XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (301) $ 588
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Provision for loan losses 414 1,190
Provision for (recapture of) losses on loans held for sale 153 (84)
Provision for losses on REO 590 1,218
Depreciation 214 306
Net amortization of deferred loan origination costs 208 140
Net amortization of premiums on mortgage-backed securities 35 57
Amortization of investment in affordable housing limited partnership 219 147
Stock-based compensation expense 45 81
Earnings on bank owned life insurance (68) (79)
Net gains on sales of REO (112) (292)
Net (gains) losses on sales of loans (110) 253
Gain (loss) on sale/disposal of office properties and equipment 19 (2,523)
Gain on sale of securities   (50)
Gain on restructuring of debt (1,221)  
Net change in accrued interest receivable 143 448
Net change in deferred tax assets   850
Net change in other assets 1,711 128
Net change in accrued interest payable 533 639
Net change in other liabilities (790) (82)
Net cash provided by operating activities 1,682 2,935
Cash flows from investing activities:    
Net change in loans receivable held for investment 11,950 50,233
Purchase of loans receivable held for investment (10,849)  
Proceeds from sales of loans receivable held-for-sale 16,600 2,648
Principal repayments on loans receivable held-for-sale 1,520 449
Available-for-sale securities:    
Sales   1,050
Maturities, prepayments and calls 3,708 4,291
Proceeds from sales of REO 8,642 7,760
Net redemption of Federal Home Loan Bank stock 164 188
Proceeds from sale of office properties and equipment   4,237
Additions to office properties and equipment (341) (11)
Net cash provided by investing activities 31,394 70,845
Cash flows from financing activities:    
Net change in deposits (42,666) (37,615)
Proceeds from Federal Home Loan Bank advances 36,000 29,500
Repayments on Federal Home Loan Bank advances (36,000) (33,000)
Net proceeds from issuance of common stock and recapitalization 3,398 200
Repayments on senior debt (37)  
Net change in advance payments by borrowers for taxes and insurance 65 (102)
Net cash used in financing activities (39,240) (41,017)
Net change in cash and cash equivalents (6,164) 32,763
Cash and cash equivalents at beginning of the year 64,360 31,597
Cash and cash equivalents at end of the year 58,196 64,360
Supplemental disclosures of cash flow information:    
Cash paid for interest 4,331 5,787
Cash paid for income taxes 4 3
Supplemental disclosures of non-cash investing and financing activities:    
Transfers of loans receivable held for investment to REO 2,288 9,817
Transfers of loans receivable held for sale to REO 753 334
Transfers of loans receivable from held for investment to held-for-sale 7,259 9,667
Transfers of loans receivable from held-for-sale to held for investment 7,394  
Exchange of equity capital for senior debt 2,575  
Exchange of equity capital for accumulated dividends 2,646  
Deferral of gain on forgiveness of accrued interest on senior debt $ 535