by loan type as of December 31, 2015 and December 31, 2014:

                                                                                                                                                                                    

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

877 

 

$

302 

 

$

 

$

1,448 

 

$

736 

 

$

 

Multi-family

 

 

912 

 

 

779 

 

 

 

 

1,384 

 

 

1,263 

 

 

 

Commercial real estate

 

 

636 

 

 

259 

 

 

 

 

4,836 

 

 

1,174 

 

 

 

Church

 

 

5,615 

 

 

3,542 

 

 

 

 

6,234 

 

 

4,350 

 

 

 

Commercial—other

 

 

 

 

 

 

 

 

34 

 

 

34 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

662 

 

 

661 

 

 

134 

 

 

678 

 

 

678 

 

 

132 

 

Multi-family

 

 

661 

 

 

661 

 

 

 

 

1,541 

 

 

1,502 

 

 

115 

 

Commercial real estate

 

 

1,702 

 

 

1,665 

 

 

88 

 

 

3,473 

 

 

3,462 

 

 

161 

 

Church

 

 

8,245 

 

 

7,848 

 

 

756 

 

 

10,751 

 

 

10,252 

 

 

1,088 

 

Commercial—other

 

 

67 

 

 

67 

 

 

16 

 

 

68 

 

 

68 

 

 

10 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

19,377 

 

$

15,784 

 

$

995 

 

$

30,447 

 

$

23,519 

 

$

1,506 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

The recorded investment in loans excludes accrued interest receivable due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for net charge-offs.

The following table presents the monthly average of loans individually evaluated for impairment by loan type and the related interest income for the years ended December 31, 2015 and 2014.

                                                                                                                                                                                    

 

 

For the year ended December 31, 2015

 

For the year ended December 31, 2014

 

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

 

(In thousands)

 

Single family

 

$

1,260 

 

$

140 

 

$

2,327 

 

$

67 

 

Multi-family

 

 

1,912 

 

 

136 

 

 

3,425 

 

 

79 

 

Commercial real estate

 

 

3,162 

 

 

275 

 

 

4,762 

 

 

373 

 

Church

 

 

13,630 

 

 

614 

 

 

17,212 

 

 

787 

 

Commercial—other

 

 

79 

 

 

 

 

124 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

20,043 

 

$

1,171 

 

$

27,850 

 

$

1,315 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash-basis interest income recognized represents cash received for interest payments on accruing impaired loans. Interest payments collected on non-accrual loans are characterized as payments of principal rather than payments of the outstanding accrued interest on the loans until the remaining principal on the non-accrual loans is considered to be fully collectible. Foregone interest income that would have been recognized had loans performed in accordance with their original terms amounted to $708 thousand and $1.3 million for the years ended December 31, 2015 and 2014, respectively, and were not included in the consolidated results of operations.

The following tables present the aging of the recorded investment in past due loans as of December 31, 2015 and December 31, 2014 by loan type:

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

103 

 

$

 

$

 

$

103 

 

$

131,492 

 

Multi-family

 

 

291 

 

 

 

 

 

 

291 

 

 

119,335 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

11,412 

 

Church

 

 

595 

 

 

 

 

456 

 

 

1,051 

 

 

44,698 

 

Construction

 

 

 

 

 

 

 

 

 

 

343 

 

Commercial—other

 

 

 

 

 

 

 

 

 

 

270 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

989 

 

$

 

$

456 

 

$

1,445 

 

$

307,554 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

 

$

 

$

 

$

 

$

40,055 

 

Multi-family

 

 

455 

 

 

 

 

 

 

455 

 

 

173,095 

 

Commercial real estate

 

 

856 

 

 

 

 

 

 

856 

 

 

15,863 

 

Church

 

 

 

 

180 

 

 

987 

 

 

1,167 

 

 

52,960 

 

Construction

 

 

 

 

 

 

 

 

 

 

387 

 

Commercial—other

 

 

34 

 

 

 

 

 

 

34 

 

 

227 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,345 

 

$

180 

 

$

987 

 

$

2,512 

 

$

282,596 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

The following table presents the recorded investment in non-accrual loans by loan type as of December 31, 2015 and December 31, 2014:

                                                                                                                                                                                    

 

 

December 31,
2015

 

December 31,
2014

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

Single family

 

$

302 

 

$

736 

 

Multi-family

 

 

779 

 

 

1,618 

 

Commercial real estate

 

 

259 

 

 

1,174 

 

Church

 

 

2,887 

 

 

5,232 

 

Commercial—other

 

 

 

 

102 

 

​  

​  

​  

​  

Total non-accrual loans

 

$

4,227 

 

$

8,862 

 

​  

​  

​  

​  

​  

​  

​  

​  

There were no loans 90 days or more delinquent that were accruing interest as of December 31, 2015 or December 31, 2014.

Troubled Debt Restructurings

At December 31, 2015, loans classified as troubled debt restructurings ("TDRs") totaled $15.3 million, of which $3.8 million were included in non-accrual loans and $11.5 million were on accrual status. At December 31, 2014, loans classified as TDRs totaled $20.2 million, of which $5.5 million were included in non-accrual loans and $14.7 million were on accrual status. The Company has allocated $995 thousand and $1.3 million of specific reserves for accruing TDRs as of December 31, 2015 and December 31, 2014, respectively. TDRs on accrual status are comprised of loans that were accruing at the time of restructuring or loans that have complied with the terms of their restructured agreements for a satisfactory period of time, and for which the Bank anticipates full repayment of both principal and interest. TDRs that are on non-accrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. A well-documented credit analysis that supports a return to accrual status based on the borrower's financial condition and prospects for repayment under the revised terms is also required. As of December 31, 2015 and December 31, 2014, the Company had no commitment to lend additional amounts to customers with outstanding loans that are classified as TDRs. No loans were modified during the years ended December 31, 2015 and 2014.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For single family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance. Information about payment status is disclosed elsewhere herein. The Company analyzes all other loans individually by classifying the loans as to credit risk. This analysis is performed at least on a quarterly basis. The Company uses the following definitions for risk ratings:

 

 

 

           

•          

Watch.  Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors. Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists but correction is anticipated within an acceptable time frame. 

           

•          

Special Mention.  Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date. 

           

•          

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. 

           

•          

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. 

           

•          

Loss.  Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms.

The following tables present the recorded investment of loans by risk category and by loan type as of December 31, 2015 and December 31, 2014:

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

128,736 

 

$

 

$

2,557 

 

$

302 

 

$

 

$

 

Multi-family

 

 

117,602 

 

 

 

 

352 

 

 

1,672 

 

 

 

 

 

Commercial real estate

 

 

7,509 

 

 

 

 

 

 

3,903 

 

 

 

 

 

Church

 

 

35,013 

 

 

776 

 

 

1,431 

 

 

8,529 

 

 

 

 

 

Construction

 

 

343 

 

 

 

 

 

 

 

 

 

 

 

Commercial—other

 

 

203 

 

 

 

 

 

 

67 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

289,410 

 

$

776 

 

$

4,340 

 

$

14,473 

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Pass

 

Watch

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

35,850 

 

$

 

$

3,465 

 

$

740 

 

$

 

$

 

Multi-family

 

 

170,700 

 

 

 

 

613 

 

 

2,237 

 

 

 

 

 

Commercial real estate

 

 

13,218 

 

 

 

 

284 

 

 

3,217 

 

 

 

 

 

Church

 

 

41,716 

 

 

 

 

2,202 

 

 

10,209 

 

 

 

 

 

Construction

 

 

387 

 

 

 

 

 

 

 

 

 

 

 

Commercial—other

 

 

159 

 

 

 

 

 

 

102 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

262,039 

 

$

 

$

6,564 

 

$

16,505 

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​