XML 43 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Receivable Held for Investment (Tables)
12 Months Ended
Dec. 31, 2014
Loans Receivable Held for Investment  
Activity in the Allowance for Loan Losses by Portfolio Segment

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2014 and 2013:

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

$

10,146

 

Provision for (recapture of) loan losses

 

 

(625

)

 

1,000

 

 

(969

)

 

(1,228

)

 

 

 

(1,107

)

 

(3

)

 

(2,932

)

Recoveries

 

 

2

 

 

 

 

 

 

859

 

 

 

 

1,083

 

 

 

 

1,944

 

Loans charged off

 

 

(133

)

 

 

 

(8

)

 

(533

)

 

 

 

(19

)

 

 

 

(693

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

1,174

 

$

2,726

 

$

496

 

$

4,047

 

$

7

 

$

12

 

$

3

 

$

8,465

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2013

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial

 

Consumer

 

Total

 

 

 

(In thousands)

 

Beginning balance

 

$

2,060

 

$

2,122

 

$

2,685

 

$

4,818

 

$

8

 

$

167

 

$

9

 

$

11,869

 

Provision for loan losses

 

 

(210

)

 

265

 

 

(148

)

 

876

 

 

(1

)

 

(365

)

 

(3

)

 

414

 

Recoveries

 

 

300

 

 

 

 

116

 

 

25

 

 

 

 

253

 

 

 

 

694

 

Loans charged off

 

 

(220

)

 

(661

)

 

(1,180

)

 

(770

)

 

 

 

 

 

 

 

(2,831

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Ending balance

 

$

1,930

 

$

1,726

 

$

1,473

 

$

4,949

 

$

7

 

$

55

 

$

6

 

$

10,146

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Allowance for Loan Losses and Recorded Investment in Loans By Portfolio Segment and Based on Impairment Method

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

132 

 

$

115 

 

$

161 

 

$

1,088 

 

$

 

$

10 

 

$

 

$

1,506 

 

Collectively evaluated for impairment

 

 

1,042 

 

 

2,611 

 

 

335 

 

 

2,959 

 

 

 

 

 

 

 

 

6,959 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

1,174 

 

$

2,726 

 

$

496 

 

$

4,047 

 

$

 

$

12 

 

$

 

$

8,465 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,400 

 

$

2,762 

 

$

4,650 

 

$

14,905 

 

$

 

$

102 

 

$

 

$

23,819 

 

Loans collectively evaluated for impairment

 

 

38,392 

 

 

169,030 

 

 

12,072 

 

 

39,694 

 

 

387 

 

 

160 

 

 

 

 

259,744 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending loans balance

 

$

39,792 

 

$

171,792 

 

$

16,722 

 

$

54,599 

 

$

387 

 

$

262 

 

$

 

$

283,563 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Single
family

 

Multi-
family

 

Commercial
real estate

 

Church

 

Construction

 

Commercial
—other

 

Consumer

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

382 

 

$

143 

 

$

206 

 

$

1,444 

 

$

 

$

12 

 

$

 

$

2,187 

 

Collectively evaluated for impairment

 

 

1,548 

 

 

1,583 

 

 

1,267 

 

 

3,505 

 

 

 

 

43 

 

 

 

 

7,959 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending allowance balance

 

$

1,930 

 

$

1,726 

 

$

1,473 

 

$

4,949 

 

$

 

$

55 

 

$

 

$

10,146 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

3,053 

 

$

4,163 

 

$

4,894 

 

$

21,243 

 

$

 

$

150 

 

$

 

$

33,503 

 

Loans collectively evaluated for impairment

 

 

43,406 

 

 

109,055 

 

 

21,803 

 

 

46,691 

 

 

424 

 

 

1,917 

 

 

38 

 

 

223,334 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total ending loans balance

 

$

46,459 

 

$

113,218 

 

$

26,697 

 

$

67,934 

 

$

424 

 

$

2,067 

 

$

38 

 

$

256,837 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans Individually Evaluated for Impairment by Type of Loans

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

December 31, 2013

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(In thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

1,448 

 

$

722 

 

$

 

$

2,114 

 

$

1,441 

 

$

 

Multi-family

 

 

1,384 

 

 

1,259 

 

 

 

 

2,690 

 

 

2,598 

 

 

 

Commercial real estate

 

 

4,836 

 

 

1,177 

 

 

 

 

4,867 

 

 

1,391 

 

 

 

Church

 

 

6,234 

 

 

4,471 

 

 

 

 

11,806 

 

 

8,446 

 

 

 

Commercial—other

 

 

34 

 

 

34 

 

 

 

 

3,850 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

678 

 

 

678 

 

 

132 

 

 

1,612 

 

 

1,612 

 

 

382 

 

Multi-family

 

 

1,541 

 

 

1,503 

 

 

115 

 

 

1,578 

 

 

1,565 

 

 

143 

 

Commercial real estate

 

 

3,473 

 

 

3,473 

 

 

161 

 

 

3,503 

 

 

3,503 

 

 

206 

 

Church

 

 

10,751 

 

 

10,434 

 

 

1,088 

 

 

12,862 

 

 

12,797 

 

 

1,444 

 

Commercial—other

 

 

68 

 

 

68 

 

 

10 

 

 

150 

 

 

150 

 

 

12 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

30,447 

 

$

23,819 

 

$

1,506 

 

$

45,032 

 

$

33,503 

 

$

2,187 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Average of Loans Individually Evaluated for Impairment by Type of Loans and Related Interest Income

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2014

 

For the year ended December 31, 2013

 

 

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

Average
Recorded
Investment

 

Cash Basis
Interest
Income
Recognized

 

 

 

(In thousands)

 

Single family

 

$

2,327 

 

$

67 

 

$

3,738 

 

$

132 

 

Multi-family

 

 

3,425 

 

 

79 

 

 

3,438 

 

 

61 

 

Commercial real estate

 

 

4,762 

 

 

373 

 

 

7,291 

 

 

456 

 

Church

 

 

17,212 

 

 

787 

 

 

22,768 

 

 

677 

 

Construction

 

 

 

 

 

 

62 

 

 

12 

 

Commercial—other

 

 

124 

 

 

 

 

155 

 

 

12 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

27,850 

 

$

1,315 

 

$

37,452 

 

$

1,350 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Aging of Recorded Investment in Past Due Loans, Including Loans Receivable Held For Sale

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

 

$

 

$

 

$

 

$

39,792 

 

Multi-family

 

 

455 

 

 

 

 

 

 

455 

 

 

171,337 

 

Commercial real estate

 

 

856 

 

 

 

 

 

 

856 

 

 

15,866 

 

Church

 

 

 

 

180 

 

 

987 

 

 

1,167 

 

 

53,432 

 

Construction

 

 

 

 

 

 

 

 

 

 

387 

 

Commercial—other

 

 

34 

 

 

 

 

 

 

34 

 

 

228 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,345 

 

$

180 

 

$

987 

 

$

2,512 

 

$

281,051 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater than
90 Days
Past Due

 

Total
Past Due

 

Current

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

802 

 

$

 

$

585 

 

$

1,387 

 

$

45,072 

 

Multi-family

 

 

 

 

 

 

545 

 

 

545 

 

 

112,673 

 

Commercial real estate

 

 

346 

 

 

 

 

1,016 

 

 

1,362 

 

 

25,335 

 

Church

 

 

2,557 

 

 

323 

 

 

4,877 

 

 

7,757 

 

 

60,177 

 

Construction

 

 

 

 

 

 

 

 

 

 

424 

 

Commercial—other

 

 

82 

 

 

 

 

 

 

82 

 

 

1,985 

 

Consumer

 

 

 

 

 

 

 

 

 

 

38 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,787 

 

$

323 

 

$

7,023 

 

$

11,133 

 

$

245,704 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Recorded Investment in Nonaccrual Loans by Type of Loans

 

                                                                                                                                                                                    

 

 

December 31,
2014

 

December 31,
2013

 

 

 

(In thousands)

 

Loans receivable held for investment:

 

 

 

 

 

 

 

Single family

 

$

736 

 

$

1,441 

 

Multi-family

 

 

1,618 

 

 

2,985 

 

Commercial real estate

 

 

1,174 

 

 

1,391 

 

Church

 

 

5,232 

 

 

11,735 

 

Commercial—other

 

 

102 

 

 

150 

 

​  

​  

​  

​  

Total non-accrual loans

 

$

8,862 

 

$

17,702 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans by Type Modified as Troubled Debt Restructurings

 

                                                                                                                                                                                    

 

 

For the year ended December 31, 2013

 

 

 

Number of
Loans

 

Pre-Modification
Outstanding
Recorded
Investment

 

Post-Modification
Outstanding
Recorded
Investment

 

Single family

 

 

 

$

739 

 

$

789 

 

Commercial real estate

 

 

 

 

1,456 

 

 

1,497 

 

Church

 

 

 

 

409 

 

 

432 

 

​  

​  

​  

​  

​  

​  

Total

 

 

 

$

2,604 

 

$

2,718 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Risk Category of Loans by Type of Loans

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

35,630 

 

$

3,436 

 

$

726 

 

$

 

$

 

Multi-family

 

 

168,949 

 

 

610 

 

 

2,233 

 

 

 

 

 

Commercial real estate

 

 

13,210 

 

 

282 

 

 

3,230 

 

 

 

 

 

Church

 

 

41,938 

 

 

2,284 

 

 

10,377 

 

 

 

 

 

Construction

 

 

387 

 

 

 

 

 

 

 

 

 

Commercial—other

 

 

160 

 

 

 

 

102 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

260,283 

 

$

6,612 

 

$

16,668 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

(In thousands)

 

Single family

 

$

41,481 

 

$

3,537 

 

$

1,441 

 

$

 

$

 

Multi-family

 

 

105,377 

 

 

2,305 

 

 

5,536 

 

 

 

 

 

Commercial real estate

 

 

18,154 

 

 

529 

 

 

8,014 

 

 

 

 

 

Church

 

 

34,367 

 

 

17,657 

 

 

15,910 

 

 

 

 

 

Construction

 

 

424 

 

 

 

 

 

 

 

 

 

Commercial—other

 

 

490 

 

 

1,427 

 

 

150 

 

 

 

 

 

Consumer

 

 

38 

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

200,331 

 

$

25,455 

 

$

31,051 

 

$

 

$

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans receivable held for investment  
Loans Receivable Held for Investment  
Schedule of loans receivable

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

December 31, 2013

 

 

 

(In thousands)

 

Real estate:

 

 

 

 

 

 

 

Single family

 

$

39,792

 

$

46,459

 

Multi-family

 

 

171,792

 

 

113,218

 

Commercial real estate

 

 

16,722

 

 

26,697

 

Church

 

 

54,599

 

 

67,934

 

Construction

 

 

387

 

 

424

 

Commercial—other

 

 

262

 

 

2,067

 

Consumer

 

 

9

 

 

38

 

​  

​  

​  

​  

Gross loans receivable

 

 

283,563

 

 

256,837

 

Unamortized net deferred loan costs and premium

 

 

1,545

 

 

1,156

 

Allowance for loan losses

 

 

(8,465

)

 

(10,146

)

​  

​  

​  

​  

Loans receivable, net

 

$

276,643

 

$

247,847

 

​  

​  

​  

​  

​  

​  

​  

​  

​