XML 78 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value
12 Months Ended
Dec. 31, 2014
Fair Value  
Fair Value

 

Note 7—Fair Value

The Company used the following methods and significant assumptions to estimate fair value:

The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

The fair value of impaired loans that are collateral dependent is generally based upon the fair value of the collateral, which is obtained from recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Assets acquired through or by transfer in lieu of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated every nine months. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans and real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, an independent third-party licensed appraiser reviews the appraisals for accuracy and reasonableness, reviewing the assumptions and approaches utilized in the appraisal. as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.

Assets Measured on a Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

                                                                                                                                                                                    

 

 

Fair Value Measurements at December 31, 2014

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale—residential mortgage-backed

 

$

 

$

15,118 

 

$

 

$

15,118 

 

Securities available-for-sale—U.S. Government and federal agency

 

 

1,957 

 

 

 

 

 

 

1,957 

 

 

                                                                                                                                                                                    

 

 

Fair Value Measurements at December 31, 2013

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale—residential mortgage-backed

 

$

 

$

9,397 

 

$

 

$

9,397 

 

There were no transfers between Level 1, Level 2, or Level 3 during the years ended December 31, 2014 and 2013.

Assets Measured on a Non-Recurring Basis

The following table provides information regarding the carrying values of our assets measured at fair value on a non-recurring basis at the dates indicated. The fair value measurement for all of these assets falls within Level 3 of the fair value hierarchy.

                                                                                                                                                                                    

 

 

December 31, 2014

 

December 31, 2013

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

Impaired loans carried at fair value of collateral:

 

 

 

 

 

 

 

Single family

 

$

549 

 

$

1,245 

 

Multi-family

 

 

323 

 

 

900 

 

Commercial real estate

 

 

1,177 

 

 

1,391 

 

Church

 

 

3,779 

 

 

9,024 

 

Real estate owned:

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

151 

 

Church

 

 

2,082 

 

 

1,933 

 

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2014 and 2013:

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

Impaired loans—single family

 

$

549 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–1% to 9%
(–4%)

Impaired loans—multi-family

 

 

323 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–18%

 

 

 

 

 

Income approach

 

Capitalization rate

 

7%

Impaired loans—commercial real estate

 

 

1,177 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

0% to 1%
(0%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

5% to 7.25%
(6.64%)

Impaired loans—church

 

 

3,779 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–12% to 18%
(5%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

6%

Real estate owned—church

 

 

2,082 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–1% to 2%
(0%)

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

Fair Value

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
(Weighted
Average)

 

 

(Dollars in thousands)

Impaired loans—single family

 

$

1,245 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–6% to 6%
(–1%)

Impaired loans—multi-family

 

 

900 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–15% to 1%
(–9%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

8% to 9%
(8.59%)

Impaired loans—commercial real estate

 

 

1,391 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–1% to 0%
(–1%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

4.5% to 8%
(7.06%)

Impaired loans—church

 

 

9,024 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–21% to 9%
(–1%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

6.75%

Real estate owned—commercial real estate

 

 

151 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

3%
(3%)

 

 

 

 

 

Income approach

 

Capitalization rate

 

10%

Real estate owned—church

 

 

1,933 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

–7% to 7%
(0%)

Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments, at December 31, 2014 and December 31, 2013 were as follows:

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements at December 31, 2014

 

 

 

Carrying
Value

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,790 

 

$

20,790 

 

$

 

$

 

$

20,790 

 

Securities available-for-sale

 

 

17,075 

 

 

1,957 

 

 

15,118 

 

 

 

 

17,075 

 

Loans receivable held for sale

 

 

19,481 

 

 

 

 

 

 

19,679 

 

 

19,679 

 

Loans receivable held for investment

 

 

276,643 

 

 

 

 

 

 

277,000 

 

 

277,000 

 

Federal Home Loan Bank stock

 

 

4,254 

 

 

 

 

 

 

 

 

N/A

 

Accrued interest receivable

 

 

1,216 

 

 

 

 

45 

 

 

1,171 

 

 

1,216 

 

Financial Liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Deposits

 

$

217,867 

 

$

 

$

210,181 

 

$

 

$

210,181 

 

Federal Home Loan Bank advances

 

 

86,000 

 

 

 

 

88,246 

 

 

 

 

88,246 

 

Junior subordinated debentures

 

 

5,100 

 

 

 

 

 

 

2,034 

 

 

2,034 

 

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements at December 31, 2013

 

 

 

Carrying
Value

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

58,196 

 

$

58,196 

 

$

 

$

 

$

58,196 

 

Securities available-for-sale

 

 

9,397 

 

 

 

 

9,397 

 

 

 

 

9,397 

 

Loans receivable held for investment

 

 

247,847 

 

 

 

 

 

 

248,167 

 

 

248,167 

 

Federal Home Loan Bank stock

 

 

3,737 

 

 

 

 

 

 

 

 

N/A

 

Accrued interest receivable

 

 

1,107 

 

 

 

 

27 

 

 

1,080 

 

 

1,107 

 

Financial Liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Deposits

 

$

214,405 

 

$

 

$

209,656 

 

$

 

$

209,656 

 

Federal Home Loan Bank advances

 

 

79,500 

 

 

 

 

82,840 

 

 

 

 

82,840 

 

Junior subordinated debentures

 

 

6,000 

 

 

 

 

 

 

2,167 

 

 

2,167 

 

Senior debt

 

 

2,923 

 

 

 

 

 

 

1,429 

 

 

1,429 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a)

Cash and Cash Equivalents

The carrying amounts of cash and cash equivalents approximate fair values and are classified as Level 1.

(b)

Loans receivable held for sale

The fair value of loans receivable held for sale is estimated based upon binding contracts and quotes from third party investors or appraisal reports adjusted by sales commission assumptions resulting in a Level 3 classification.

(c)

Loans receivable held for investment

Fair values of loans, excluding loans receivable held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

(d)

FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(e)

Deposits

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using discounted cash flow calculations that apply interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

(f)

Federal Home Loan Bank Advances

The fair values of the Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

(g)

Junior Subordinated Debentures and Senior Debt

The fair values of the Company's junior subordinated debentures and senior debt are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

(h)

Accrued Interest Receivable

The carrying amounts of accrued interest receivable approximate their fair value and are classified the same as the related asset.